Daisyo Corporation
TSE:9979.T
1038 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 12,830 | 12,742 | 13,113 | 11,901 | 12,062 | 12,301 | 11,084 | 10,048 | 9,609 | 9,585 | 9,113 | 7,492 | 6,974 | 8,284 | 9,223 | 10,946 | 9,670 | 5,939 | 15,450 | 13,768 | 15,002 | 15,552 | 15,952 | 14,526 | 15,242 | 15,634 | 16,161 | 14,466 | 15,513 | 16,188 | 16,956 | 15,300 | 16,614 | 17,016 | 18,327 | 16,580 | 17,273 | 18,078 | 18,574 | 16,840 | 17,750 | 18,536 | 18,690 | 18,140 | 19,363 | 19,771 | 20,118 | 18,428 | 19,251 | 19,649 | 20,594 | 18,520 | 19,879 | 18,792 | 21,098 | 19,457 | 20,332 | 21,250 | 22,125 | 20,002 | 20,974 | 21,892 | 22,957 | 21,043 |
Kosten van de omzet
| 7,954 | 7,660 | 7,988 | 7,333 | 7,371 | 7,423 | 6,400 | 5,859 | 5,393 | 5,252 | 5,036 | 4,406 | 5,322 | 5,551 | 5,672 | 6,107 | 5,383 | 3,352 | 6,455 | 5,880 | 6,366 | 6,313 | 6,456 | 6,049 | 6,206 | 6,165 | 6,371 | 5,788 | 6,036 | 6,180 | 6,374 | 5,967 | 6,413 | 6,428 | 6,763 | 6,301 | 6,409 | 6,606 | 6,775 | 6,453 | 6,923 | 6,996 | 7,064 | 6,851 | 7,158 | 7,219 | 7,242 | 6,752 | 6,890 | 6,982 | 7,254 | 6,571 | 6,946 | 6,655 | 7,422 | 6,985 | 7,460 | 7,675 | 7,901 | 7,285 | 7,577 | 7,825 | 8,126 | 7,509 |
Brutowinst
| 4,876 | 5,082 | 5,125 | 4,568 | 4,691 | 4,878 | 4,684 | 4,189 | 4,216 | 4,333 | 4,077 | 3,086 | 1,652 | 2,733 | 3,551 | 4,839 | 4,287 | 2,587 | 8,995 | 7,888 | 8,636 | 9,239 | 9,496 | 8,477 | 9,036 | 9,469 | 9,790 | 8,678 | 9,477 | 10,008 | 10,582 | 9,333 | 10,201 | 10,588 | 11,564 | 10,279 | 10,864 | 11,472 | 11,799 | 10,387 | 10,827 | 11,540 | 11,626 | 11,289 | 12,205 | 12,552 | 12,876 | 11,676 | 12,361 | 12,667 | 13,340 | 11,949 | 12,933 | 12,137 | 13,676 | 12,472 | 12,872 | 13,575 | 14,224 | 12,717 | 13,397 | 14,067 | 14,831 | 13,534 |
Brutowinstmarge
| 0.38 | 0.399 | 0.391 | 0.384 | 0.389 | 0.397 | 0.423 | 0.417 | 0.439 | 0.452 | 0.447 | 0.412 | 0.237 | 0.33 | 0.385 | 0.442 | 0.443 | 0.436 | 0.582 | 0.573 | 0.576 | 0.594 | 0.595 | 0.584 | 0.593 | 0.606 | 0.606 | 0.6 | 0.611 | 0.618 | 0.624 | 0.61 | 0.614 | 0.622 | 0.631 | 0.62 | 0.629 | 0.635 | 0.635 | 0.617 | 0.61 | 0.623 | 0.622 | 0.622 | 0.63 | 0.635 | 0.64 | 0.634 | 0.642 | 0.645 | 0.648 | 0.645 | 0.651 | 0.646 | 0.648 | 0.641 | 0.633 | 0.639 | 0.643 | 0.636 | 0.639 | 0.643 | 0.646 | 0.643 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 214 | 0 | 0 | 0 | 225 | 0 | 0 | 0 | 226 | 0 | 0 | 0 | 238 | 0 | 0 | 0 | 230 | 0 | 0 | 8,804 | 237 | 0 | 0 | 0 | 263 | 0 | 0 | 0 | 311 | 0 | 0 | 0 | 329 | 0 | 0 | 0 | 312 | 0 | 0 | 0 | 336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 191 | 0 | 0 | 0 | 147 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 187 | 0 | 0 | 0 | 219 | 0 | 0 | 0 | 231 | 0 | 0 | 0 | 220 | 0 | 0 | 0 | 312 | 0 | 0 | 0 | 335 | 0 | 0 | 0 | 343 | 0 | 0 | 0 | 383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4,678 | 4,643 | 4,753 | 4,472 | 4,691 | 4,505 | 4,884 | 4,818 | 5,281 | 5,280 | 5,511 | 5,026 | 2,978 | 4,055 | 5,161 | 6,521 | 4,597 | 3,996 | 8,501 | 8,356 | 6,395 | 8,709 | 8,917 | 8,804 | 7,085 | 9,066 | 9,315 | 9,055 | 7,587 | 9,598 | 9,910 | 9,811 | 8,344 | 10,414 | 11,168 | 10,608 | 8,525 | 10,840 | 11,662 | 11,058 | 8,940 | 11,551 | 11,576 | 11,783 | 9,391 | 11,833 | 12,068 | 11,889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -269 | -26 | 8 | 11 | -52 | 4,513 | 4,885 | 4,811 | 5,277 | 5,280 | 5,511 | 798 | -2 | -16 | 22 | 8 | -27 | 11 | 2 | 7 | -7 | 25 | -8 | 28 | -81 | 39 | -24 | 22 | -71 | 16 | 8 | 16 | -47 | 22 | 11 | 11 | 3,347 | 30 | 17 | 5 | -15 | 29 | 3 | 3 | 13 | 16 | 6 | 5 | -8 | 32 | -1 | -28 | -29 | 2 | 1 | 11 | 257 | 168 | 272 | 234 | 206 | 117 | 194 | 189 |
Bedrijfskosten
| 4,947 | 4,643 | 4,753 | 4,472 | 4,686 | 4,513 | 4,885 | 4,811 | 5,277 | 5,280 | 5,511 | 5,026 | 2,980 | 4,055 | 5,161 | 6,521 | 6,156 | 3,997 | 8,552 | 8,356 | 8,676 | 8,710 | 8,917 | 8,804 | 9,101 | 9,068 | 9,318 | 9,069 | 3,026 | 9,598 | 9,909 | 9,811 | 3,086 | 10,414 | 11,168 | 10,608 | 3,347 | 10,840 | 11,662 | 11,058 | 3,952 | 11,548 | 11,577 | 11,782 | 4,520 | 11,833 | 12,071 | 11,886 | 4,314 | 11,905 | 12,187 | 12,087 | 4,214 | 12,450 | 13,273 | 13,449 | 4,809 | 13,525 | 13,994 | 13,710 | 5,377 | 13,838 | 14,002 | 13,465 |
Bedrijfsresultaat
| -71 | 439 | 372 | 94 | -4 | 366 | -201 | -623 | -1,060 | -947 | -1,434 | -1,940 | -1,336 | -1,321 | -1,610 | -1,682 | -1,875 | -1,412 | 443 | -467 | -45 | 528 | 579 | -328 | -75 | 400 | 472 | -391 | -156 | 410 | 671 | -477 | -264 | 174 | 395 | -329 | 93 | 631 | 137 | -671 | -601 | -10 | 50 | -493 | 57 | 719 | 804 | -210 | 454 | 762 | 1,152 | -138 | 237 | -313 | 402 | -978 | -810 | 49 | 229 | -992 | -547 | 228 | 828 | 68 |
Bedrijfsresultaat ratio
| -0.006 | 0.034 | 0.028 | 0.008 | -0 | 0.03 | -0.018 | -0.062 | -0.11 | -0.099 | -0.157 | -0.259 | -0.192 | -0.159 | -0.175 | -0.154 | -0.194 | -0.238 | 0.029 | -0.034 | -0.003 | 0.034 | 0.036 | -0.023 | -0.005 | 0.026 | 0.029 | -0.027 | -0.01 | 0.025 | 0.04 | -0.031 | -0.016 | 0.01 | 0.022 | -0.02 | 0.005 | 0.035 | 0.007 | -0.04 | -0.034 | -0.001 | 0.003 | -0.027 | 0.003 | 0.036 | 0.04 | -0.011 | 0.024 | 0.039 | 0.056 | -0.007 | 0.012 | -0.017 | 0.019 | -0.05 | -0.04 | 0.002 | 0.01 | -0.05 | -0.026 | 0.01 | 0.036 | 0.003 |
Totaal overige inkomsten en kosten netto
| 27 | -48 | 203 | 232 | -128 | -132 | -190 | -194 | -76 | 1,173 | -52 | 3,655 | 1,435 | 87 | -520 | -23 | 439 | -2,722 | -114 | -43 | -121 | -34 | -97 | -132 | -228 | 869 | -87 | -122 | -6,858 | -72 | -75 | -76 | -8,545 | 3,570 | -159 | -71 | -7,548 | -184 | 78 | 35 | -8,079 | -103 | -198 | 154 | -7,818 | -84 | -172 | -87 | -7,777 | -221 | -228 | -93 | -9,772 | -436 | -678 | -683 | -9,185 | -213 | 167 | 120 | -9,296 | 15 | 107 | 41 |
Inkomen voor belasting
| -44 | 391 | 575 | 326 | -132 | 234 | -391 | -817 | -1,136 | 226 | -1,486 | 1,714 | 107 | -1,234 | -2,130 | -1,706 | -1,430 | -4,133 | 329 | -511 | -160 | 495 | 482 | -460 | -293 | 1,270 | 385 | -513 | -407 | 338 | 598 | -554 | -1,430 | 3,744 | 237 | -400 | -31 | 448 | 215 | -636 | -1,204 | -111 | -149 | -339 | -133 | 635 | 633 | -297 | 270 | 541 | 925 | -231 | -1,053 | -749 | -275 | -1,660 | -1,122 | -163 | 397 | -873 | -1,276 | 244 | 936 | 110 |
Inkomen voor belasting ratio
| -0.003 | 0.031 | 0.044 | 0.027 | -0.011 | 0.019 | -0.035 | -0.081 | -0.118 | 0.024 | -0.163 | 0.229 | 0.015 | -0.149 | -0.231 | -0.156 | -0.148 | -0.696 | 0.021 | -0.037 | -0.011 | 0.032 | 0.03 | -0.032 | -0.019 | 0.081 | 0.024 | -0.035 | -0.026 | 0.021 | 0.035 | -0.036 | -0.086 | 0.22 | 0.013 | -0.024 | -0.002 | 0.025 | 0.012 | -0.038 | -0.068 | -0.006 | -0.008 | -0.019 | -0.007 | 0.032 | 0.031 | -0.016 | 0.014 | 0.028 | 0.045 | -0.012 | -0.053 | -0.04 | -0.013 | -0.085 | -0.055 | -0.008 | 0.018 | -0.044 | -0.061 | 0.011 | 0.041 | 0.005 |
Belastingkosten
| -232 | 99 | -30 | 78 | -446 | 45 | 12 | 52 | 22 | 43 | -2 | 24 | -119 | 50 | -62 | 35 | 265 | 244 | 45 | 5 | -49 | 131 | 86 | 24 | 76 | 432 | 138 | -14 | 29 | 253 | 177 | -63 | -183 | 849 | 88 | -49 | 1,506 | 515 | 189 | -174 | -282 | 40 | 88 | -49 | 80 | 300 | 322 | -38 | 183 | 378 | 483 | -396 | -52 | -95 | 15 | -223 | -345 | 115 | 218 | -216 | -193 | 201 | 446 | 125 |
Nettowinst
| 190 | 292 | 605 | 247 | 315 | 189 | -403 | -869 | -1,158 | 184 | -1,484 | 1,690 | 228 | -1,285 | -2,066 | -1,741 | -1,692 | -4,376 | 279 | -519 | -115 | 359 | 393 | -487 | -374 | 833 | 244 | -501 | -440 | 79 | 417 | -494 | -1,257 | 2,884 | 146 | -354 | -1,545 | -61 | 22 | -465 | -923 | -156 | -238 | -290 | -217 | 332 | 309 | -261 | 90 | 174 | 446 | 174 | -1,006 | -653 | -296 | -1,439 | -780 | -282 | 178 | -660 | -1,093 | 35 | 487 | -22 |
Nettowinstmarge
| 0.015 | 0.023 | 0.046 | 0.021 | 0.026 | 0.015 | -0.036 | -0.086 | -0.121 | 0.019 | -0.163 | 0.226 | 0.033 | -0.155 | -0.224 | -0.159 | -0.175 | -0.737 | 0.018 | -0.038 | -0.008 | 0.023 | 0.025 | -0.034 | -0.025 | 0.053 | 0.015 | -0.035 | -0.028 | 0.005 | 0.025 | -0.032 | -0.076 | 0.169 | 0.008 | -0.021 | -0.089 | -0.003 | 0.001 | -0.028 | -0.052 | -0.008 | -0.013 | -0.016 | -0.011 | 0.017 | 0.015 | -0.014 | 0.005 | 0.009 | 0.022 | 0.009 | -0.051 | -0.035 | -0.014 | -0.074 | -0.038 | -0.013 | 0.008 | -0.033 | -0.052 | 0.002 | 0.021 | -0.001 |
WPA (Winst Per Aandeel)
| 9.05 | 13.91 | 28.83 | 11.77 | 15.01 | 9.01 | -19.2 | -41.41 | -55.28 | 8.77 | -70.72 | 80.57 | 10.86 | -61.23 | -98.45 | -82.96 | -80.63 | -208.53 | 13.3 | -24.73 | -5.54 | 17.11 | 19 | -23.54 | -18.08 | 40.27 | 11.8 | -24.22 | -21.27 | 3.82 | 20.16 | -23.88 | -60.77 | 139.43 | 7.06 | -17.11 | -74.7 | -2.95 | 1.06 | -22.48 | -44.62 | -7.54 | -11.51 | -14.02 | -10.49 | 16.05 | 14.94 | -12.62 | 4.35 | 8.41 | 22.21 | 8.67 | -50.09 | -32.51 | -16.29 | -81.84 | -44.41 | -15.21 | 8.64 | -32 | -52.99 | 1.7 | 23.61 | -1.07 |
Verwaterde WPA
| 9.05 | 13.91 | 28.83 | 11.77 | 15.01 | 9.01 | -19.2 | -41.41 | -55.28 | 8.77 | -70.72 | 80.57 | 10.86 | -61.23 | -98.45 | -82.96 | -80.63 | -208.53 | 13.3 | -24.73 | -5.48 | 17.11 | 19 | -23.54 | -18.08 | 40.27 | 11.8 | -24.22 | -21.27 | 3.82 | 20.16 | -23.88 | -60.77 | 139.43 | 7.06 | -17.11 | -74.7 | -2.95 | 1.06 | -22.48 | -44.62 | -7.54 | -11.51 | -14.02 | -10.49 | 16.05 | 14.94 | -12.62 | 4.35 | 8.41 | 22.21 | 8.67 | -50.09 | -32.51 | -16.29 | -81.84 | -44.36 | -15.21 | 8.64 | -32 | -52.99 | 1.7 | 23.61 | -1.07 |
EBITDA
| 93 | 705 | 638 | 111 | -21 | 368 | -210 | -627 | -1,109 | -682 | -1,488 | -1,142 | -1,338 | -1,334 | -1,555 | -1,671 | -1,889 | -1,397 | 447 | -460 | -49 | 553 | 572 | -300 | -156 | 440 | 450 | -370 | 6,379 | 427 | 679 | -462 | 7,067 | 199 | 408 | -320 | 7,519 | 660 | 155 | -666 | 6,862 | 20 | 54 | -491 | 7,700 | 734 | 812 | -209 | 8,041 | 794 | 1,150 | -166 | 9,461 | 462 | 1,199 | -172 | 9,184 | 1,073 | 1,345 | 74 | 9,144 | 1,260 | 1,948 | 1,136 |
EBITDA ratio
| 0.007 | 0.055 | 0.049 | 0.009 | -0.002 | 0.03 | -0.019 | -0.062 | -0.115 | -0.071 | -0.163 | -0.152 | -0.192 | -0.161 | -0.169 | -0.153 | -0.195 | -0.235 | 0.029 | -0.033 | -0.003 | 0.036 | 0.036 | -0.021 | -0.01 | 0.028 | 0.028 | -0.026 | 0.411 | 0.026 | 0.04 | -0.03 | 0.425 | 0.012 | 0.022 | -0.019 | 0.435 | 0.037 | 0.008 | -0.04 | 0.387 | 0.001 | 0.003 | -0.027 | 0.398 | 0.037 | 0.04 | -0.011 | 0.418 | 0.04 | 0.056 | -0.009 | 0.476 | 0.025 | 0.057 | -0.009 | 0.452 | 0.05 | 0.061 | 0.004 | 0.436 | 0.058 | 0.085 | 0.054 |