ARCS Company Limited
TSE:9948.T
2512 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 82,470 | 77,976 | 74,732 | 68,937 | 76,941 | 73,488 | 72,662 | 66,295 | 76,164 | 71,073 | 66,305 | 60,900 | 68,827 | 64,425 | 63,835 | 56,229 | 60,705 | 56,436 | 44,258 | 42,874 | 53,332 | 44,420 | 43,079 | 43,038 | 49,374 | 44,438 | 39,130 | 42,047 | 46,535 | 45,356 | 36,255 | 37,517 | 41,270 | 37,800 | 32,925 | 35,202 | 37,739 | 38,355 | 34,140 | 33,469 | 33,164 | 29,829 | 24,823 | 26,171 | 28,439 | 25,740 | 21,261 | 22,233 | 22,626 | 20,201 | 17,114 | 16,529 | 10,220 | 10,873 | 8,044 | 7,922 | 10,108 | 10,150 | 9,163 |
Kortetermijnbeleggingen
| 53 | 53 | 53 | 64 | 64 | -11,913 | -229 | 67 | 67 | -12,199 | -11,912 | -12,761 | -12,793 | 216 | -164 | 0 | 0 | 0 | -71 | 0 | 0 | 0 | -268 | 0 | 0 | 0 | -433 | 0 | 0 | 0 | -403 | 0 | 0 | 0 | -345 | 0 | 0 | 0 | -492 | 0 | 0 | 0 | -91 | 0 | 0 | 0 | -101 | 0 | 0 | 0 | -64 | 0 | 0 | 0 | -54 | 0 | 0 | 0 | -57 |
Liquide middelen en kortetermijnbeleggingen
| 82,470 | 78,029 | 74,785 | 68,937 | 76,941 | 73,488 | 72,662 | 66,295 | 76,164 | 71,073 | 66,305 | 60,900 | 68,827 | 64,425 | 63,835 | 56,229 | 60,705 | 56,436 | 44,258 | 42,874 | 53,332 | 44,420 | 43,079 | 43,038 | 49,374 | 44,438 | 39,130 | 42,047 | 46,535 | 45,356 | 36,255 | 37,517 | 41,270 | 37,800 | 32,925 | 35,202 | 37,739 | 38,355 | 34,140 | 33,469 | 33,164 | 29,829 | 24,823 | 26,171 | 28,439 | 25,740 | 21,261 | 22,233 | 22,626 | 20,201 | 17,114 | 16,529 | 10,220 | 10,873 | 8,044 | 7,922 | 10,108 | 10,150 | 9,163 |
Nettovorderingen
| 11,942 | 11,216 | 6,615 | 11,884 | 11,828 | 11,733 | 6,232 | 12,123 | 11,353 | 9,889 | 4,768 | 9,674 | 9,600 | 9,606 | 4,031 | 10,025 | 9,356 | 9,416 | 4,239 | 10,549 | 6,951 | 6,940 | 4,743 | 8,612 | 7,956 | 8,048 | 4,319 | 8,225 | 7,416 | 7,464 | 3,983 | 9,023 | 9,059 | 7,986 | 4,517 | 8,975 | 8,898 | 7,766 | 3,468 | 8,489 | 7,178 | 7,281 | 3,669 | 7,500 | 6,727 | 6,680 | 3,519 | 7,285 | 4,770 | 2,195 | 3,416 | 2,126 | 2,043 | 2,206 | 2,990 | 2,271 | 2,442 | 2,779 | 3,386 |
Voorraad
| 19,221 | 19,310 | 18,105 | 19,935 | 18,197 | 17,946 | 17,183 | 18,718 | 17,093 | 17,117 | 15,821 | 17,339 | 16,039 | 16,032 | 14,519 | 16,239 | 14,902 | 14,779 | 15,070 | 16,619 | 14,529 | 14,776 | 14,661 | 16,162 | 14,740 | 14,940 | 14,424 | 15,789 | 14,205 | 14,328 | 13,996 | 15,176 | 13,691 | 14,443 | 13,888 | 14,608 | 13,195 | 13,543 | 14,126 | 14,239 | 12,034 | 12,806 | 13,045 | 13,660 | 12,503 | 12,445 | 12,390 | 13,222 | 11,028 | 11,171 | 11,012 | 11,603 | 8,080 | 8,112 | 7,851 | 8,902 | 7,885 | 8,220 | 7,719 |
Overige vlottende activa
| 15,851 | 3,549 | 9,385 | 4,230 | 3,880 | 3,796 | 9,652 | 3,500 | 3,183 | 3,251 | 9,055 | 3,668 | 3,110 | 3,362 | 8,449 | 3,188 | 2,570 | 2,746 | 8,710 | 2,684 | 2,051 | 2,242 | 7,308 | 2,405 | 1,994 | 2,017 | 7,203 | 2,356 | 2,010 | 2,195 | 6,739 | 2,380 | 1,998 | 2,167 | 6,942 | 2,143 | 1,958 | 1,968 | 6,768 | 1,952 | 3,974 | 1,911 | 5,931 | 1,721 | 1,585 | 1,638 | 5,596 | 1,700 | 2,781 | 5,291 | 5,493 | 7,062 | 4,521 | 4,237 | 4,569 | 4,932 | 4,298 | 4,060 | 4,616 |
Totaal vlottende activa
| 117,542 | 112,104 | 108,890 | 104,986 | 110,846 | 106,963 | 105,729 | 100,636 | 107,793 | 101,330 | 95,949 | 91,581 | 97,576 | 93,425 | 90,834 | 85,681 | 87,533 | 83,377 | 72,277 | 72,726 | 76,863 | 68,378 | 69,791 | 70,217 | 74,064 | 69,443 | 65,076 | 68,417 | 70,166 | 69,343 | 60,973 | 64,096 | 66,018 | 62,396 | 58,272 | 60,928 | 61,790 | 61,632 | 58,502 | 58,149 | 56,350 | 51,827 | 47,468 | 49,052 | 49,254 | 46,503 | 42,766 | 44,440 | 41,205 | 38,858 | 37,035 | 37,320 | 24,864 | 25,428 | 23,454 | 24,027 | 24,733 | 25,209 | 24,884 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 143,771 | 131,129 | 131,234 | 142,033 | 140,391 | 139,925 | 138,163 | 138,162 | 136,394 | 136,755 | 136,757 | 137,618 | 137,495 | 137,861 | 131,857 | 132,742 | 133,316 | 132,908 | 132,966 | 133,781 | 130,820 | 131,107 | 130,106 | 131,350 | 130,571 | 130,103 | 130,175 | 132,579 | 133,001 | 131,681 | 132,183 | 134,606 | 133,293 | 132,319 | 132,517 | 133,034 | 132,282 | 132,592 | 131,478 | 129,576 | 120,599 | 121,419 | 120,424 | 120,361 | 120,434 | 120,795 | 121,141 | 106,401 | 93,712 | 93,948 | 94,746 | 96,086 | 75,388 | 75,724 | 75,142 | 75,146 | 74,250 | 74,434 | 74,424 |
Goodwill
| 79 | 108 | 136 | 143 | 93 | 116 | 140 | 163 | 187 | 210 | 233 | 257 | 280 | 303 | 327 | 350 | 374 | 397 | 420 | 444 | 0 | 0 | 11 | 46 | 81 | 116 | 151 | 186 | 221 | 255 | 290 | 325 | 360 | 395 | 430 | 465 | 500 | 535 | 569 | 604 | 728 | 828 | 356 | 490 | 623 | 757 | 904 | 1,053 | 1,201 | 1,349 | 1,497 | 1,650 | 1,697 | 1,832 | 1,966 | 2,100 | 2,235 | 2,369 | 2,504 |
Immateriële activa
| 6,222 | 6,691 | 7,043 | 7,341 | 7,542 | 7,958 | 8,307 | 8,708 | 9,124 | 9,507 | 9,911 | 10,295 | 10,607 | 10,985 | 11,470 | 11,827 | 12,214 | 12,490 | 12,543 | 12,523 | 12,891 | 12,108 | 11,343 | 10,669 | 9,286 | 7,930 | 6,692 | 5,668 | 4,440 | 2,981 | 2,290 | 1,639 | 1,165 | 1,170 | 1,249 | 1,310 | 1,257 | 1,317 | 1,184 | 1,239 | 1,096 | 1,108 | 1,116 | 1,099 | 1,106 | 1,179 | 1,149 | 1,094 | 1,002 | 1,071 | 1,110 | 1,163 | 839 | 769 | 367 | 373 | 321 | 312 | 323 |
Goodwill en immateriële activa
| 6,301 | 6,799 | 7,179 | 7,484 | 7,635 | 8,074 | 8,447 | 8,871 | 9,311 | 9,717 | 10,144 | 10,552 | 10,887 | 11,288 | 11,797 | 12,177 | 12,588 | 12,887 | 12,963 | 12,967 | 12,891 | 12,108 | 11,354 | 10,715 | 9,367 | 8,046 | 6,843 | 5,854 | 4,661 | 3,236 | 2,580 | 1,964 | 1,525 | 1,565 | 1,679 | 1,775 | 1,757 | 1,852 | 1,753 | 1,843 | 1,824 | 1,936 | 1,472 | 1,589 | 1,729 | 1,936 | 2,053 | 2,147 | 2,203 | 2,420 | 2,607 | 2,813 | 2,536 | 2,601 | 2,333 | 2,473 | 2,556 | 2,681 | 2,827 |
Langetermijnbeleggingen
| 10,859 | 12,154 | 11,978 | 11,894 | 11,139 | 22,368 | 9,949 | 9,243 | 8,851 | 21,203 | 21,960 | 22,372 | 22,968 | 9,652 | 10,556 | 11,272 | 12,661 | 10,982 | 7,563 | 8,879 | 8,475 | 9,824 | 10,572 | 3,622 | 3,661 | 3,613 | 4,038 | 3,622 | 3,613 | 3,657 | 4,184 | 3,712 | 3,324 | 3,289 | 3,667 | 3,795 | 3,830 | 3,905 | 4,356 | 3,737 | 3,217 | 3,092 | 3,153 | 3,126 | 3,017 | 2,892 | 2,888 | 2,559 | 0 | 0 | 2,628 | 0 | 0 | 0 | 2,719 | 0 | 0 | 0 | 2,648 |
Belastingvorderingen
| 2,617 | 2,564 | 2,649 | 3,216 | 3,297 | 3,349 | 3,270 | 4,435 | 4,475 | 4,540 | 4,363 | 5,221 | 5,245 | 5,331 | 5,177 | 4,972 | 4,825 | 4,974 | 5,555 | 5,894 | 5,883 | 5,754 | 4,173 | 4,063 | 4,076 | 4,110 | 4,103 | 4,319 | 4,359 | 4,381 | 4,381 | 2,992 | 3,044 | 3,077 | 3,371 | 3,558 | 3,568 | 3,590 | 3,734 | 3,622 | 3,505 | 3,620 | 3,670 | 4,074 | 4,112 | 4,119 | 4,159 | 4,084 | 0 | 0 | 4,087 | 0 | 0 | 0 | 2,267 | 0 | 0 | 0 | 2,221 |
Overige niet-vlottende activa
| 2,546 | 13,383 | 13,042 | 950 | 872 | -11,118 | 591 | 1,018 | 895 | -11,399 | -11,155 | -11,528 | -11,631 | 1,108 | 806 | 981 | 1,002 | 1,039 | 1,001 | 1,156 | 1,085 | 1,067 | 844 | 1,126 | 1,166 | 1,611 | 919 | 1,386 | 1,386 | 1,388 | 1,007 | 1,546 | 1,669 | 1,729 | 1,445 | 2,462 | 2,461 | 2,225 | 1,529 | 2,123 | 1,811 | 1,459 | 1,371 | 1,482 | 1,501 | 1,523 | 1,435 | 16,881 | 21,822 | 22,018 | 15,684 | 22,474 | 17,067 | 17,220 | 12,453 | 17,457 | 17,767 | 17,900 | 13,347 |
Totaal niet-vlottende activa
| 166,094 | 166,029 | 166,082 | 165,577 | 163,334 | 162,598 | 160,420 | 161,729 | 159,926 | 160,816 | 162,069 | 164,235 | 164,964 | 165,240 | 160,193 | 162,144 | 164,392 | 162,790 | 160,048 | 162,677 | 159,154 | 159,860 | 157,049 | 150,876 | 148,841 | 147,483 | 146,078 | 147,760 | 147,020 | 144,343 | 144,335 | 144,820 | 142,855 | 141,979 | 142,679 | 144,624 | 143,898 | 144,164 | 142,850 | 140,901 | 130,956 | 131,526 | 130,090 | 130,632 | 130,793 | 131,265 | 131,676 | 132,072 | 117,737 | 118,386 | 119,752 | 121,373 | 94,991 | 95,545 | 94,914 | 95,076 | 94,573 | 95,015 | 95,467 |
Totaal activa
| 283,641 | 278,133 | 274,972 | 270,569 | 274,185 | 269,566 | 266,155 | 262,372 | 267,723 | 262,153 | 258,025 | 255,820 | 262,546 | 258,671 | 251,032 | 247,832 | 251,931 | 246,173 | 232,332 | 235,410 | 236,021 | 228,242 | 226,846 | 221,098 | 222,910 | 216,930 | 211,157 | 216,183 | 217,190 | 213,691 | 205,313 | 208,921 | 208,879 | 204,381 | 200,954 | 205,557 | 205,693 | 205,800 | 201,356 | 199,055 | 187,311 | 183,357 | 177,564 | 179,689 | 180,052 | 177,773 | 174,443 | 176,512 | 158,942 | 157,244 | 156,787 | 158,693 | 119,855 | 120,973 | 118,368 | 119,103 | 119,306 | 120,224 | 120,351 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 38,110 | 34,617 | 31,686 | 34,290 | 36,809 | 33,796 | 29,922 | 32,924 | 36,699 | 34,452 | 30,975 | 33,659 | 36,849 | 34,960 | 29,237 | 33,032 | 35,086 | 33,661 | 29,094 | 29,408 | 33,319 | 30,561 | 26,653 | 30,412 | 32,496 | 30,216 | 26,804 | 30,319 | 32,469 | 31,202 | 26,706 | 30,143 | 32,372 | 31,074 | 27,652 | 29,532 | 32,280 | 32,174 | 27,587 | 30,633 | 29,651 | 27,306 | 24,336 | 27,346 | 29,611 | 26,844 | 23,790 | 31,284 | 30,389 | 25,046 | 24,749 | 25,692 | 19,839 | 19,684 | 17,147 | 19,450 | 19,876 | 19,456 | 17,130 |
Kortlopende schulden
| 6,706 | 8,454 | 8,574 | 7,256 | 7,617 | 8,101 | 9,039 | 7,963 | 7,163 | 9,373 | 9,910 | 10,077 | 8,310 | 9,247 | 6,830 | 6,867 | 6,774 | 7,145 | 7,947 | 9,085 | 9,530 | 8,744 | 7,568 | 6,591 | 3,891 | 5,263 | 5,294 | 6,493 | 5,351 | 5,278 | 5,306 | 5,226 | 7,264 | 7,360 | 8,695 | 5,471 | 4,031 | 5,181 | 6,212 | 6,111 | 4,870 | 6,071 | 5,638 | 6,770 | 8,072 | 10,416 | 10,594 | 12,503 | 4,880 | 5,930 | 7,046 | 7,939 | 10,573 | 12,811 | 13,902 | 7,958 | 6,472 | 8,992 | 10,739 |
Belastingschulden
| 4,710 | 1,845 | 3,416 | 3,395 | 4,925 | 3,512 | 4,280 | 2,519 | 4,464 | 3,371 | 3,426 | 2,278 | 4,620 | 3,527 | 6,981 | 4,907 | 5,869 | 4,142 | 2,993 | 1,837 | 3,913 | 2,667 | 3,929 | 2,286 | 4,177 | 3,080 | 4,150 | 2,420 | 3,940 | 2,946 | 3,782 | 2,103 | 4,243 | 3,005 | 4,710 | 3,038 | 4,605 | 3,026 | 6,153 | 4,078 | 5,084 | 2,847 | 3,374 | 1,554 | 3,462 | 2,484 | 4,119 | 2,107 | 3,450 | 1,846 | 3,713 | 2,136 | 2,504 | 1,313 | 2,829 | 1,098 | 2,356 | 1,101 | 3,076 |
Uitgestelde opbrengsten
| 4,026 | 3,624 | 3,954 | 22,676 | 24,328 | 22,175 | 22,182 | 19,838 | 22,713 | 21,434 | 20,034 | 18,786 | 22,168 | 20,652 | 24,842 | 20,356 | 22,238 | 20,810 | 18,426 | 18,497 | 20,517 | 19,163 | 18,222 | 19,917 | 19,887 | 19,306 | 18,419 | 18,650 | 19,193 | 18,162 | 17,221 | 18,640 | 18,842 | 17,833 | 18,096 | 18,335 | 17,897 | 17,851 | 17,918 | 18,152 | 16,481 | 14,760 | 13,514 | 12,970 | 14,041 | 13,140 | 6,624 | 8,307 | 8,847 | 5,529 | 6,260 | 5,702 | 4,446 | 3,649 | 4,387 | 3,703 | 4,517 | 3,785 | 5,120 |
Overige kortlopende verplichtingen
| 25,334 | 22,348 | 22,626 | 2,488 | 1,623 | 2,394 | 1,756 | 2,459 | 1,886 | 2,644 | 1,745 | 2,678 | 2,060 | 2,704 | 1,792 | 2,847 | 1,781 | 2,689 | 1,991 | 2,984 | 1,678 | 2,239 | 1,566 | 2,096 | 1,678 | 2,318 | 1,560 | 1,953 | 1,584 | 2,312 | 1,632 | 2,069 | 1,600 | 2,149 | 1,552 | 2,192 | 1,735 | 3,811 | 1,976 | 2,481 | 2,054 | 2,437 | 1,671 | 2,356 | 1,919 | 2,284 | 8,845 | 2,194 | 2,377 | 8,793 | 6,828 | 8,497 | 5,636 | 6,054 | 4,611 | 5,502 | 5,351 | 6,044 | 5,626 |
Totaal kortlopende verplichtingen
| 74,176 | 69,043 | 66,840 | 66,710 | 70,377 | 66,466 | 62,899 | 63,184 | 68,461 | 67,903 | 62,664 | 65,200 | 69,387 | 67,563 | 62,701 | 63,102 | 65,879 | 64,305 | 57,458 | 59,974 | 65,044 | 60,707 | 54,009 | 59,016 | 57,952 | 57,103 | 52,077 | 57,415 | 58,597 | 56,954 | 50,865 | 56,078 | 60,078 | 58,416 | 55,995 | 55,530 | 55,943 | 59,017 | 53,693 | 57,377 | 53,056 | 50,574 | 45,159 | 49,442 | 53,643 | 52,684 | 49,853 | 54,288 | 46,493 | 45,298 | 44,883 | 47,830 | 40,494 | 42,198 | 40,047 | 36,613 | 36,216 | 38,277 | 38,615 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 13,922 | 14,957 | 14,394 | 17,052 | 16,572 | 17,394 | 18,493 | 17,131 | 18,193 | 15,423 | 15,931 | 13,283 | 15,804 | 17,139 | 15,762 | 14,523 | 15,548 | 16,219 | 14,836 | 15,771 | 12,570 | 10,032 | 11,691 | 10,743 | 13,993 | 11,610 | 11,696 | 13,563 | 13,986 | 14,032 | 12,431 | 13,047 | 10,186 | 10,398 | 10,527 | 14,103 | 14,253 | 13,789 | 13,757 | 9,168 | 8,856 | 9,277 | 9,635 | 9,408 | 5,900 | 5,950 | 5,586 | 5,359 | 4,700 | 6,040 | 7,136 | 6,740 | 2,096 | 2,190 | 2,999 | 8,119 | 9,212 | 9,667 | 10,037 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 3,240 | 0 | 0 | 0 | 8,500 | 0 | 0 | 0 | 10,632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,652 | 0 | 0 | 0 | 8,844 | 0 | 0 | 0 | 9,765 | 0 | 0 | 0 | 9,875 | 0 | 0 | 0 | 8,360 | 0 | 0 | 0 | 6,517 | 0 | 0 | 0 | 6,482 | 0 | 0 | 0 | 4,856 | 0 | 0 | 0 | 2,405 | 0 | 0 | 0 | 2,389 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 949 | 0 | 0 | 0 | 372 | 0 | 0 | 0 | 278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 349 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 21 |
Overige niet-vlottende verplichtingen
| 15,644 | 15,594 | 11,737 | 12,951 | 12,815 | 12,857 | 4,205 | 14,991 | 15,111 | 15,374 | 4,526 | 15,489 | 15,680 | 15,900 | 15,067 | 14,935 | 15,324 | 15,233 | 15,457 | 13,419 | 13,189 | 13,345 | 4,818 | 13,452 | 13,641 | 13,809 | 5,064 | 14,595 | 14,798 | 14,965 | 5,362 | 15,078 | 15,346 | 15,564 | 5,841 | 14,297 | 14,467 | 14,578 | 6,096 | 13,789 | 12,555 | 12,704 | 6,223 | 12,783 | 12,751 | 12,770 | 6,738 | 13,221 | 11,547 | 11,803 | 6,588 | 12,342 | 9,438 | 9,475 | 5,738 | 8,702 | 8,676 | 8,653 | 6,155 |
Totaal niet-vlottende verplichtingen
| 29,566 | 30,551 | 30,320 | 30,003 | 29,387 | 30,251 | 31,570 | 32,122 | 33,304 | 30,797 | 31,367 | 28,772 | 31,484 | 33,039 | 30,829 | 29,458 | 30,872 | 31,452 | 30,293 | 29,190 | 25,759 | 23,377 | 25,308 | 24,195 | 27,634 | 25,419 | 25,638 | 28,158 | 28,784 | 28,997 | 27,591 | 28,125 | 25,532 | 25,962 | 26,592 | 28,400 | 28,720 | 28,367 | 28,246 | 22,957 | 21,411 | 21,981 | 22,386 | 22,191 | 18,651 | 18,720 | 18,810 | 18,580 | 16,247 | 17,843 | 18,584 | 19,082 | 11,534 | 11,665 | 11,153 | 16,821 | 17,888 | 18,320 | 18,602 |
Totaal passiva
| 103,742 | 99,594 | 97,160 | 96,713 | 99,764 | 96,717 | 94,469 | 95,306 | 101,765 | 98,700 | 94,031 | 93,972 | 100,871 | 100,602 | 93,530 | 92,560 | 96,751 | 95,757 | 87,751 | 89,164 | 90,803 | 84,084 | 79,317 | 83,211 | 85,586 | 82,522 | 77,715 | 85,573 | 87,381 | 85,951 | 78,456 | 84,203 | 85,610 | 84,378 | 82,587 | 83,930 | 84,663 | 87,384 | 81,939 | 80,334 | 74,467 | 72,555 | 67,545 | 71,633 | 72,294 | 71,404 | 68,663 | 72,868 | 62,740 | 63,141 | 63,467 | 66,912 | 52,028 | 53,863 | 51,200 | 53,434 | 54,104 | 56,597 | 57,217 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 15,990 | 0 | 0 | 0 | 0 | 172,559 | 231 | 2,670 | 3,099 | 166,410 | 165,729 | 163,826 | 163,281 | 2,185 | 1,564 | 772 | 0 | 1,342 | 4,344 | 1,425 | 1,904 | 682 | 231 | 336 | 359 | 435 | 413 | 795 | 886 | 931 | 916 | 773 | 1,036 | 1,121 | 1,248 | 0 | 0 | 9 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 21,205 | 21,205 | 21,205 | 21,205 | 21,205 | 21,205 | 21,205 | 21,205 | 21,205 | 21,205 | 21,205 | 21,205 | 21,205 | 21,205 | 21,205 | 21,205 | 21,205 | 21,205 | 21,205 | 21,205 | 21,205 | 21,205 | 21,205 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
Ingehouden winsten
| 140,878 | 138,542 | 137,984 | 134,125 | 133,611 | 130,820 | 129,491 | 127,310 | 126,631 | 123,984 | 122,622 | 120,377 | 119,832 | 116,726 | 115,537 | 112,514 | 111,601 | 108,232 | 105,394 | 104,140 | 104,434 | 101,815 | 101,424 | 98,319 | 97,780 | 94,941 | 93,950 | 90,724 | 90,014 | 87,256 | 86,355 | 84,072 | 82,888 | 79,710 | 78,196 | 79,131 | 78,553 | 75,978 | 77,000 | 75,855 | 72,814 | 70,510 | 69,714 | 67,723 | 67,496 | 66,114 | 65,595 | 63,611 | 62,164 | 60,191 | 59,238 | 57,726 | 49,233 | 47,775 | 47,738 | 46,333 | 45,853 | 44,268 | 43,730 |
Overige gereserveerde algehele resultaten
| 1,826 | 2,795 | 2,628 | 1,604 | 883 | 290 | -231 | -2,670 | -3,099 | -3,037 | -1,819 | -2,060 | -1,686 | -2,185 | -1,564 | -772 | 50 | -1,342 | -4,344 | -1,425 | -1,904 | -682 | -231 | -336 | -359 | -435 | -413 | -795 | -886 | -931 | -916 | -773 | -1,036 | -1,121 | -1,248 | 50 | 19 | -9 | -59 | 432 | 319 | 253 | 264 | 292 | 219 | 212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 15,993 | 15,992 | 16,922 | 18,722 | -152,025 | 20,990 | 18,551 | 18,122 | -145,189 | -143,827 | -141,582 | -141,037 | 20,059 | 20,678 | 21,473 | 22,245 | 20,902 | 17,901 | 20,822 | 19,502 | 21,063 | 24,821 | 19,491 | 19,468 | 19,394 | 19,414 | 19,811 | 19,721 | 20,412 | 20,426 | 20,572 | 20,308 | 20,223 | 20,097 | 21,347 | 21,349 | 21,339 | 21,291 | 21,351 | 19,711 | 20,039 | 20,041 | 20,041 | 20,043 | 20,043 | 20,185 | 20,033 | 14,038 | 13,912 | 14,082 | 14,055 | 8,594 | 9,335 | 9,430 | 9,336 | 9,349 | 9,359 | 9,404 |
Totaal eigen vermogen van aandeelhouders
| 179,899 | 178,535 | 177,809 | 173,856 | 174,421 | 172,849 | 171,686 | 167,066 | 165,958 | 163,373 | 163,910 | 161,766 | 161,595 | 157,990 | 157,420 | 155,192 | 155,101 | 150,339 | 144,500 | 146,167 | 145,141 | 144,083 | 147,450 | 137,810 | 137,248 | 134,335 | 133,364 | 130,535 | 129,735 | 127,668 | 126,781 | 124,644 | 123,196 | 119,933 | 118,293 | 120,528 | 119,921 | 117,317 | 118,291 | 117,638 | 112,844 | 110,802 | 110,019 | 108,056 | 107,758 | 106,369 | 105,780 | 103,644 | 96,202 | 94,103 | 93,320 | 91,781 | 67,827 | 67,110 | 67,168 | 65,669 | 65,202 | 63,627 | 63,134 |
Totaal eigen vermogen
| 179,899 | 178,535 | 177,809 | 173,856 | 174,421 | 172,849 | 171,686 | 167,066 | 165,958 | 163,453 | 163,994 | 161,848 | 161,675 | 158,069 | 157,502 | 155,272 | 155,180 | 150,416 | 144,581 | 146,246 | 145,218 | 144,158 | 147,529 | 137,887 | 137,324 | 134,408 | 133,442 | 130,610 | 129,809 | 127,740 | 126,857 | 124,718 | 123,269 | 120,003 | 118,367 | 121,627 | 121,030 | 118,416 | 119,417 | 118,721 | 112,844 | 110,802 | 110,019 | 108,056 | 107,758 | 106,369 | 105,780 | 103,644 | 96,202 | 94,103 | 93,320 | 91,781 | 67,827 | 67,110 | 67,168 | 65,669 | 65,202 | 63,627 | 63,134 |
Totaal passiva en aandeelhoudersvermogen
| 283,641 | 278,129 | 274,969 | 270,569 | 274,185 | 269,566 | 266,155 | 262,372 | 267,723 | 262,153 | 258,025 | 255,820 | 262,546 | 258,671 | 251,032 | 247,832 | 251,931 | 246,173 | 232,332 | 235,410 | 236,021 | 228,242 | 226,846 | 221,098 | 222,910 | 216,930 | 211,157 | 216,183 | 217,190 | 213,691 | 205,313 | 208,921 | 208,879 | 204,381 | 200,954 | 205,557 | 205,693 | 205,800 | 201,356 | 199,055 | 187,311 | 183,357 | 177,564 | 179,689 | 180,052 | 177,773 | 174,443 | 176,512 | 158,942 | 157,244 | 156,787 | 158,693 | 119,855 | 120,973 | 118,368 | 119,103 | 119,306 | 120,224 | 120,351 |