National Petroleum Co., Ltd.
TWSE:9937.TW
63.4 (TWD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,188.214 | 6,030.242 | 5,866.555 | 6,192.346 | 6,467.3 | 6,008.066 | 5,867.505 | 6,119.506 | 6,305.942 | 5,758.975 | 5,980.129 | 6,093.309 | 5,326.606 | 4,738.969 | 5,040.299 | 4,730.683 | 4,842.865 | 3,799.027 | 4,984.989 | 5,737.488 | 5,834.893 | 5,978.623 | 5,381.439 | 5,755.9 | 6,030.07 | 5,736.746 | 5,235.972 | 5,303.126 | 4,979.149 | 4,743.964 | 4,728.368 | 4,752.082 | 4,553.932 | 4,708.103 | 4,061.361 | 4,784.319 | 5,225.176 | 5,520.012 | 5,030.057 | 6,245.069 | 7,350.001 | 7,468.549 | 7,231.146 | 7,685.716 | 7,769.141 | 7,410.283 | 7,621.064 | 7,749.499 | 8,140.638 | 7,624.225 | 7,667.964 | 7,938.965 | 7,936.597 | 7,974.998 | 7,575.634 | 7,429.226 | 7,242.37 | 6,820.994 | 6,281.26 |
Kosten van de omzet
| 5,489.16 | 5,494.994 | 5,315.801 | 5,637.264 | 5,751.248 | 5,349.083 | 5,213.59 | 5,460.496 | 5,645.002 | 5,181.342 | 5,298.35 | 5,421.11 | 4,703.011 | 4,166.454 | 4,342.596 | 4,038.141 | 4,225.177 | 3,229.342 | 4,421.978 | 5,102.955 | 5,219.571 | 5,348.902 | 4,761.499 | 5,187.486 | 5,448.886 | 5,138.343 | 4,669.978 | 4,701.761 | 4,403.028 | 4,231.736 | 4,253.404 | 4,247.514 | 4,063.674 | 4,160.983 | 3,545.253 | 4,364.641 | 4,819.645 | 5,097.814 | 4,628.121 | 5,798.634 | 6,946.244 | 7,075.196 | 6,799.134 | 7,235.999 | 7,331.779 | 6,995.972 | 7,175.376 | 7,304.703 | 7,655.804 | 7,158.363 | 7,081.625 | 7,432.593 | 7,384.815 | 7,377.388 | 6,949.463 | 6,811.609 | 6,691.892 | 6,295.942 | 5,724.144 |
Brutowinst
| 699.054 | 535.248 | 550.754 | 555.082 | 716.052 | 658.983 | 653.915 | 659.01 | 660.94 | 577.633 | 681.779 | 672.199 | 623.595 | 572.515 | 697.703 | 692.542 | 617.688 | 569.685 | 563.011 | 634.533 | 615.322 | 629.721 | 619.94 | 568.414 | 581.184 | 598.403 | 565.994 | 601.365 | 576.121 | 512.228 | 474.964 | 504.568 | 490.258 | 547.12 | 516.108 | 419.678 | 405.531 | 422.198 | 401.936 | 446.435 | 403.757 | 393.353 | 432.012 | 449.717 | 437.362 | 414.311 | 445.688 | 444.796 | 484.834 | 465.862 | 586.339 | 506.372 | 551.782 | 597.61 | 626.171 | 617.617 | 550.478 | 525.052 | 557.116 |
Brutowinstmarge
| 0.113 | 0.089 | 0.094 | 0.09 | 0.111 | 0.11 | 0.111 | 0.108 | 0.105 | 0.1 | 0.114 | 0.11 | 0.117 | 0.121 | 0.138 | 0.146 | 0.128 | 0.15 | 0.113 | 0.111 | 0.105 | 0.105 | 0.115 | 0.099 | 0.096 | 0.104 | 0.108 | 0.113 | 0.116 | 0.108 | 0.1 | 0.106 | 0.108 | 0.116 | 0.127 | 0.088 | 0.078 | 0.076 | 0.08 | 0.071 | 0.055 | 0.053 | 0.06 | 0.059 | 0.056 | 0.056 | 0.058 | 0.057 | 0.06 | 0.061 | 0.076 | 0.064 | 0.07 | 0.075 | 0.083 | 0.083 | 0.076 | 0.077 | 0.089 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 53.924 | 48.804 | 51.304 | 42.835 | 53.566 | 47.998 | 49.313 | 46.633 | 47.291 | 46.445 | 51.54 | 41.644 | 53 | 46.355 | 52.04 | 40.164 | 57.795 | 51.715 | 43.813 | 43.115 | 50.355 | 47.058 | 48.338 | 31.725 | 48.059 | 44.677 | 42.62 | 42.299 | 45.222 | 37.378 | 32.829 | 44.745 | 37.904 | 38.816 | 38.962 | 40.269 | 38.288 | 53.277 | 30.146 | 32.932 | 34.399 | 28.144 | 31.315 | 34.881 | 36.859 | 31.047 | 33.734 | 41.379 | 44.185 | 44.215 | 48.354 | 44.076 | 50.756 | 35.778 | 44.023 | 188.947 | 41.42 | 39.964 | 40.399 |
Verkoop- en marketingkosten
| 466.154 | 449.633 | 441.211 | 437.13 | 437.577 | 422.106 | 421.015 | 421.591 | 414.349 | 403.447 | 411.814 | 403.251 | 381.07 | 381.848 | 383.152 | 420.052 | 379.476 | 374.128 | 366.949 | 415.799 | 399.187 | 390.351 | 360.902 | 361.613 | 353.703 | 336.028 | 336.791 | 346.755 | 344.157 | 323.593 | 310.731 | 314.288 | 334.114 | 305.634 | 300.89 | 329.652 | 306.982 | 313.713 | 310.505 | 327.506 | 331.583 | 322.127 | 327.599 | 362.857 | 340.796 | 333.579 | 330.035 | 374.707 | 359.247 | 352.954 | 431.814 | 415.692 | 495.287 | 448.52 | 429.537 | 460.93 | 422.173 | 389.438 | 392.011 |
Verkoop-, algemene en administratieve kosten
| 520.078 | 353.647 | 349.68 | 336.518 | 491.143 | 470.104 | 470.328 | 468.224 | 461.64 | 449.892 | 463.354 | 444.895 | 434.07 | 428.203 | 435.192 | 460.216 | 437.271 | 425.843 | 410.762 | 458.914 | 449.542 | 437.409 | 409.24 | 393.338 | 401.762 | 380.705 | 379.411 | 389.054 | 389.379 | 360.971 | 343.56 | 359.033 | 372.018 | 344.45 | 339.852 | 369.921 | 345.27 | 366.99 | 340.651 | 360.438 | 365.982 | 350.271 | 358.914 | 397.738 | 377.655 | 364.626 | 363.769 | 416.086 | 403.432 | 397.169 | 480.168 | 459.768 | 546.043 | 484.298 | 473.56 | 649.877 | 463.593 | 429.402 | 432.41 |
Overige kosten
| 178.976 | 0 | 27.544 | 27.005 | 61.046 | 30.175 | 39.606 | 43.015 | 62.602 | 58.727 | 36.436 | 32.488 | 85.288 | 46.465 | 45.112 | 31.549 | 130.811 | 99.697 | 41.07 | 33.154 | 69.518 | 39.027 | 53.225 | 13.133 | 51.451 | 27.989 | 22.292 | 42.784 | 47.441 | 27.473 | 23.218 | 33.25 | 91.634 | 17.417 | 13.479 | 13.349 | 55.347 | 27.898 | 26.192 | 20.312 | 69.934 | 23.427 | 22.363 | 35.35 | 65.422 | 29.173 | 59.005 | 42.638 | 65.735 | 32.174 | 49.74 | 49.141 | 220.514 | 22.806 | 14.781 | 46.984 | 57.496 | 33.168 | 24.348 |
Bedrijfskosten
| 699.054 | 353.647 | 349.68 | 336.518 | 491.143 | 470.104 | 470.328 | 468.224 | 461.64 | 449.892 | 463.354 | 444.895 | 434.07 | 428.203 | 435.192 | 460.216 | 437.271 | 425.843 | 410.762 | 458.914 | 449.542 | 437.409 | 409.24 | 393.338 | 401.762 | 380.705 | 379.411 | 389.054 | 389.379 | 360.971 | 343.56 | 359.033 | 372.018 | 344.45 | 339.852 | 369.921 | 345.27 | 366.99 | 340.651 | 360.438 | 365.982 | 350.271 | 358.914 | 397.738 | 377.655 | 364.626 | 363.769 | 416.086 | 403.432 | 397.169 | 480.168 | 459.768 | 546.043 | 484.298 | 473.56 | 649.877 | 463.593 | 429.402 | 432.41 |
Bedrijfsresultaat
| 0 | 181.601 | 201.074 | 218.564 | 295.605 | 226.82 | 223.96 | 238.348 | 279.038 | 187.808 | 249.578 | 260.939 | 189.525 | 144.312 | 262.511 | 232.326 | 180.417 | 143.842 | 152.249 | 175.619 | 165.78 | 192.312 | 210.7 | 175.076 | 179.422 | 217.698 | 186.583 | 212.311 | 186.742 | 151.257 | 131.404 | 145.535 | 118.24 | 202.67 | 176.256 | 49.757 | 60.261 | 55.208 | 61.285 | 85.997 | 37.775 | 43.082 | 73.098 | 51.979 | 59.707 | 49.685 | 81.919 | 28.71 | 81.402 | 68.693 | 106.171 | 46.604 | 5.739 | 113.312 | 152.611 | -32.26 | 86.885 | 95.65 | 124.706 |
Bedrijfsresultaat ratio
| 0 | 0.03 | 0.034 | 0.035 | 0.046 | 0.038 | 0.038 | 0.039 | 0.044 | 0.033 | 0.042 | 0.043 | 0.036 | 0.03 | 0.052 | 0.049 | 0.037 | 0.038 | 0.031 | 0.031 | 0.028 | 0.032 | 0.039 | 0.03 | 0.03 | 0.038 | 0.036 | 0.04 | 0.038 | 0.032 | 0.028 | 0.031 | 0.026 | 0.043 | 0.043 | 0.01 | 0.012 | 0.01 | 0.012 | 0.014 | 0.005 | 0.006 | 0.01 | 0.007 | 0.008 | 0.007 | 0.011 | 0.004 | 0.01 | 0.009 | 0.014 | 0.006 | 0.001 | 0.014 | 0.02 | -0.004 | 0.012 | 0.014 | 0.02 |
Totaal overige inkomsten en kosten netto
| 239.95 | 32.479 | 21.426 | 25.026 | 70.998 | 31.118 | -10.516 | -7.613 | -21.83 | -9.04 | -9.668 | -11.061 | 97.123 | 35.956 | 35.382 | 18.78 | 124.725 | 89.099 | 27.287 | 22.457 | 77.493 | 31.454 | 45.74 | 14.414 | 65.724 | 29.771 | 27.113 | 25.346 | 61.108 | 31.381 | 25.327 | 69.418 | 101.768 | 17.365 | 8.76 | 67.377 | 62.427 | 175.896 | 28.142 | 5.981 | 81.847 | 38.043 | 26.74 | 27.809 | 81.353 | 35.401 | 63.971 | 49.185 | 69.238 | 42.861 | 42.658 | 52.732 | 216.294 | 30.006 | 19.116 | 1,746.055 | 65.6 | 36.552 | 25.714 |
Inkomen voor belasting
| 239.95 | 214.08 | 222.5 | 243.59 | 295.833 | 220.061 | 213.444 | 230.735 | 257.208 | 178.768 | 239.91 | 249.878 | 286.648 | 180.268 | 297.893 | 251.106 | 305.142 | 232.941 | 179.536 | 198.076 | 243.273 | 223.766 | 256.44 | 189.49 | 245.146 | 247.469 | 213.696 | 237.657 | 247.85 | 182.638 | 156.731 | 214.953 | 220.008 | 220.035 | 185.016 | 117.134 | 122.688 | 231.104 | 89.427 | 91.978 | 119.622 | 81.125 | 99.838 | 79.788 | 141.06 | 85.086 | 145.89 | 77.895 | 150.64 | 111.554 | 160.892 | 99.336 | 222.033 | 143.318 | 171.727 | 1,713.795 | 152.485 | 132.202 | 150.42 |
Inkomen voor belasting ratio
| 0.039 | 0.036 | 0.038 | 0.039 | 0.046 | 0.037 | 0.036 | 0.038 | 0.041 | 0.031 | 0.04 | 0.041 | 0.054 | 0.038 | 0.059 | 0.053 | 0.063 | 0.061 | 0.036 | 0.035 | 0.042 | 0.037 | 0.048 | 0.033 | 0.041 | 0.043 | 0.041 | 0.045 | 0.05 | 0.038 | 0.033 | 0.045 | 0.048 | 0.047 | 0.046 | 0.024 | 0.023 | 0.042 | 0.018 | 0.015 | 0.016 | 0.011 | 0.014 | 0.01 | 0.018 | 0.011 | 0.019 | 0.01 | 0.019 | 0.015 | 0.021 | 0.013 | 0.028 | 0.018 | 0.023 | 0.231 | 0.021 | 0.019 | 0.024 |
Belastingkosten
| 47.585 | 41.411 | 45.031 | 39.872 | 61.474 | 45.396 | 43.235 | 46.489 | 51.174 | 37.352 | 50.56 | 51.158 | 66.151 | 33.496 | 60.622 | 47.837 | 62.104 | 46.156 | 37.907 | 40.814 | 45.979 | 45.289 | 51.833 | 32.94 | 47.363 | 48.247 | 31.774 | 43.851 | 40.348 | 26.813 | 26.496 | 27.27 | 36.691 | 37.762 | 32.423 | 11.719 | 19.727 | 21.036 | 15.036 | 18.11 | 16.818 | 11.928 | 16.692 | 15.778 | 21.699 | 14.55 | 24.801 | 14.49 | 25.384 | 20.392 | 28.125 | 17.792 | 36.189 | 86.686 | 29.448 | 0.166 | 25.207 | 25.871 | 30.083 |
Nettowinst
| 192.365 | 172.669 | 177.469 | 203.718 | 234.359 | 174.665 | 170.209 | 184.246 | 206.034 | 143.522 | 191.028 | 199.845 | 223.54 | 148.995 | 238.355 | 206.388 | 247.806 | 191.73 | 147.139 | 157.262 | 197.294 | 178.477 | 204.607 | 156.55 | 197.783 | 199.222 | 181.922 | 193.806 | 207.502 | 155.825 | 130.235 | 187.683 | 183.317 | 182.273 | 152.593 | 105.415 | 102.961 | 210.068 | 74.391 | 73.868 | 102.804 | 69.197 | 83.146 | 64.01 | 119.361 | 70.536 | 121.089 | 63.405 | 125.256 | 91.162 | 136.703 | 81.544 | 185.844 | 56.632 | 142.279 | 1,713.629 | 127.278 | 106.331 | 120.337 |
Nettowinstmarge
| 0.031 | 0.029 | 0.03 | 0.033 | 0.036 | 0.029 | 0.029 | 0.03 | 0.033 | 0.025 | 0.032 | 0.033 | 0.042 | 0.031 | 0.047 | 0.044 | 0.051 | 0.05 | 0.03 | 0.027 | 0.034 | 0.03 | 0.038 | 0.027 | 0.033 | 0.035 | 0.035 | 0.037 | 0.042 | 0.033 | 0.028 | 0.039 | 0.04 | 0.039 | 0.038 | 0.022 | 0.02 | 0.038 | 0.015 | 0.012 | 0.014 | 0.009 | 0.011 | 0.008 | 0.015 | 0.01 | 0.016 | 0.008 | 0.015 | 0.012 | 0.018 | 0.01 | 0.023 | 0.007 | 0.019 | 0.231 | 0.018 | 0.016 | 0.019 |
WPA (Winst Per Aandeel)
| 0.62 | 0.56 | 0.57 | 0.66 | 0.76 | 0.57 | 0.55 | 0.6 | 0.67 | 0.46 | 0.62 | 0.64 | 0.72 | 0.48 | 0.77 | 0.67 | 0.8 | 0.62 | 0.48 | 0.51 | 0.64 | 0.58 | 0.66 | 0.51 | 0.64 | 0.64 | 0.59 | 0.63 | 0.67 | 0.5 | 0.42 | 0.6 | 0.59 | 0.59 | 0.49 | 0.34 | 0.33 | 0.68 | 0.24 | 0.24 | 0.33 | 0.22 | 0.27 | 0.21 | 0.39 | 0.23 | 0.39 | 0.21 | 0.41 | 0.3 | 0.44 | 0.26 | 0.6 | 0.18 | 0.46 | 5.54 | 0.41 | 0.34 | 0.39 |
Verwaterde WPA
| 0.62 | 0.56 | 0.57 | 0.66 | 0.76 | 0.56 | 0.55 | 0.59 | 0.66 | 0.46 | 0.62 | 0.64 | 0.72 | 0.48 | 0.77 | 0.67 | 0.8 | 0.62 | 0.47 | 0.51 | 0.64 | 0.58 | 0.66 | 0.51 | 0.64 | 0.64 | 0.59 | 0.63 | 0.67 | 0.5 | 0.42 | 0.6 | 0.59 | 0.59 | 0.49 | 0.34 | 0.33 | 0.68 | 0.24 | 0.24 | 0.33 | 0.22 | 0.27 | 0.21 | 0.39 | 0.23 | 0.39 | 0.21 | 0.41 | 0.29 | 0.44 | 0.26 | 0.6 | 0.18 | 0.46 | 5.54 | 0.41 | 0.34 | 0.39 |
EBITDA
| 401.892 | 374.836 | 380.664 | 401.628 | 451.394 | 374.979 | 370.076 | 387.453 | 413.689 | 349.033 | 419.649 | 423.943 | 458.072 | 340.164 | 458.759 | 414.994 | 467.597 | 398.364 | 343.547 | 349.17 | 388.064 | 363.384 | 390.474 | 223.127 | 278.13 | 279.084 | 246.545 | 270.971 | 279.914 | 214.984 | 190.866 | 248.603 | 253.197 | 253.898 | 221.126 | 156.257 | 162.465 | 270.698 | 128.886 | 130.484 | 157.756 | 120.346 | 140.168 | 120.203 | 181.79 | 124.78 | 186.194 | 119.693 | 195.141 | 158.147 | 210.753 | 149.521 | 271.774 | 198.385 | 245.115 | 1,773.459 | 191.193 | 171.203 | 188.911 |
EBITDA ratio
| 0.065 | 0.062 | 0.06 | 0.06 | 0.069 | 0.063 | 0.064 | 0.064 | 0.068 | 0.061 | 0.069 | 0.07 | 0.087 | 0.072 | 0.091 | 0.088 | 0.097 | 0.106 | 0.069 | 0.061 | 0.067 | 0.061 | 0.073 | 0.04 | 0.046 | 0.049 | 0.047 | 0.055 | 0.056 | 0.045 | 0.04 | 0.053 | 0.057 | 0.055 | 0.056 | 0.033 | 0.032 | 0.051 | 0.026 | 0.024 | 0.023 | 0.016 | 0.019 | 0.017 | 0.023 | 0.017 | 0.025 | 0.016 | 0.025 | 0.021 | 0.028 | 0.02 | 0.037 | 0.026 | 0.033 | 0.011 | 0.026 | 0.025 | 0.03 |