MISUMI Group Inc.
TSE:9962.T
2519.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 367,649 | 373,151 | 366,160 | 310,719 | 313,337 | 331,936 | 312,969 | 259,015 | 240,139 | 208,562 | 173,904 | 134,844 | 130,212 | 121,203 | 89,180 | 110,041 | 126,665 | 118,139 | 105,408 | 81,509 |
Kosten van de omzet
| 214,144 | 202,073 | 199,296 | 175,841 | 179,751 | 189,846 | 178,917 | 151,564 | 139,096 | 120,696 | 99,477 | 78,744 | 77,786 | 72,264 | 54,241 | 69,075 | 79,787 | 74,307 | 66,486 | 52,616 |
Brutowinst
| 153,505 | 171,078 | 166,864 | 134,878 | 133,586 | 142,090 | 134,052 | 107,451 | 101,043 | 87,866 | 74,427 | 56,100 | 52,426 | 48,939 | 34,939 | 40,966 | 46,878 | 43,832 | 38,922 | 28,893 |
Brutowinstmarge
| 0.418 | 0.458 | 0.456 | 0.434 | 0.426 | 0.428 | 0.428 | 0.415 | 0.421 | 0.421 | 0.428 | 0.416 | 0.403 | 0.404 | 0.392 | 0.372 | 0.37 | 0.371 | 0.369 | 0.354 |
Onderzoek- en ontwikkelingskosten
| 3,983 | 2,801 | 1,211 | 966 | 1,556 | 1,614 | 1,845 | 1,743 | 1,336 | 782 | 508 | 6,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 97,858 | 95,966 | 87,669 | 94,231 | 95,721 | 95,800 | 85,326 | 69,110 | 65,947 | 57,108 | 49,360 | 33,760 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 13,298 | 15,202 | 14,847 | 13,448 | 14,223 | 14,415 | 12,031 | 9,470 | 8,070 | 6,998 | 6,077 | 5,530 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 111,156 | 111,168 | 102,516 | 107,679 | 109,944 | 110,215 | 97,357 | 78,580 | 74,017 | 64,106 | 55,437 | 39,290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 533 | 540 | 269 | 110 | 178 | 71 | 148 | 4 | 44 | -481 | 259 | 64 | 325 | 28 | 45 | 97 | 31 | 234 | 180 | 44 |
Bedrijfskosten
| 115,139 | 124,463 | 114,652 | 107,679 | 109,944 | 110,215 | 99,202 | 80,323 | 75,352 | 64,106 | 55,437 | 39,290 | 35,780 | 33,376 | 26,530 | 29,948 | 30,560 | 28,188 | 25,886 | 18,243 |
Bedrijfsresultaat
| 38,366 | 46,615 | 52,210 | 27,199 | 23,640 | 31,874 | 34,848 | 27,127 | 25,690 | 23,759 | 18,989 | 16,809 | 16,646 | 15,562 | 8,408 | 11,016 | 16,317 | 15,642 | 13,035 | 10,649 |
Bedrijfsresultaat ratio
| 0.104 | 0.125 | 0.143 | 0.088 | 0.075 | 0.096 | 0.111 | 0.105 | 0.107 | 0.114 | 0.109 | 0.125 | 0.128 | 0.128 | 0.094 | 0.1 | 0.129 | 0.132 | 0.124 | 0.131 |
Totaal overige inkomsten en kosten netto
| 853 | -83 | -1,082 | -3,704 | -862 | -60 | -333 | -1,057 | -688 | -818 | -25 | -919 | 375 | -154 | -632 | -1,379 | -23 | 354 | 388 | 88 |
Inkomen voor belasting
| 39,219 | 46,533 | 51,131 | 23,496 | 22,781 | 31,815 | 34,516 | 26,071 | 25,003 | 22,942 | 18,964 | 15,890 | 17,021 | 15,409 | 7,777 | 9,639 | 16,295 | 15,998 | 13,424 | 10,738 |
Inkomen voor belasting ratio
| 0.107 | 0.125 | 0.14 | 0.076 | 0.073 | 0.096 | 0.11 | 0.101 | 0.104 | 0.11 | 0.109 | 0.118 | 0.131 | 0.127 | 0.087 | 0.088 | 0.129 | 0.135 | 0.127 | 0.132 |
Belastingkosten
| 10,964 | 12,126 | 13,509 | 6,319 | 6,249 | 7,717 | 8,837 | 7,713 | 8,053 | 8,635 | 7,277 | 6,013 | 7,607 | 6,401 | 3,891 | 4,952 | 6,597 | 6,550 | 5,687 | 4,159 |
Nettowinst
| 28,152 | 34,282 | 37,557 | 17,138 | 16,504 | 24,034 | 25,601 | 18,387 | 16,907 | 14,291 | 11,678 | 9,880 | 9,414 | 9,007 | 3,885 | 4,686 | 9,698 | 9,447 | 7,618 | 6,507 |
Nettowinstmarge
| 0.077 | 0.092 | 0.103 | 0.055 | 0.053 | 0.072 | 0.082 | 0.071 | 0.07 | 0.069 | 0.067 | 0.073 | 0.072 | 0.074 | 0.044 | 0.043 | 0.077 | 0.08 | 0.072 | 0.08 |
WPA (Winst Per Aandeel)
| 99.75 | 120.53 | 132.15 | 60.36 | 58.17 | 84.8 | 91.01 | 66.94 | 61.65 | 52.28 | 42.94 | 36.76 | 35.05 | 33.72 | 14.61 | 17.63 | 36.57 | 36.14 | 56.63 | 52.18 |
Verwaterde WPA
| 99.48 | 120.18 | 131.72 | 60.14 | 57.98 | 84.48 | 89.76 | 64.7 | 57.94 | 52.1 | 42.77 | 36.68 | 34.98 | 33.65 | 14.6 | 17.62 | 36.42 | 35.72 | 56.02 | 51.93 |
EBITDA
| 55,930 | 64,584 | 67,939 | 42,347 | 36,531 | 40,513 | 42,795 | 34,074 | 33,152 | 30,456 | 25,352 | 20,401 | 20,599 | 17,671 | 10,833 | 13,233 | 18,123 | 17,800 | 15,405 | 11,541 |
EBITDA ratio
| 0.152 | 0.173 | 0.186 | 0.136 | 0.117 | 0.122 | 0.137 | 0.132 | 0.138 | 0.146 | 0.146 | 0.151 | 0.158 | 0.146 | 0.121 | 0.12 | 0.143 | 0.151 | 0.146 | 0.142 |