MINISTOP Co., Ltd.
TSE:9946.T
1743 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 22,416 | 6,427 | 8,663 | 15,278 | 10,507 | 7,944 | 5,842 | 4,584 | 8,901 | 12,282 | 8,094 | 14,619 | 23,999 | 16,495 | 13,607 | 18,208 | 11,932 | 9,303 | 9,389 | 10,183 |
Kortetermijnbeleggingen
| 3,367 | 24,000 | 21,000 | -27,965 | 1,000 | 2,000 | -37,291 | -38,707 | -31,431 | -32,181 | -31,392 | -29,961 | -572 | 4,509 | 3,005 | 2,873 | 6,217 | 3,987 | 6,478 | 6,500 |
Liquide middelen en kortetermijnbeleggingen
| 25,783 | 6,427 | 8,663 | 15,278 | 10,507 | 7,944 | 5,842 | 4,584 | 8,901 | 12,282 | 8,094 | 14,619 | 23,999 | 21,004 | 16,612 | 21,081 | 18,149 | 13,290 | 15,867 | 16,683 |
Nettovorderingen
| 19,148 | 41,152 | 40,415 | 20,016 | 24,933 | 21,704 | 23,592 | 26,667 | 22,915 | 31,489 | 23,992 | 19,250 | 10,635 | 9,790 | 16,912 | 14,153 | 4,458 | 12,443 | 6,948 | 6,412 |
Voorraad
| 1,979 | 1,433 | 3,309 | 3,585 | 2,816 | 3,184 | 3,438 | 3,093 | 2,541 | 4,139 | 2,408 | 1,735 | 1,193 | 1,245 | 1,849 | 1,316 | 5,578 | 2,520 | 1,501 | 3,497 |
Overige vlottende activa
| 4,120 | 3,682 | 5,594 | 5,894 | 7,220 | 5,832 | 5,657 | 5,485 | 5,447 | 4,789 | 4,668 | 4,367 | 3,880 | 3,205 | 6,935 | 3,198 | 3,062 | 2,378 | 3,176 | 2,157 |
Totaal vlottende activa
| 51,030 | 52,694 | 57,981 | 44,773 | 45,476 | 38,664 | 38,529 | 39,829 | 39,804 | 52,699 | 39,162 | 39,971 | 39,707 | 35,244 | 42,308 | 39,748 | 31,247 | 30,631 | 27,492 | 28,749 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 10,641 | 10,134 | 22,969 | 28,175 | 33,909 | 29,446 | 31,709 | 30,895 | 29,615 | 27,075 | 28,114 | 27,878 | 25,799 | 26,054 | 29,412 | 28,261 | 24,148 | 22,879 | 21,804 | 21,138 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 337 | 416 | 501 | 75 | 0 | 14 | 17 | 0 | 0 | 63 | 432 | 1,329 | 2,168 | 3,042 |
Immateriële activa
| 3,656 | 3,595 | 4,195 | 4,421 | 4,895 | 4,442 | 2,795 | 2,255 | 2,543 | 2,072 | 2,121 | 1,966 | 1,612 | 1,770 | 1,771 | 1,584 | 638 | 520 | 458 | 485 |
Goodwill en immateriële activa
| 3,656 | 3,595 | 4,195 | 4,421 | 4,895 | 4,442 | 3,132 | 2,671 | 3,044 | 2,147 | 2,121 | 1,980 | 1,629 | 1,770 | 1,771 | 1,647 | 1,070 | 1,849 | 2,626 | 3,527 |
Langetermijnbeleggingen
| 908 | 12,786 | 26,230 | 29,275 | 31,307 | 40,710 | 46,784 | 47,325 | 41,045 | 42,528 | 40,743 | 37,983 | 5,953 | 962 | 1,205 | 762 | 1,163 | 6,000 | 5,830 | 3,916 |
Belastingvorderingen
| 2 | 5 | 5,367 | 627 | 217 | 793 | 259 | 486 | 153 | 403 | 244 | 126 | 655 | 95 | 194 | 493 | 8,856 | 4,185 | 11,689 | 11,671 |
Overige niet-vlottende activa
| 11,663 | -2 | 514 | 591 | 573 | 494 | 198 | 187 | 5,967 | 6,056 | 5,543 | 4,520 | 30,588 | 35,002 | 30,495 | 33,945 | 30,427 | 30,961 | 26,209 | 24,405 |
Totaal niet-vlottende activa
| 26,870 | 26,518 | 59,275 | 63,089 | 70,901 | 75,885 | 82,082 | 81,564 | 79,824 | 78,209 | 76,765 | 72,487 | 64,624 | 63,883 | 63,077 | 65,108 | 65,664 | 65,874 | 68,158 | 64,657 |
Totaal activa
| 77,900 | 79,217 | 117,261 | 107,866 | 116,380 | 114,553 | 120,616 | 121,395 | 119,633 | 130,913 | 115,931 | 112,461 | 104,331 | 99,127 | 105,385 | 104,856 | 96,911 | 96,505 | 95,650 | 93,406 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 14,080 | 13,460 | 20,494 | 29,779 | 31,448 | 23,445 | 24,955 | 24,857 | 24,117 | 32,257 | 21,518 | 21,022 | 24,909 | 22,732 | 34,959 | 35,311 | 23,427 | 22,081 | 20,807 | 21,206 |
Kortlopende schulden
| 224 | 1,271 | 11,921 | 9,934 | 6,925 | 2,239 | 4,032 | 3,544 | 1,381 | 1,384 | 1,224 | 2,015 | 770 | 789 | 750 | 0 | 1,495 | 2,073 | 1,985 | 4,415 |
Belastingschulden
| 163 | 689 | 293 | 394 | 218 | 628 | 264 | 565 | 1,087 | 105 | 747 | 723 | 1,520 | 2,340 | 152 | 1,326 | 1,400 | 1,267 | 1,741 | 1,888 |
Uitgestelde opbrengsten
| 20 | 5,458 | 6,461 | 7,400 | 7,903 | 7,694 | 6,973 | 6,990 | 7,580 | 8,145 | 6,875 | 6,598 | 2,635 | 3,751 | 814 | 0 | 1,854 | 1,267 | 1,930 | 2,083 |
Overige kortlopende verplichtingen
| 16,681 | 11,882 | 39,491 | 16,320 | 14,823 | 16,056 | 15,472 | 15,552 | 14,470 | 13,500 | 12,181 | 11,940 | 10,496 | 10,460 | 10,229 | 11,396 | 7,723 | 7,362 | 6,414 | 5,520 |
Totaal kortlopende verplichtingen
| 31,005 | 32,071 | 78,367 | 63,433 | 61,099 | 49,434 | 51,432 | 50,943 | 47,548 | 55,286 | 41,798 | 41,575 | 38,810 | 37,732 | 46,752 | 46,707 | 34,499 | 32,783 | 31,136 | 33,224 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 123 | 185 | 2,651 | 3,474 | 6,008 | 1,555 | 61 | 83 | 322 | 693 | 1,359 | 945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 46 | 1,930 | 0 | 2,717 | 2,854 | 0 | 2,838 | -2,537 | 2,997 | 2,856 | 2,031 | 1,840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 211 | 166 | 0 | 227 | 408 | 0 | 322 | 2,537 | 327 | 767 | 300 | 120 | 0 | 0 | 0 | 0 | 604 | 1,486 | 2,671 | 2,407 |
Overige niet-vlottende verplichtingen
| 5,832 | 4,256 | 7,759 | 5,585 | 5,916 | 9,569 | 7,187 | 10,179 | 6,785 | 8,174 | 8,232 | 7,833 | 8,949 | 6,821 | 6,628 | 7,501 | 9,579 | 10,295 | 11,248 | 10,522 |
Totaal niet-vlottende verplichtingen
| 6,212 | 6,537 | 10,410 | 12,003 | 15,186 | 11,124 | 10,408 | 10,262 | 10,431 | 12,490 | 11,922 | 10,738 | 8,949 | 6,821 | 6,628 | 7,501 | 10,183 | 11,781 | 13,919 | 12,929 |
Totaal passiva
| 37,217 | 38,608 | 88,777 | 75,436 | 76,285 | 60,558 | 61,840 | 61,205 | 57,979 | 67,776 | 53,720 | 52,313 | 47,759 | 44,553 | 53,380 | 54,208 | 44,682 | 44,564 | 45,055 | 46,153 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 40,798 | 28,349 | 32,410 | 39,505 | 48,047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,491 | 7,491 | 7,491 | 7,491 | 7,491 | 7,491 | 7,491 | 7,491 | 7,491 | 7,491 | 7,491 | 7,491 | 7,491 | 7,491 | 7,491 | 7,491 | 7,491 | 7,491 | 7,491 | 7,491 |
Ingehouden winsten
| 26,869 | 27,917 | 15,757 | 20,203 | 27,279 | 33,626 | 35,850 | 38,114 | 39,209 | 39,579 | 40,016 | 40,452 | 39,840 | 38,043 | 35,843 | 35,485 | 33,550 | 31,652 | 30,086 | 28,805 |
Overige gereserveerde algehele resultaten
| -114 | -189 | 93 | -130 | -335 | 3,151 | 5,228 | 4,601 | 5,260 | 6,784 | 5,686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,392 | -35,408 | -23,248 | -27,694 | -34,770 | -41,117 | 6,922 | 6,930 | 6,923 | 6,896 | 6,867 | 10,385 | 7,789 | 7,946 | 7,635 | 6,869 | 10,028 | 11,752 | 12,091 | 10,114 |
Totaal eigen vermogen van aandeelhouders
| 39,638 | 40,609 | 28,442 | 32,280 | 39,170 | 51,198 | 55,491 | 57,136 | 58,883 | 60,750 | 60,060 | 58,328 | 55,120 | 53,480 | 50,969 | 49,845 | 51,069 | 50,895 | 49,668 | 46,410 |
Totaal eigen vermogen
| 40,681 | 40,609 | 28,484 | 32,430 | 40,095 | 53,995 | 58,776 | 60,190 | 61,654 | 63,137 | 62,211 | 60,148 | 56,572 | 54,574 | 52,005 | 50,648 | 52,229 | 51,941 | 50,595 | 47,253 |
Totaal passiva en aandeelhoudersvermogen
| 77,898 | 79,217 | 117,261 | 107,866 | 116,380 | 114,553 | 120,616 | 121,395 | 119,633 | 130,913 | 115,931 | 112,461 | 104,331 | 99,127 | 105,385 | 104,856 | 96,911 | 96,505 | 95,650 | 93,406 |