Holiday Entertainment Co.,Ltd
TWSE:9943.TW
81.2 (TWD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 643.157 | 688.294 | 653.067 | 684.42 | 682.654 | 751.498 | 697.9 | 624.07 | 394.367 | 660.827 | 614.904 | 13.901 | 329.774 | 723.326 | 699.312 | 695.747 | 607.645 | 745.921 | 703.977 | 752.355 | 712.549 | 821.43 | 724.868 | 748.477 | 739.545 | 793.358 | 720.095 | 723.675 | 695.413 | 771.594 | 707.147 | 742.516 | 718.055 | 766.764 | 700.194 | 766.498 | 734.152 | 880.08 | 783.636 | 811.014 | 779.265 | 859.905 | 747.396 | 849.737 | 803.34 | 877.797 | 794.569 | 857.39 | 838.204 | 939.459 | 868.264 | 937.83 | 910.036 | 931.807 | 823.494 | 899.86 | 836.143 | 941.368 |
Kosten van de omzet
| 365.813 | 313.787 | 303.38 | 322.981 | 322.481 | 318.63 | 327.036 | 291.956 | 236.874 | 313.51 | 272.772 | 92.652 | 216.117 | 324.054 | 334.798 | 325.095 | 301.888 | 321.936 | 337.895 | 339.136 | 322.944 | 326.585 | 321.985 | 337.314 | 319.428 | 312.311 | 316.864 | 317.741 | 306.551 | 310.845 | 319.34 | 323.111 | 308.163 | 297.827 | 308.892 | 332.721 | 317.756 | 339.801 | 328.918 | 351.187 | 344.167 | 356.499 | 334.19 | 376.134 | 360.735 | 361.932 | 348.474 | 383.22 | 365.209 | 384.102 | 390.353 | 420.458 | 387.361 | 398.757 | 391.162 | 425.177 | 418.891 | 380.781 |
Brutowinst
| 277.344 | 374.507 | 349.687 | 361.439 | 360.173 | 432.868 | 370.864 | 332.114 | 157.493 | 347.317 | 342.132 | -78.751 | 113.657 | 399.272 | 364.514 | 370.652 | 305.757 | 423.985 | 366.082 | 413.219 | 389.605 | 494.845 | 402.883 | 411.163 | 420.117 | 481.047 | 403.231 | 405.934 | 388.862 | 460.749 | 387.807 | 419.405 | 409.892 | 468.937 | 391.302 | 433.777 | 416.396 | 540.279 | 454.718 | 459.827 | 435.098 | 503.406 | 413.206 | 473.603 | 442.605 | 515.865 | 446.095 | 474.17 | 472.995 | 555.357 | 477.911 | 517.372 | 522.675 | 533.05 | 432.332 | 474.683 | 417.252 | 560.587 |
Brutowinstmarge
| 0.431 | 0.544 | 0.535 | 0.528 | 0.528 | 0.576 | 0.531 | 0.532 | 0.399 | 0.526 | 0.556 | -5.665 | 0.345 | 0.552 | 0.521 | 0.533 | 0.503 | 0.568 | 0.52 | 0.549 | 0.547 | 0.602 | 0.556 | 0.549 | 0.568 | 0.606 | 0.56 | 0.561 | 0.559 | 0.597 | 0.548 | 0.565 | 0.571 | 0.612 | 0.559 | 0.566 | 0.567 | 0.614 | 0.58 | 0.567 | 0.558 | 0.585 | 0.553 | 0.557 | 0.551 | 0.588 | 0.561 | 0.553 | 0.564 | 0.591 | 0.55 | 0.552 | 0.574 | 0.572 | 0.525 | 0.528 | 0.499 | 0.596 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 219.396 | 222.779 | 193.831 | 225.144 | 218.039 | 216.236 | 3.37 | 4.515 | 58.275 | 2.233 | 1.488 | 0.768 | 0.708 | 2.22 | 2.216 | 2.234 | 220.858 | 230.692 | 233.091 | 276.086 | 252.213 | 261.919 | 263.492 | 273.57 | 271.067 | 284.231 | 285.069 | 286.539 | 279.67 | 300.793 | 322.197 | 284.224 | 271.789 | 285.921 | 287.195 | 298.6 | 280.764 | 297.249 | 0 | 0 | 0 | 0 | 279.251 | 326.996 | 324.164 | 332.943 | 0 | 346.029 | 328.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| -54.919 | 0 | 0 | 0 | 0 | 0 | 156.482 | 157.625 | 80.555 | 157.457 | 139.468 | 98.264 | 123.884 | 160.997 | 157.908 | 159.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 164.477 | 222.779 | 193.831 | 225.144 | 218.039 | 216.236 | 159.852 | 162.14 | 138.83 | 159.69 | 140.956 | 99.032 | 124.592 | 163.217 | 160.124 | 162.149 | 220.858 | 230.692 | 233.091 | 276.086 | 252.213 | 261.919 | 263.492 | 273.57 | 271.067 | 284.231 | 285.069 | 286.539 | 279.67 | 300.793 | 322.197 | 284.224 | 271.789 | 285.921 | 287.195 | 298.6 | 280.764 | 297.249 | 261.004 | 291.744 | 295.592 | 294.386 | 279.251 | 326.996 | 324.164 | 332.943 | 292.696 | 346.029 | 328.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 14.87 | 47.689 | -193.831 | 26.352 | 18.994 | 6.606 | 218.383 | 238.369 | 209.28 | 226.495 | 13.995 | 28.843 | -6.148 | 6.397 | -7.009 | 26.357 | 21.072 | 11.307 | -9.018 | 9.003 | 13.455 | 12.716 | 11.223 | 9.943 | 31.692 | -5.334 | 0.076 | 5.901 | 9.556 | -23.85 | 19.746 | -5.789 | 8.717 | -3.16 | 5.163 | 42.341 | 84.028 | 22.6 | 10.624 | 16.299 | -1.828 | 16.452 | -19.713 | 9.666 | 14.413 | 11.904 | 11.293 | 3.34 | 12.057 | 7.082 | 7.858 | 7.41 | 16.553 | 5.211 | 10.128 | 6.801 | 4.996 | 4.431 |
Bedrijfskosten
| 164.477 | 222.779 | 193.831 | 225.144 | 218.039 | 216.236 | 218.383 | 238.369 | 209.28 | 226.495 | 203.298 | 163.242 | 194.234 | 234.237 | 212.172 | 252.371 | 220.858 | 230.692 | 233.091 | 276.086 | 252.213 | 261.919 | 263.492 | 273.57 | 271.067 | 284.231 | 285.069 | 286.539 | 279.67 | 300.793 | 322.197 | 284.224 | 271.789 | 285.921 | 287.195 | 298.6 | 280.764 | 297.249 | 282.211 | 312.193 | 315.52 | 312.3 | 279.251 | 326.996 | 324.164 | 332.943 | 312.49 | 346.029 | 328.893 | 335.432 | 320.456 | 343.829 | 323.809 | 338.336 | 319.55 | 361.649 | 325.902 | 377.099 |
Bedrijfsresultaat
| 112.867 | 278.668 | 155.856 | 237.797 | 228.913 | 291.55 | 195.632 | 196.429 | -20.24 | 189.18 | 210.452 | -241.993 | -80.577 | 165.035 | 152.342 | 118.281 | 84.899 | 193.293 | 132.991 | 137.133 | 137.392 | 232.926 | 139.391 | 137.593 | 149.05 | 196.816 | 118.162 | 119.395 | 109.192 | 159.956 | 65.61 | 135.181 | 138.103 | 183.016 | 104.107 | 135.177 | 135.632 | 243.03 | 172.507 | 147.634 | 119.578 | 191.106 | 133.955 | 146.607 | 118.441 | 182.922 | 133.605 | 128.141 | 144.102 | 219.925 | 157.455 | 173.543 | 198.866 | 194.714 | 112.782 | 113.034 | 91.35 | 183.488 |
Bedrijfsresultaat ratio
| 0.175 | 0.405 | 0.239 | 0.347 | 0.335 | 0.388 | 0.28 | 0.315 | -0.051 | 0.286 | 0.342 | -17.408 | -0.244 | 0.228 | 0.218 | 0.17 | 0.14 | 0.259 | 0.189 | 0.182 | 0.193 | 0.284 | 0.192 | 0.184 | 0.202 | 0.248 | 0.164 | 0.165 | 0.157 | 0.207 | 0.093 | 0.182 | 0.192 | 0.239 | 0.149 | 0.176 | 0.185 | 0.276 | 0.22 | 0.182 | 0.153 | 0.222 | 0.179 | 0.173 | 0.147 | 0.208 | 0.168 | 0.149 | 0.172 | 0.234 | 0.181 | 0.185 | 0.219 | 0.209 | 0.137 | 0.126 | 0.109 | 0.195 |
Totaal overige inkomsten en kosten netto
| 27.323 | -2.231 | -23.191 | -2.498 | -2.606 | -2.718 | -2.869 | -2.872 | -2.862 | -2.771 | -2.789 | -20.377 | -26.398 | 61.225 | 57.373 | 72.513 | 9.197 | 72.265 | 43.141 | 65.457 | 71.559 | 116.779 | 99.908 | 86.811 | 117.174 | 92.32 | 81.829 | 89.782 | 65.021 | 39.924 | 71.073 | 47.571 | 108.557 | 64.377 | 60.585 | 113.583 | 167.197 | 157.864 | 31.07 | 58.698 | -22.689 | 60.718 | -55.841 | -24.458 | -28.184 | 35.707 | 33.591 | -27.279 | -10.27 | 74.16 | -43.236 | 81.565 | 56.557 | 17.733 | -1.3 | -10.245 | -25.53 | 13.988 |
Inkomen voor belasting
| 140.19 | 276.437 | 132.665 | 235.299 | 226.307 | 288.832 | 192.763 | 193.557 | -23.102 | 186.409 | 207.663 | -262.37 | -106.975 | 226.26 | 209.715 | 190.794 | 94.096 | 265.558 | 176.132 | 202.59 | 208.951 | 349.705 | 239.299 | 224.404 | 266.224 | 289.136 | 199.991 | 209.177 | 174.213 | 199.88 | 136.683 | 182.752 | 246.66 | 247.393 | 164.692 | 248.76 | 302.829 | 400.894 | 203.577 | 206.332 | 96.889 | 251.824 | 78.114 | 122.149 | 90.257 | 218.629 | 167.196 | 100.862 | 133.832 | 294.085 | 114.219 | 255.108 | 255.423 | 212.447 | 111.482 | 102.789 | 65.82 | 197.476 |
Inkomen voor belasting ratio
| 0.218 | 0.402 | 0.203 | 0.344 | 0.332 | 0.384 | 0.276 | 0.31 | -0.059 | 0.282 | 0.338 | -18.874 | -0.324 | 0.313 | 0.3 | 0.274 | 0.155 | 0.356 | 0.25 | 0.269 | 0.293 | 0.426 | 0.33 | 0.3 | 0.36 | 0.364 | 0.278 | 0.289 | 0.251 | 0.259 | 0.193 | 0.246 | 0.344 | 0.323 | 0.235 | 0.325 | 0.412 | 0.456 | 0.26 | 0.254 | 0.124 | 0.293 | 0.105 | 0.144 | 0.112 | 0.249 | 0.21 | 0.118 | 0.16 | 0.313 | 0.132 | 0.272 | 0.281 | 0.228 | 0.135 | 0.114 | 0.079 | 0.21 |
Belastingkosten
| 26.516 | 38.068 | 29.541 | 33.592 | 29.656 | 44.939 | 30.487 | 25.546 | -5.986 | 28.16 | 2.469 | -16.656 | -17.912 | 34.452 | 29.105 | 21.744 | 18.506 | 39.514 | 23.621 | 28.696 | 29.686 | 48.717 | 29.458 | 28.828 | 38.841 | 30.278 | 19.293 | 21.005 | 22.128 | 23.853 | 14.495 | 21.57 | 52.421 | 30.09 | 17.932 | 29.58 | 28.887 | 40.491 | 30.214 | 27.407 | 18.194 | 34.572 | 25.021 | 26.397 | 29.958 | 31.658 | 22.934 | 21.857 | 52.645 | 35.893 | 29.617 | 28.971 | 40.777 | 27.017 | 26.607 | 20.37 | 44.085 | 36.406 |
Nettowinst
| 141.897 | 236.833 | 105.287 | 200.834 | 195.996 | 243.158 | 164.248 | 164.777 | -17.116 | 158.055 | 205.102 | -245.572 | -89.435 | 192.632 | 178.714 | 168.823 | 76.916 | 224.951 | 151.92 | 173.757 | 179.503 | 301.393 | 209.1 | 195.856 | 228.783 | 259.142 | 180.252 | 188.353 | 152.47 | 178.336 | 122.854 | 161.172 | 193.782 | 217.303 | 146.76 | 219.18 | 273.942 | 360.403 | 173.363 | 178.925 | 78.695 | 217.252 | 53.093 | 95.752 | 60.299 | 186.971 | 144.262 | 79.005 | 81.187 | 258.192 | 84.602 | 226.137 | 214.646 | 185.43 | 84.875 | 82.419 | 21.735 | 161.07 |
Nettowinstmarge
| 0.221 | 0.344 | 0.161 | 0.293 | 0.287 | 0.324 | 0.235 | 0.264 | -0.043 | 0.239 | 0.334 | -17.666 | -0.271 | 0.266 | 0.256 | 0.243 | 0.127 | 0.302 | 0.216 | 0.231 | 0.252 | 0.367 | 0.288 | 0.262 | 0.309 | 0.327 | 0.25 | 0.26 | 0.219 | 0.231 | 0.174 | 0.217 | 0.27 | 0.283 | 0.21 | 0.286 | 0.373 | 0.41 | 0.221 | 0.221 | 0.101 | 0.253 | 0.071 | 0.113 | 0.075 | 0.213 | 0.182 | 0.092 | 0.097 | 0.275 | 0.097 | 0.241 | 0.236 | 0.199 | 0.103 | 0.092 | 0.026 | 0.171 |
WPA (Winst Per Aandeel)
| 1.68 | 2.8 | 0.84 | 2.37 | 2.32 | 2.87 | 1.31 | 1.26 | -0.14 | 1.26 | 1.63 | -1.67 | -0.72 | 1.54 | 1.43 | 1.35 | 0.61 | 1.8 | 1.21 | 1.39 | 1.44 | 2.41 | 1.67 | 1.56 | 1.82 | 2.07 | 1.44 | 1.51 | 1.21 | 1.42 | 0.98 | 1.28 | 1.55 | 1.74 | 1.17 | 1.75 | 2.19 | 2.88 | 1.38 | 1.42 | 0.62 | 1.73 | 0.42 | 0.76 | 0.48 | 1.49 | 1.16 | 0.64 | 0.65 | 2.04 | 0.68 | 1.81 | 1.71 | 1.48 | 0.68 | 0.66 | 0.14 | 1.02 |
Verwaterde WPA
| 1.68 | 2.8 | 0.84 | 2.37 | 2.32 | 2.87 | 1.26 | 1.26 | -0.14 | 1.26 | 1.63 | -1.67 | -0.72 | 1.54 | 1.43 | 1.35 | 0.61 | 1.8 | 1.21 | 1.39 | 1.44 | 2.41 | 1.67 | 1.56 | 1.82 | 2.07 | 1.44 | 1.51 | 1.21 | 1.42 | 0.98 | 1.28 | 1.55 | 1.73 | 1.17 | 1.75 | 2.19 | 2.88 | 1.38 | 1.42 | 0.62 | 1.73 | 0.42 | 0.76 | 0.48 | 1.49 | 1.16 | 0.64 | 0.65 | 2.04 | 0.68 | 1.81 | 1.71 | 1.48 | 0.68 | 0.66 | 0.14 | 1.02 |
EBITDA
| 196.344 | 365.072 | 220.691 | 321.254 | 310.917 | 375.869 | 283.134 | 300.886 | 77.937 | 283.186 | 299.656 | -167 | -3.666 | 331.323 | 295.344 | 314.122 | 194.371 | 369.347 | 281.556 | 333.126 | 317.722 | 459.782 | 276.391 | 264.843 | 302.04 | 325.146 | 238.6 | 241.059 | 207.385 | 232.778 | 174.092 | 208.41 | 270.225 | 270.806 | 196.003 | 281.98 | 326.7 | 426.37 | 230.491 | 233.283 | 123.683 | 277.792 | 108.733 | 153.101 | 125.002 | 254.795 | 208.773 | 140.389 | 172.246 | 333.303 | 158.88 | 305.876 | 302.804 | 261.8 | 176.147 | 155.817 | 121.339 | 254.519 |
EBITDA ratio
| 0.305 | 0.53 | 0.338 | 0.469 | 0.455 | 0.5 | 0.406 | 0.482 | 0.198 | 0.429 | 0.487 | -12.014 | -0.011 | 0.458 | 0.422 | 0.451 | 0.32 | 0.495 | 0.4 | 0.443 | 0.446 | 0.56 | 0.381 | 0.354 | 0.408 | 0.41 | 0.331 | 0.333 | 0.298 | 0.302 | 0.246 | 0.281 | 0.376 | 0.353 | 0.28 | 0.368 | 0.445 | 0.484 | 0.294 | 0.288 | 0.159 | 0.323 | 0.145 | 0.18 | 0.156 | 0.29 | 0.263 | 0.164 | 0.205 | 0.355 | 0.183 | 0.326 | 0.333 | 0.281 | 0.214 | 0.173 | 0.145 | 0.27 |