ARCS Company Limited
TSE:9948.T
2500 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 153,916 | 148,824 | 155,147 | 144,209 | 149,301 | 142,900 | 147,429 | 137,531 | 142,952 | 138,297 | 147,887 | 138,431 | 148,635 | 142,615 | 142,106 | 132,692 | 141,658 | 140,490 | 137,403 | 125,142 | 130,702 | 125,971 | 131,112 | 123,750 | 131,497 | 125,887 | 132,720 | 122,507 | 131,121 | 127,607 | 131,888 | 122,752 | 131,313 | 126,692 | 130,830 | 119,320 | 128,196 | 123,559 | 125,699 | 116,297 | 115,794 | 112,520 | 117,737 | 108,347 | 116,798 | 111,509 | 116,317 | 107,585 | 106,910 | 103,180 | 108,642 | 85,212 | 77,868 | 76,474 | 78,818 | 73,605 | 76,759 | 74,425 | 77,384 | 65,365 | 64,767 | 63,205 |
Kosten van de omzet
| 115,737 | 113,971 | 117,586 | 108,288 | 112,135 | 106,718 | 109,711 | 103,013 | 107,862 | 103,822 | 109,291 | 102,954 | 111,125 | 105,828 | 103,270 | 99,219 | 106,450 | 104,858 | 101,843 | 93,248 | 98,241 | 94,839 | 97,258 | 92,057 | 99,050 | 94,614 | 99,027 | 91,934 | 98,891 | 96,644 | 98,596 | 92,411 | 99,508 | 95,917 | 98,128 | 90,112 | 97,382 | 93,924 | 94,270 | 87,927 | 88,121 | 85,311 | 88,647 | 82,265 | 89,429 | 84,987 | 87,677 | 81,708 | 82,060 | 78,958 | 82,550 | 65,248 | 60,218 | 58,738 | 60,519 | 56,644 | 59,305 | 57,494 | 59,430 | 50,162 | 50,331 | 49,109 |
Brutowinst
| 38,179 | 34,853 | 37,561 | 35,921 | 37,166 | 36,182 | 37,718 | 34,518 | 35,090 | 34,475 | 38,596 | 35,477 | 37,510 | 36,787 | 38,836 | 33,473 | 35,208 | 35,632 | 35,560 | 31,894 | 32,461 | 31,132 | 33,854 | 31,693 | 32,447 | 31,273 | 33,693 | 30,573 | 32,230 | 30,963 | 33,292 | 30,341 | 31,805 | 30,775 | 32,702 | 29,208 | 30,814 | 29,635 | 31,429 | 28,370 | 27,673 | 27,209 | 29,090 | 26,082 | 27,369 | 26,522 | 28,640 | 25,877 | 24,850 | 24,222 | 26,092 | 19,964 | 17,650 | 17,736 | 18,299 | 16,961 | 17,454 | 16,931 | 17,954 | 15,203 | 14,436 | 14,096 |
Brutowinstmarge
| 0.248 | 0.234 | 0.242 | 0.249 | 0.249 | 0.253 | 0.256 | 0.251 | 0.245 | 0.249 | 0.261 | 0.256 | 0.252 | 0.258 | 0.273 | 0.252 | 0.249 | 0.254 | 0.259 | 0.255 | 0.248 | 0.247 | 0.258 | 0.256 | 0.247 | 0.248 | 0.254 | 0.25 | 0.246 | 0.243 | 0.252 | 0.247 | 0.242 | 0.243 | 0.25 | 0.245 | 0.24 | 0.24 | 0.25 | 0.244 | 0.239 | 0.242 | 0.247 | 0.241 | 0.234 | 0.238 | 0.246 | 0.241 | 0.232 | 0.235 | 0.24 | 0.234 | 0.227 | 0.232 | 0.232 | 0.23 | 0.227 | 0.227 | 0.232 | 0.233 | 0.223 | 0.223 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3,352 | 2,893 | 160 | 2,737 | 3,084 | 3,161 | 3,801 | 3,169 | 2,854 | 2,616 | 2,851 | 2,291 | 2,241 | 2,020 | 2,113 | 1,857 | 1,981 | 2,006 | 2,272 | 2,108 | 2,063 | 2,092 | 2,438 | 2,111 | 2,139 | 2,123 | 2,371 | 2,087 | 2,096 | 2,087 | 2,332 | 2,054 | 2,078 | 2,064 | 2,357 | 2,131 | 2,210 | 2,146 | 2,453 | 2,110 | 2,030 | 2,016 | 2,281 | 1,861 | 1,891 | 1,838 | -8,736 | 5,173 | 5,216 | 5,417 | 4,933 | 4,030 | 3,895 | 3,955 | 2,837 | 3,186 | 3,374 | 3,167 | -26,677 | 13,111 | 0 | 12,145 |
Verkoop- en marketingkosten
| 1,145 | 1,077 | 1,111 | 1,119 | 1,128 | 1,076 | 1,142 | 1,131 | 1,115 | 1,069 | 926 | 921 | 944 | 970 | 958 | 929 | 848 | 781 | 1,100 | 1,144 | 1,100 | 1,152 | 1,163 | 1,149 | 1,189 | 1,219 | 1,241 | 1,269 | 1,247 | 1,255 | 1,346 | 1,323 | 1,282 | 1,319 | 1,359 | 1,294 | 1,285 | 1,284 | 1,336 | 1,414 | 1,297 | 1,296 | 1,326 | 1,369 | 1,370 | 1,447 | 1,435 | 1,471 | 1,245 | 1,203 | 1,308 | 1,133 | 1,030 | 936 | 1,099 | 1,108 | 1,103 | 1,147 | 4,109 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4,497 | 29,802 | 30,733 | 3,856 | 4,212 | 4,237 | 4,943 | 4,300 | 3,969 | 3,685 | 3,777 | 3,212 | 3,185 | 2,990 | 3,071 | 2,786 | 2,829 | 2,787 | 3,372 | 3,252 | 3,163 | 3,244 | 3,601 | 3,260 | 3,328 | 3,342 | 3,612 | 3,356 | 3,343 | 3,342 | 3,678 | 3,377 | 3,360 | 3,383 | 3,716 | 3,425 | 3,495 | 3,430 | 3,789 | 3,524 | 3,327 | 3,312 | 3,607 | 3,230 | 3,261 | 3,285 | -7,301 | 6,644 | 6,461 | 6,620 | 6,241 | 5,163 | 4,925 | 4,891 | 3,936 | 4,294 | 4,477 | 4,314 | -22,568 | 13,111 | 0 | 12,145 |
Overige kosten
| 30,389 | -1,180 | -1,113 | 358 | 326 | 448 | 348 | 384 | 405 | 337 | 433 | 398 | 385 | 387 | 359 | 372 | 422 | 446 | 338 | 334 | 435 | 412 | 392 | 409 | 403 | 415 | 780 | 369 | 363 | 392 | 243 | 549 | 375 | 331 | 399 | 360 | 360 | 396 | 401 | 30 | 321 | 442 | 328 | 300 | 315 | 332 | 225 | 272 | 300 | 245 | 376 | 150 | 233 | 185 | 207 | 194 | 288 | 201 | 227 | 130 | 219 | 186 |
Bedrijfskosten
| 34,886 | 30,982 | 31,846 | 32,763 | 33,213 | 32,194 | 33,159 | 31,652 | 31,524 | 30,624 | 34,179 | 32,704 | 33,393 | 32,524 | 34,579 | 30,375 | 30,661 | 29,779 | 31,010 | 30,298 | 29,010 | 28,603 | 29,364 | 28,368 | 28,657 | 28,050 | 29,016 | 27,808 | 28,430 | 27,759 | 28,655 | 27,475 | 27,856 | 27,367 | 27,899 | 26,508 | 26,832 | 26,686 | 27,558 | 26,046 | 24,260 | 24,099 | 24,485 | 23,628 | 23,986 | 23,522 | 39,624 | 18,709 | 15,857 | 15,927 | 18,758 | 13,386 | 11,708 | 11,614 | 12,834 | 10,608 | 10,579 | 10,355 | 2,683 | 13,111 | 219 | 12,145 |
Bedrijfsresultaat
| 3,292 | 3,871 | 5,715 | 3,159 | 3,953 | 3,982 | 4,558 | 2,868 | 3,564 | 3,845 | 4,414 | 2,775 | 4,117 | 4,256 | 4,257 | 3,097 | 4,546 | 5,848 | 4,549 | 1,597 | 3,449 | 2,524 | 4,488 | 3,327 | 3,787 | 3,219 | 4,675 | 2,766 | 3,799 | 3,200 | 4,635 | 2,869 | 3,948 | 3,402 | 4,802 | 2,701 | 3,983 | 2,943 | 3,872 | 2,323 | 3,413 | 3,104 | 4,604 | 2,454 | 3,384 | 2,993 | 4,047 | 2,464 | 3,544 | 3,409 | 3,959 | 2,195 | 2,400 | 2,637 | 2,746 | 1,965 | 2,433 | 2,128 | 2,738 | 2,091 | 2,059 | 1,951 |
Bedrijfsresultaat ratio
| 0.021 | 0.026 | 0.037 | 0.022 | 0.026 | 0.028 | 0.031 | 0.021 | 0.025 | 0.028 | 0.03 | 0.02 | 0.028 | 0.03 | 0.03 | 0.023 | 0.032 | 0.042 | 0.033 | 0.013 | 0.026 | 0.02 | 0.034 | 0.027 | 0.029 | 0.026 | 0.035 | 0.023 | 0.029 | 0.025 | 0.035 | 0.023 | 0.03 | 0.027 | 0.037 | 0.023 | 0.031 | 0.024 | 0.031 | 0.02 | 0.029 | 0.028 | 0.039 | 0.023 | 0.029 | 0.027 | 0.035 | 0.023 | 0.033 | 0.033 | 0.036 | 0.026 | 0.031 | 0.034 | 0.035 | 0.027 | 0.032 | 0.029 | 0.035 | 0.032 | 0.032 | 0.031 |
Totaal overige inkomsten en kosten netto
| 409 | 374 | -577 | 362 | 384 | 469 | -707 | 536 | 422 | 408 | -134 | 403 | 511 | 411 | 115 | 418 | 474 | 393 | -1,110 | 363 | 490 | 372 | -695 | -493 | 416 | 372 | -281 | 230 | 332 | 307 | -1,366 | 276 | 238 | 249 | -1,544 | 351 | 354 | 293 | -571 | 2,824 | 653 | 379 | -116 | 154 | -1,011 | 280 | 14,789 | -3,436 | -5,434 | -4,656 | -3,763 | 3,618 | -3,339 | -4,106 | -2,790 | -4,248 | -4,083 | -4,286 | -12,580 | 64 | -12,202 | 139 |
Inkomen voor belasting
| 3,701 | 4,245 | 5,138 | 3,521 | 4,337 | 4,453 | 3,851 | 3,404 | 3,986 | 4,254 | 4,265 | 3,177 | 4,630 | 4,674 | 4,373 | 3,516 | 5,020 | 6,246 | 3,440 | 1,959 | 3,940 | 2,901 | 3,795 | 2,833 | 4,206 | 3,594 | 4,396 | 2,995 | 4,132 | 3,510 | 3,271 | 3,142 | 4,186 | 3,657 | 3,260 | 3,051 | 4,335 | 3,242 | 3,301 | 5,148 | 4,066 | 3,488 | 4,490 | 2,607 | 2,373 | 3,279 | 3,804 | 3,732 | 3,559 | 3,639 | 3,571 | 10,196 | 2,603 | 2,016 | 2,675 | 2,105 | 2,792 | 2,290 | 2,691 | 2,156 | 2,234 | 2,090 |
Inkomen voor belasting ratio
| 0.024 | 0.029 | 0.033 | 0.024 | 0.029 | 0.031 | 0.026 | 0.025 | 0.028 | 0.031 | 0.029 | 0.023 | 0.031 | 0.033 | 0.031 | 0.026 | 0.035 | 0.044 | 0.025 | 0.016 | 0.03 | 0.023 | 0.029 | 0.023 | 0.032 | 0.029 | 0.033 | 0.024 | 0.032 | 0.028 | 0.025 | 0.026 | 0.032 | 0.029 | 0.025 | 0.026 | 0.034 | 0.026 | 0.026 | 0.044 | 0.035 | 0.031 | 0.038 | 0.024 | 0.02 | 0.029 | 0.033 | 0.035 | 0.033 | 0.035 | 0.033 | 0.12 | 0.033 | 0.026 | 0.034 | 0.029 | 0.036 | 0.031 | 0.035 | 0.033 | 0.034 | 0.033 |
Belastingkosten
| 1,366 | 1,581 | 1,279 | 1,412 | 1,547 | 1,444 | 1,669 | 1,157 | 1,339 | 1,385 | 2,016 | 1,106 | 1,522 | 1,791 | 1,348 | 1,190 | 1,649 | 1,996 | 2,184 | 849 | 1,318 | 1,012 | 688 | 973 | 1,365 | 1,229 | 1,168 | 1,012 | 1,372 | 1,220 | 985 | 790 | 1,006 | 976 | 2,929 | 1,281 | 1,750 | 1,474 | 2,121 | 1,005 | 1,762 | 1,591 | 2,500 | 1,279 | 991 | 1,604 | 1,821 | 1,301 | 1,585 | 1,773 | 1,892 | 930 | 1,145 | 1,114 | 1,270 | 925 | 1,207 | 1,011 | 1,142 | 1,024 | 1,001 | 955 |
Nettowinst
| 2,335 | 2,664 | 3,859 | 2,108 | 2,791 | 3,008 | 2,181 | 2,247 | 2,647 | 2,872 | 2,245 | 2,070 | 3,106 | 2,883 | 3,024 | 2,324 | 3,370 | 4,249 | 1,253 | 1,109 | 2,619 | 1,889 | 3,105 | 1,858 | 2,840 | 2,365 | 3,226 | 1,981 | 2,759 | 2,289 | 2,284 | 2,351 | 3,177 | 2,681 | 462 | 1,749 | 2,576 | 1,760 | 1,137 | 4,138 | 2,304 | 1,896 | 1,991 | 1,328 | 1,382 | 1,674 | 1,983 | 2,431 | 1,973 | 1,866 | 1,678 | 9,265 | 1,458 | 901 | 1,406 | 1,179 | 1,585 | 1,279 | 1,549 | 1,131 | 1,233 | 1,134 |
Nettowinstmarge
| 0.015 | 0.018 | 0.025 | 0.015 | 0.019 | 0.021 | 0.015 | 0.016 | 0.019 | 0.021 | 0.015 | 0.015 | 0.021 | 0.02 | 0.021 | 0.018 | 0.024 | 0.03 | 0.009 | 0.009 | 0.02 | 0.015 | 0.024 | 0.015 | 0.022 | 0.019 | 0.024 | 0.016 | 0.021 | 0.018 | 0.017 | 0.019 | 0.024 | 0.021 | 0.004 | 0.015 | 0.02 | 0.014 | 0.009 | 0.036 | 0.02 | 0.017 | 0.017 | 0.012 | 0.012 | 0.015 | 0.017 | 0.023 | 0.018 | 0.018 | 0.015 | 0.109 | 0.019 | 0.012 | 0.018 | 0.016 | 0.021 | 0.017 | 0.02 | 0.017 | 0.019 | 0.018 |
WPA (Winst Per Aandeel)
| 43.26 | 49.35 | 70.43 | 38.6 | 50.45 | 53.81 | 38.96 | 40.14 | 47.28 | 51.05 | 39.77 | 36.64 | 55 | 51.05 | 53.54 | 41.15 | 59.67 | 75.25 | 22.19 | 19.64 | 45.98 | 33.17 | 54.51 | 32.62 | 51.66 | 43.03 | 58.68 | 36.03 | 49.64 | 41.2 | 41.09 | 42.3 | 57.16 | 48.24 | 8.31 | 31.47 | 46.35 | 31.68 | 20.46 | 74.45 | 41.87 | 34.47 | 36.18 | 24.13 | 25.12 | 30.44 | 36.04 | 44.18 | 38.11 | 36.06 | 36.75 | 202.94 | 35.67 | 36.06 | 34.14 | 28.64 | 38.49 | 31.06 | 37.61 | 27.46 | 29.94 | 27.53 |
Verwaterde WPA
| 43.26 | 49.35 | 70.43 | 38.6 | 50.45 | 53.81 | 38.96 | 40.14 | 47.28 | 51.05 | 39.77 | 36.64 | 54.99 | 51.05 | 53.54 | 41.15 | 59.67 | 75.25 | 22.19 | 19.64 | 45.98 | 33.17 | 54.51 | 32.62 | 51.66 | 43.03 | 58.68 | 36.03 | 49.64 | 41.2 | 41.09 | 42.3 | 57.16 | 48.24 | 8.31 | 31.47 | 46.35 | 31.68 | 20.46 | 74.45 | 41.87 | 34.47 | 36.18 | 24.13 | 25.12 | 30.44 | 36.04 | 44.18 | 38.11 | 36.06 | 36.75 | 202.94 | 35.67 | 36.06 | 34.14 | 28.64 | 38.49 | 31.06 | 37.61 | 27.46 | 29.94 | 27.53 |
EBITDA
| 6,360 | 6,343 | 8,316 | 6,067 | 6,757 | 6,864 | 7,244 | 5,626 | 6,251 | 6,366 | 7,301 | 5,464 | 6,810 | 6,865 | 6,888 | 5,636 | 7,208 | 8,323 | 7,255 | 3,857 | 5,512 | 4,496 | 6,781 | 5,376 | 5,783 | 5,139 | 7,403 | 4,808 | 5,801 | 5,092 | 6,874 | 5,016 | 5,991 | 5,276 | 6,985 | 4,719 | 5,910 | 4,829 | 5,919 | 4,271 | 5,268 | 5,001 | 6,549 | 4,514 | 5,171 | 4,732 | -9,010 | 9,288 | 10,559 | 9,789 | 9,616 | 7,852 | 7,029 | 7,150 | 6,933 | 7,377 | 7,972 | 7,566 | 18,102 | 2,881 | 15,214 | 2,682 |
EBITDA ratio
| 0.041 | 0.043 | 0.054 | 0.042 | 0.045 | 0.048 | 0.049 | 0.041 | 0.044 | 0.046 | 0.049 | 0.039 | 0.046 | 0.048 | 0.048 | 0.042 | 0.051 | 0.059 | 0.053 | 0.031 | 0.042 | 0.036 | 0.052 | 0.043 | 0.044 | 0.041 | 0.056 | 0.039 | 0.044 | 0.04 | 0.052 | 0.041 | 0.046 | 0.042 | 0.053 | 0.04 | 0.046 | 0.039 | 0.047 | 0.037 | 0.045 | 0.044 | 0.056 | 0.042 | 0.044 | 0.042 | -0.077 | 0.086 | 0.099 | 0.095 | 0.089 | 0.092 | 0.09 | 0.093 | 0.088 | 0.1 | 0.104 | 0.102 | 0.234 | 0.044 | 0.235 | 0.042 |