Belc CO., LTD.
TSE:9974.T
6630 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 96,201 | 93,456 | 93,627 | 88,204 | 87,114 | 82,911 | 83,077 | 76,923 | 76,776 | 74,049 | 77,332 | 73,803 | 75,763 | 73,369 | 74,617 | 69,829 | 69,347 | 70,667 | 63,661 | 59,689 | 58,742 | 57,404 | 58,497 | 55,932 | 56,686 | 54,408 | 55,979 | 52,240 | 51,959 | 51,216 | 50,454 | 47,862 | 47,851 | 47,398 | 47,828 | 44,723 | 44,917 | 43,603 | 42,999 | 40,008 | 40,335 | 37,782 | 37,612 | 35,966 | 36,545 | 34,900 | 34,588 | 33,108 | 33,507 | 31,905 | 32,165 | 30,616 | 31,306 | 29,836 | 28,919 | 27,994 | 27,964 | 26,783 | 27,283 | 26,309 | 26,600 | 26,532 |
Kosten van de omzet
| 68,106 | 67,808 | 66,959 | 63,975 | 61,604 | 59,369 | 58,425 | 55,136 | 54,133 | 53,257 | 56,782 | 55,394 | 55,987 | 55,000 | 55,064 | 52,784 | 51,180 | 52,129 | 46,247 | 44,413 | 42,989 | 42,979 | 42,529 | 41,643 | 41,590 | 40,548 | 40,676 | 38,840 | 37,874 | 38,197 | 36,677 | 35,831 | 35,083 | 35,273 | 34,753 | 33,256 | 32,865 | 32,377 | 31,049 | 29,666 | 29,617 | 27,998 | 27,199 | 26,696 | 26,752 | 25,839 | 25,152 | 24,537 | 24,502 | 23,613 | 23,273 | 22,740 | 22,964 | 21,776 | 20,986 | 20,693 | 20,408 | 19,777 | 19,016 | 19,091 | 18,598 | 19,331 |
Brutowinst
| 28,095 | 25,648 | 26,668 | 24,229 | 25,510 | 23,542 | 24,652 | 21,787 | 22,643 | 20,792 | 20,550 | 18,409 | 19,776 | 18,369 | 19,553 | 17,045 | 18,167 | 18,538 | 17,414 | 15,276 | 15,753 | 14,425 | 15,968 | 14,289 | 15,096 | 13,860 | 15,303 | 13,400 | 14,085 | 13,019 | 13,777 | 12,031 | 12,768 | 12,125 | 13,075 | 11,467 | 12,052 | 11,226 | 11,950 | 10,342 | 10,718 | 9,784 | 10,413 | 9,270 | 9,793 | 9,061 | 9,436 | 8,571 | 9,005 | 8,292 | 8,892 | 7,876 | 8,342 | 8,060 | 7,933 | 7,301 | 7,556 | 7,006 | 8,267 | 7,218 | 8,002 | 7,201 |
Brutowinstmarge
| 0.292 | 0.274 | 0.285 | 0.275 | 0.293 | 0.284 | 0.297 | 0.283 | 0.295 | 0.281 | 0.266 | 0.249 | 0.261 | 0.25 | 0.262 | 0.244 | 0.262 | 0.262 | 0.274 | 0.256 | 0.268 | 0.251 | 0.273 | 0.255 | 0.266 | 0.255 | 0.273 | 0.257 | 0.271 | 0.254 | 0.273 | 0.251 | 0.267 | 0.256 | 0.273 | 0.256 | 0.268 | 0.257 | 0.278 | 0.258 | 0.266 | 0.259 | 0.277 | 0.258 | 0.268 | 0.26 | 0.273 | 0.259 | 0.269 | 0.26 | 0.276 | 0.257 | 0.266 | 0.27 | 0.274 | 0.261 | 0.27 | 0.262 | 0.303 | 0.274 | 0.301 | 0.271 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 22,792 | 21,916 | 24,784 | 20,865 | 20,467 | 19,337 | 20,383 | 19,131 | 18,535 | 17,806 | 12,319 | 15,697 | 15,724 | 15,027 | 11,881 | 15,549 | 14,686 | 14,261 | 9,345 | 13,122 | 12,833 | 12,394 | 8,838 | 12,390 | 12,202 | 11,734 | 8,706 | 11,440 | 11,317 | 10,839 | 7,984 | 10,274 | 10,135 | 9,830 | 7,824 | 9,475 | 9,654 | 9,235 | 7,359 | 8,840 | 8,582 | 7,936 | 5,930 | 7,764 | 7,808 | 7,531 | 5,326 | 7,154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 185 | 148 | 81 | 61 | 274 | 58 | 87 | 57 | 144 | 230 | 216 | 187 | 221 | 174 | 198 | 198 | 220 | 155 | 152 | 216 | 149 | 276 | 144 | 129 | 137 | 125 | 129 | 128 | 162 | 111 | 178 | 128 | 96 | 145 | 115 | 139 | 114 | 98 | 112 | 100 | 98 | 98 | 96 | 71 | 123 | 111 | 88 | 72 | 73 | 88 | 68 | 88 | 81 | 82 | 84 | 82 | 82 | 88 | 82 | 129 | 77 |
Bedrijfskosten
| 22,792 | 21,916 | 24,784 | 20,865 | 20,467 | 19,337 | 20,383 | 19,131 | 18,535 | 17,806 | 17,583 | 15,697 | 15,724 | 15,027 | 16,874 | 15,549 | 14,686 | 14,261 | 14,055 | 13,122 | 12,833 | 12,394 | 13,119 | 12,339 | 12,202 | 11,734 | 12,689 | 11,440 | 11,317 | 10,839 | 11,299 | 10,274 | 10,135 | 9,830 | 11,045 | 9,475 | 9,654 | 9,235 | 10,153 | 8,840 | 8,582 | 7,936 | 8,546 | 7,764 | 7,807 | 7,532 | 7,818 | 7,154 | 7,214 | 6,743 | 7,420 | 6,760 | 6,684 | 6,054 | 6,614 | 6,165 | 6,109 | 5,873 | 6,919 | 6,504 | 6,390 | 6,482 |
Bedrijfsresultaat
| 5,304 | 3,732 | 1,884 | 3,364 | 5,044 | 4,204 | 4,268 | 2,657 | 4,107 | 2,986 | 2,967 | 2,713 | 4,051 | 3,341 | 2,679 | 1,497 | 3,479 | 4,277 | 3,358 | 2,155 | 2,921 | 2,029 | 2,848 | 1,951 | 2,894 | 2,125 | 2,615 | 1,960 | 2,767 | 2,179 | 2,481 | 1,755 | 2,635 | 2,293 | 2,029 | 1,992 | 2,398 | 1,990 | 1,799 | 1,500 | 2,136 | 1,848 | 1,868 | 1,504 | 1,987 | 1,528 | 1,619 | 1,417 | 1,792 | 1,547 | 1,473 | 1,114 | 1,657 | 2,005 | 1,319 | 1,135 | 1,445 | 1,132 | 1,349 | 714 | 1,611 | 719 |
Bedrijfsresultaat ratio
| 0.055 | 0.04 | 0.02 | 0.038 | 0.058 | 0.051 | 0.051 | 0.035 | 0.053 | 0.04 | 0.038 | 0.037 | 0.053 | 0.046 | 0.036 | 0.021 | 0.05 | 0.061 | 0.053 | 0.036 | 0.05 | 0.035 | 0.049 | 0.035 | 0.051 | 0.039 | 0.047 | 0.038 | 0.053 | 0.043 | 0.049 | 0.037 | 0.055 | 0.048 | 0.042 | 0.045 | 0.053 | 0.046 | 0.042 | 0.037 | 0.053 | 0.049 | 0.05 | 0.042 | 0.054 | 0.044 | 0.047 | 0.043 | 0.053 | 0.048 | 0.046 | 0.036 | 0.053 | 0.067 | 0.046 | 0.041 | 0.052 | 0.042 | 0.049 | 0.027 | 0.061 | 0.027 |
Totaal overige inkomsten en kosten netto
| -47 | 133 | 12 | 8 | -4 | 222 | -85 | 185 | 23 | 100 | 4 | 180 | 141 | 200 | -190 | 137 | 758 | -493 | -145 | 230 | 143 | 113 | -187 | -292 | 90 | 76 | 87 | 90 | 83 | 129 | 70 | 228 | 82 | -214 | 62 | 73 | -287 | 18 | 11 | -168 | 58 | 52 | -155 | -49 | -81 | 87 | 61 | 38 | -437 | 38 | 34 | -4 | 37 | -232 | -390 | 29 | 27 | 25 | -128 | 14 | 91 | -14 |
Inkomen voor belasting
| 5,257 | 3,864 | 1,895 | 3,372 | 5,040 | 4,426 | 4,183 | 2,842 | 4,130 | 3,086 | 2,971 | 2,893 | 4,192 | 3,541 | 2,489 | 1,634 | 4,237 | 3,784 | 3,213 | 2,385 | 3,064 | 2,142 | 2,661 | 1,659 | 2,984 | 2,201 | 2,702 | 2,050 | 2,850 | 2,308 | 2,551 | 1,983 | 2,717 | 2,079 | 2,091 | 2,065 | 2,111 | 2,009 | 1,809 | 1,332 | 2,194 | 1,900 | 1,713 | 1,455 | 1,906 | 1,616 | 1,680 | 1,455 | 1,355 | 1,585 | 1,507 | 1,110 | 1,694 | 1,773 | 929 | 1,164 | 1,472 | 1,157 | 1,221 | 728 | 1,702 | 705 |
Inkomen voor belasting ratio
| 0.055 | 0.041 | 0.02 | 0.038 | 0.058 | 0.053 | 0.05 | 0.037 | 0.054 | 0.042 | 0.038 | 0.039 | 0.055 | 0.048 | 0.033 | 0.023 | 0.061 | 0.054 | 0.05 | 0.04 | 0.052 | 0.037 | 0.045 | 0.03 | 0.053 | 0.04 | 0.048 | 0.039 | 0.055 | 0.045 | 0.051 | 0.041 | 0.057 | 0.044 | 0.044 | 0.046 | 0.047 | 0.046 | 0.042 | 0.033 | 0.054 | 0.05 | 0.046 | 0.04 | 0.052 | 0.046 | 0.049 | 0.044 | 0.04 | 0.05 | 0.047 | 0.036 | 0.054 | 0.059 | 0.032 | 0.042 | 0.053 | 0.043 | 0.045 | 0.028 | 0.064 | 0.027 |
Belastingkosten
| 1,699 | 1,251 | 508 | 941 | 1,187 | 1,419 | 1,353 | 933 | 1,333 | 1,008 | 972 | 954 | 1,344 | 1,140 | 632 | 438 | 1,031 | 1,214 | 1,033 | 795 | 957 | 723 | 786 | 553 | 918 | 677 | 805 | 669 | 872 | 701 | 828 | 702 | 892 | 697 | 755 | 768 | 752 | 758 | 717 | 482 | 837 | 734 | 700 | 580 | 772 | 646 | 745 | 645 | 614 | 676 | 742 | 479 | 726 | 746 | 423 | 502 | 632 | 499 | 535 | 327 | 736 | 316 |
Nettowinst
| 3,557 | 2,613 | 1,387 | 2,431 | 3,852 | 3,007 | 2,830 | 1,909 | 2,797 | 2,078 | 1,999 | 1,940 | 2,847 | 2,401 | 1,857 | 1,195 | 3,206 | 2,570 | 2,180 | 1,591 | 2,106 | 1,419 | 1,876 | 1,105 | 2,066 | 1,524 | 1,897 | 1,380 | 1,979 | 1,606 | 1,724 | 1,280 | 1,825 | 1,382 | 1,336 | 1,297 | 1,359 | 1,250 | 1,093 | 849 | 1,357 | 1,166 | 1,014 | 875 | 1,134 | 969 | 934 | 810 | 742 | 908 | 764 | 631 | 967 | 1,026 | 506 | 662 | 840 | 657 | 687 | 400 | 966 | 388 |
Nettowinstmarge
| 0.037 | 0.028 | 0.015 | 0.028 | 0.044 | 0.036 | 0.034 | 0.025 | 0.036 | 0.028 | 0.026 | 0.026 | 0.038 | 0.033 | 0.025 | 0.017 | 0.046 | 0.036 | 0.034 | 0.027 | 0.036 | 0.025 | 0.032 | 0.02 | 0.036 | 0.028 | 0.034 | 0.026 | 0.038 | 0.031 | 0.034 | 0.027 | 0.038 | 0.029 | 0.028 | 0.029 | 0.03 | 0.029 | 0.025 | 0.021 | 0.034 | 0.031 | 0.027 | 0.024 | 0.031 | 0.028 | 0.027 | 0.024 | 0.022 | 0.028 | 0.024 | 0.021 | 0.031 | 0.034 | 0.017 | 0.024 | 0.03 | 0.025 | 0.025 | 0.015 | 0.036 | 0.015 |
WPA (Winst Per Aandeel)
| 170.63 | 125.35 | 66.54 | 116.62 | 184.79 | 144.11 | 135.76 | 91.58 | 134.1 | 99.59 | 95.79 | 92.94 | 136.48 | 115.07 | 89 | 57.27 | 153.65 | 123.18 | 104.48 | 76.25 | 100.93 | 68.01 | 89.91 | 52.96 | 99.01 | 73.06 | 90.91 | 66.14 | 94.84 | 76.99 | 82.62 | 61.34 | 87.46 | 66.25 | 64.02 | 62.16 | 65.13 | 59.94 | 52.38 | 40.69 | 65.03 | 55.9 | 48.59 | 41.93 | 54.34 | 46.48 | 44.76 | 38.82 | 35.56 | 43.55 | 36.61 | 30.24 | 46.37 | 49.21 | 24.25 | 31.73 | 40.27 | 31.53 | 32.92 | 19.17 | 46.29 | 18.59 |
Verwaterde WPA
| 170.63 | 125.35 | 66.54 | 116.62 | 184.79 | 144.11 | 135.76 | 91.58 | 134.04 | 99.59 | 95.79 | 92.94 | 136.44 | 115.07 | 89 | 57.27 | 153.65 | 123.18 | 104.48 | 76.25 | 100.93 | 68.01 | 89.91 | 52.96 | 99.01 | 73.06 | 90.91 | 66.14 | 94.84 | 76.99 | 82.62 | 61.34 | 87.46 | 66.25 | 64.02 | 62.16 | 65.13 | 59.94 | 52.38 | 40.69 | 65.03 | 55.9 | 48.59 | 41.93 | 54.34 | 46.48 | 44.76 | 38.82 | 35.56 | 43.55 | 36.61 | 30.24 | 46.37 | 49.21 | 24.25 | 31.73 | 40.27 | 31.53 | 32.92 | 19.17 | 46.29 | 18.59 |
EBITDA
| 7,199 | 5,713 | 3,671 | 4,995 | 6,786 | 6,179 | 6,153 | 4,261 | 5,757 | 4,558.75 | 4,539.75 | 4,474 | 5,602 | 5,110 | 4,059 | 2,898 | 5,697 | 5,241 | 4,671 | 3,436.5 | 4,481 | 3,538 | 3,133 | 2,105 | 3,015 | 2,233 | 2,736 | 2,085 | 2,887 | 2,340 | 2,585 | 2,019 | 2,755 | 2,398 | 2,134 | 2,108 | 2,156 | 2,055 | 1,855 | 1,619 | 2,240 | 1,947 | 1,973 | 1,504 | 2,076 | 1,667 | 1,729 | 1,504 | 1,884 | 1,630 | 2,280 | 1,845 | 2,364 | 2,679 | 2,053 | 1,812 | 2,082 | 1,746 | 2,033 | 1,341 | 2,265 | 1,241 |
EBITDA ratio
| 0.075 | 0.059 | 0.039 | 0.039 | 0.059 | 0.054 | 0.052 | 0.036 | 0.054 | 0.042 | 0.041 | 0.04 | 0.056 | 0.049 | 0.038 | 0.024 | 0.053 | 0.064 | 0.055 | 0.039 | 0.054 | 0.038 | 0.054 | 0.038 | 0.054 | 0.042 | 0.049 | 0.04 | 0.056 | 0.046 | 0.052 | 0.041 | 0.058 | 0.051 | 0.046 | 0.047 | 0.057 | 0.048 | 0.044 | 0.04 | 0.056 | 0.052 | 0.052 | 0.045 | 0.057 | 0.048 | 0.051 | 0.046 | 0.056 | 0.051 | 0.072 | 0.062 | 0.076 | 0.09 | 0.071 | 0.066 | 0.075 | 0.066 | 0.075 | 0.052 | 0.085 | 0.049 |