InnoCare Pharma Limited
HKEX:9969.HK
6.85 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| -119.437 | -142.403 | -100.097 | -108.956 | -409.803 | -12.406 | -52.442 | -392.808 | -323.101 | -118.243 | -152.456 | 297.328 | -104.709 | -104.709 | -28.305 | -28.305 | -167.393 | -167.393 | -1,497.111 | -331.38 | -160.653 | -160.653 | -92.432 | -180.933 | -139.683 | -139.683 |
Afschrijvingen & Amortisatie
| 51.518 | 0 | 86.263 | -42.497 | 42.497 | 0 | 67.476 | -27.823 | 29.405 | 0 | 33.077 | -13.529 | 6.765 | 6.765 | 3.041 | 3.041 | 2.553 | 2.553 | 2.592 | 2.825 | 1.799 | 1.799 | 2.083 | 1.282 | 1.012 | 1.012 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 5.908 | 81.015 | 0 | 5.292 | 29.868 | -77.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.192 | 13.651 | 0 | 0 | 8.142 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -0.348 | 0 | 65.103 | -44.918 | 44.918 | 0 | 129.477 | -65.751 | 65.751 | 0 | 126.444 | -50.811 | 25.406 | 25.406 | 27.822 | 27.822 | 79.989 | 79.989 | 16.924 | 16.265 | 16.308 | 16.308 | 16.303 | 16.304 | 16.304 | 16.304 |
Verandering in Werkkapitaal
| -36.733 | 0 | -236.99 | 125.933 | -125.933 | 0 | -134.769 | 35.883 | 12.197 | 0 | 22.023 | 17.353 | -8.677 | -8.677 | 2.066 | 2.066 | -3.306 | -3.306 | 20.375 | 10.142 | -7.583 | -7.583 | 54.457 | -1.456 | -3.512 | -3.512 |
Vorderingen
| -46.54 | 0 | -194.529 | 88.167 | -88.167 | 0 | -82.653 | 26.912 | 21.167 | 0 | -45.153 | 22.79 | -11.395 | -11.395 | -0.047 | -0.047 | -0.011 | -0.011 | -0.01 | 0.042 | -0.013 | -0.013 | -0.044 | 0.025 | -0.013 | -0.013 |
Voorraden
| 9.807 | 0 | -42.461 | 37.766 | -37.766 | 0 | -52.116 | 8.971 | -8.971 | 0 | -8.04 | 4.862 | -2.431 | -2.431 | -0.939 | -0.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.216 | -10.299 | 5.15 | 5.15 | 3.052 | 3.052 | -3.295 | -3.295 | 18.081 | 15.736 | -7.57 | -7.57 | -2.321 | -1.481 | -3.499 | -3.499 |
Overige Niet-Contante Posten
| -93.486 | 58.36 | -33.625 | -66.123 | 292.672 | -142.396 | -185.27 | 293.867 | 160.151 | -19.744 | -142.011 | 205.669 | -6.8 | -6.8 | -45.816 | -45.816 | 43.09 | 43.09 | 1,410.023 | 258.707 | 133.651 | 133.651 | 44.493 | 147.312 | 109.263 | 109.263 |
Kasstroom uit Operationele Activiteiten
| -198.485 | -84.044 | -219.346 | -130.653 | -155.649 | -154.802 | -170.237 | -126.763 | -55.597 | -137.986 | -112.923 | 456.01 | -88.015 | -88.015 | -41.193 | -41.193 | -45.067 | -45.067 | -17.005 | -29.79 | -16.479 | -16.479 | 33.046 | -17.491 | -16.616 | -16.616 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -29.127 | -26.012 | -78.521 | -63.263 | -69.648 | -43.223 | -41.813 | -55.933 | -67.718 | -204.862 | -50.1 | -55.609 | -32.031 | -32.031 | -70.037 | -70.037 | -55.461 | -55.461 | -34.264 | -8.4 | -1.412 | -1.412 | -1.918 | 0.589 | -1.186 | -1.186 |
Netto Overnames
| 0 | 0 | 1.152 | 0 | 0 | 0 | 11.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.221 | -0.234 | 0 | 0 | -0.077 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1,834.267 | -515 | -4,129.314 | 0 | 995.583 | -995.583 | -290.37 | -407.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -320.706 | -335 | 0 | 0 | -914.313 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1,242.93 | 1,043.687 | 3,216.857 | 88.804 | 701.317 | 1,036.891 | 268.914 | 36.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.823 | 371.694 | 0 | 0 | 126.98 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -591.336 | 528.687 | -912.448 | -5.85 | 1,696.903 | 41.308 | 43.247 | -74.971 | 389.512 | -1,408.443 | -1,043.686 | 2,544.021 | -1,530.265 | -1,530.265 | 450.087 | 450.087 | -878.063 | -878.063 | 1.811 | 73.778 | 131.006 | 131.006 | -76.944 | -9.744 | -5.155 | -5.155 |
Kasstroom uit Investeringsactiviteiten
| -620.464 | 502.675 | -983.967 | 19.691 | 1,633.105 | -1.915 | -8.298 | -501.514 | 321.793 | -1,613.305 | -1,093.786 | 2,488.412 | -1,562.296 | -1,562.296 | 380.05 | 380.05 | -933.524 | -933.524 | -313.557 | 101.838 | 129.594 | 129.594 | -866.272 | -9.155 | -6.341 | -6.341 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -0.8 | -6.8 | -4.1 | -14.5 | -12.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | -1.972 | 0 | 0 | -10.001 | -0.958 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 7.325 | 0.718 | 9.947 | -5.625 | 4.756 | 0.869 | 133.818 | 2,788.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.342 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.277 | -0.288 | -0.931 | -0.672 | -0.403 | -1.01 | -0.991 | -1.004 | -0.625 | -0.643 | 0 | -1.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -10.329 | -14.671 | -7.755 | 12.196 | 10.698 | -8.025 | -145.334 | 14.711 | 314.083 | -7.865 | 39.427 | -11.241 | 1,259.231 | 1,259.231 | -2.116 | -2.116 | 1,121.102 | 1,121.102 | -0.342 | -2.1 | 178.821 | 178.821 | 1,758.613 | 69.711 | 141.968 | 141.968 |
Kasstroom uit Financieringsactiviteiten
| -25.128 | -7.44 | -6.524 | 6.571 | 9.426 | -8.165 | -11.515 | 2,801.071 | 313.457 | -8.508 | 39.427 | -13.081 | 1,259.231 | 1,259.231 | -2.116 | -2.116 | 1,121.102 | 1,121.102 | -1.942 | 7.242 | 178.821 | 178.821 | 1,748.612 | 68.753 | 141.968 | 141.968 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.598 | 2.727 | -21.992 | -7.354 | 76.356 | -21.312 | -44.337 | 98.953 | 96.305 | -11.019 | -29.887 | -13.858 | -0.776 | -0.776 | -132.875 | -132.875 | 6.988 | 6.988 | -16.643 | 34.847 | 0.045 | 0.045 | -5.595 | 7.845 | 5.283 | 5.283 |
Netto Kasstroomverandering
| -843.479 | 413.918 | -1,237.679 | -111.745 | 1,558.2 | -186.195 | -234.388 | 2,271.748 | 675.958 | -1,770.818 | -1,181.29 | 2,901.604 | -391.856 | -391.856 | 203.865 | 203.865 | 149.499 | 149.499 | -349.147 | 114.137 | 291.98 | 291.98 | 909.791 | 49.952 | 124.294 | 124.294 |
Kaspositie aan het Einde van de Periode
| 3,773.003 | 4,616.482 | 4,202.564 | 5,440.243 | 5,551.988 | 3,993.788 | 4,179.984 | 4,414.372 | 2,142.624 | 1,466.666 | 3,237.484 | 4,418.774 | 1,517.17 | -391.856 | 203.865 | 2,097.016 | 1,893.151 | 1,743.652 | 1,594.153 | 1,943.3 | 1,829.163 | 1,537.184 | 1,245.204 | 335.413 | 285.461 | 124.294 |