Globe Union Industrial Corp.
TWSE:9934.TW
17.7 (TWD) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 4,878.715 | 4,321.689 | 4,306.913 | 4,798.612 | 4,685.791 | 4,522.613 | 4,954.603 | 4,826.91 | 5,207.844 | 5,221.654 | 4,737.221 | 4,885.724 | 4,866.317 | 5,002.093 | 4,791.228 | 4,801.484 | 3,406.961 | 3,775.536 | 4,037.92 | 4,387.819 | 4,298.142 | 4,299.545 | 4,365.207 | 4,502.284 | 4,655.549 | 4,356.08 | 4,316.198 | 4,516.024 | 4,628.516 | 4,449.386 | 4,559.487 | 4,560.47 | 5,337.871 | 4,846.297 | 5,296.736 | 5,079.989 | 4,959.926 | 4,612.894 | 5,011.106 | 4,889.242 | 5,195.527 | 4,891.651 | 4,890.953 | 4,656.482 | 4,689.381 | 4,577.255 | 4,385.27 | 4,529.015 | 4,815.453 | 4,363.149 | 4,456.579 | 4,340.079 | 4,766.847 | 4,938.744 | 5,066.963 | 5,213.483 | 5,630.049 | 5,508.889 |
| Kosten van de omzet
| 3,236.718 | 2,957.605 | 2,973.121 | 3,259.818 | 3,279.025 | 3,296.491 | 3,685.46 | 3,560.991 | 3,938.043 | 4,063.325 | 3,709.14 | 3,648.407 | 3,594.824 | 3,739.947 | 3,532.058 | 3,442.127 | 2,450.968 | 2,733.305 | 2,930.795 | 3,071.425 | 3,079.156 | 3,144.17 | 3,083.292 | 3,192.206 | 3,469.693 | 3,239.571 | 3,126.978 | 3,290.876 | 3,269.841 | 3,146.295 | 3,162.269 | 3,204.524 | 3,831.665 | 3,448.145 | 3,827.925 | 3,710.877 | 3,597.42 | 3,299.622 | 3,703.678 | 3,584.016 | 3,794.972 | 3,608.375 | 3,638.955 | 3,375.23 | 3,414.772 | 3,379.366 | 3,303.018 | 3,366.849 | 3,495.533 | 3,128.542 | 3,266.494 | 3,112.585 | 3,447.335 | 3,574.366 | 3,679.739 | 3,664.554 | 3,877.875 | 3,897.255 |
| Brutowinst
| 1,641.997 | 1,364.084 | 1,333.792 | 1,538.794 | 1,406.766 | 1,226.122 | 1,269.143 | 1,265.919 | 1,269.801 | 1,158.329 | 1,028.081 | 1,237.317 | 1,271.493 | 1,262.146 | 1,259.17 | 1,359.357 | 955.993 | 1,042.231 | 1,107.125 | 1,316.394 | 1,218.986 | 1,155.375 | 1,281.915 | 1,310.078 | 1,185.856 | 1,116.509 | 1,189.22 | 1,225.148 | 1,358.675 | 1,303.091 | 1,397.218 | 1,355.946 | 1,506.206 | 1,398.152 | 1,468.811 | 1,369.112 | 1,362.506 | 1,313.272 | 1,307.428 | 1,305.226 | 1,400.555 | 1,283.276 | 1,251.998 | 1,281.252 | 1,274.609 | 1,197.889 | 1,082.252 | 1,162.166 | 1,319.92 | 1,234.607 | 1,190.085 | 1,227.494 | 1,319.512 | 1,364.378 | 1,387.224 | 1,548.929 | 1,752.174 | 1,611.634 |
| Brutowinstmarge
| 0.337 | 0.316 | 0.31 | 0.321 | 0.3 | 0.271 | 0.256 | 0.262 | 0.244 | 0.222 | 0.217 | 0.253 | 0.261 | 0.252 | 0.263 | 0.283 | 0.281 | 0.276 | 0.274 | 0.3 | 0.284 | 0.269 | 0.294 | 0.291 | 0.255 | 0.256 | 0.276 | 0.271 | 0.294 | 0.293 | 0.306 | 0.297 | 0.282 | 0.288 | 0.277 | 0.27 | 0.275 | 0.285 | 0.261 | 0.267 | 0.27 | 0.262 | 0.256 | 0.275 | 0.272 | 0.262 | 0.247 | 0.257 | 0.274 | 0.283 | 0.267 | 0.283 | 0.277 | 0.276 | 0.274 | 0.297 | 0.311 | 0.293 |
| Onderzoek- en ontwikkelingskosten
| 40.08 | 38.328 | 41.063 | 40.59 | 53.406 | 43.084 | 51.8 | 54.576 | 56.669 | 58.343 | 60.834 | 62.556 | 61.598 | 60.786 | 76.033 | 64.267 | 71.558 | 69.564 | 89.399 | 71.062 | 60.562 | 57.507 | 63.174 | 60.287 | 60.367 | 50.791 | 69.645 | 53.132 | 49.622 | 49.788 | 58.14 | 65.041 | 61.694 | 55.674 | 69.448 | 62.617 | 53.139 | 61.565 | 65.169 | 66.751 | 69.836 | 63.269 | 67.18 | 75.878 | 56.11 | 70.786 | 80.373 | 85.433 | 87.99 | 65.475 | 88.11 | 92.023 | 88.91 | 72.801 | 89.764 | 82.319 | 71.88 | 67.222 |
| Algemene en administratieve kosten
| 747.448 | 694.947 | 678.197 | 820.045 | 655.968 | 676.529 | 581.406 | 623.928 | 1,577.387 | 607.81 | 573.236 | 626.819 | 623.519 | 626.9 | 618.506 | 407.096 | 556.487 | 697.627 | 790.424 | 663.894 | 646.668 | 635.755 | 632.876 | 683.751 | 656.42 | 624.528 | 592.933 | 623.952 | 613.063 | 647.748 | 696.527 | 708.127 | 745.191 | 813.087 | 769.095 | 740.995 | 686.084 | 721.082 | 685.518 | 727.39 | 701.231 | 815.308 | 727.514 | 693.076 | 672.923 | 729.215 | 768.211 | 736.346 | 779.595 | 674.78 | 756.764 | 666.098 | 746.98 | 800.65 | 766.281 | 804.607 | 810.378 | 760.45 |
| Verkoop- en marketingkosten
| 646.042 | 547.775 | 663.845 | 559.455 | 527.099 | 518.337 | 512.122 | 483.519 | 510.812 | 529.217 | 500.759 | 482.031 | 492.34 | 455.686 | 452.429 | 601.579 | 254.223 | 269.767 | 340.279 | 351.668 | 357.496 | 341.84 | 392.259 | 348.854 | 346.261 | 338.189 | 355.702 | 329.753 | 382.299 | 331.15 | 607.122 | 380.258 | 480.073 | 404.65 | 447.765 | 455.42 | 450.056 | 454.176 | 490.423 | 422.038 | 463.929 | 329.723 | 526.146 | 452.147 | 454.042 | 366.355 | 427.961 | 431.922 | 443.28 | 445.648 | 483.892 | 551.209 | 469.359 | 434.089 | 547.511 | 466.026 | 481.447 | 500.112 |
| Verkoop-, algemene en administratieve kosten
| 1,279.495 | 1,134.718 | 1,227.96 | 1,379.5 | 1,183.067 | 1,194.866 | 1,093.528 | 1,107.447 | 2,088.199 | 1,137.027 | 1,073.995 | 1,108.85 | 1,115.859 | 1,082.586 | 1,070.935 | 1,008.675 | 810.71 | 967.394 | 1,130.703 | 1,015.562 | 1,004.164 | 977.595 | 1,025.135 | 1,032.605 | 1,002.681 | 962.717 | 948.635 | 953.705 | 995.362 | 978.898 | 1,303.649 | 1,088.385 | 1,225.264 | 1,217.737 | 1,216.86 | 1,196.415 | 1,136.14 | 1,175.258 | 1,175.941 | 1,149.428 | 1,165.16 | 1,145.031 | 1,253.66 | 1,145.223 | 1,126.965 | 1,095.57 | 1,196.172 | 1,168.268 | 1,222.875 | 1,120.428 | 1,240.656 | 1,217.307 | 1,216.339 | 1,234.739 | 1,313.792 | 1,270.633 | 1,291.825 | 1,260.562 |
| Overige kosten
| 26.244 | 55.484 | 215.642 | 204.087 | 128.069 | 162.706 | 0.333 | 57.376 | -73.913 | 30.309 | 39.433 | 19.97 | 88.54 | 47.944 | 135.9 | 14.324 | 31.872 | 2.592 | 56.152 | 64.158 | 64.549 | 49.648 | 102.546 | 50.764 | 82.769 | -9.692 | 54.168 | 7.07 | 37.236 | -35.226 | 120.098 | -985.451 | 56.899 | 12.537 | -21.869 | 126.712 | 117.296 | 100.727 | -1.016 | 23.17 | 4.544 | -3.694 | 2,009.203 | 25.864 | -7.732 | 12.64 | -4.968 | 10.527 | 111.453 | 7.186 | -21.181 | 27 | 45.086 | -6.372 | 23.768 | -1.743 | 22.012 | -12.728 |
| Bedrijfskosten
| 1,319.575 | 1,173.046 | 1,269.023 | 1,420.09 | 1,236.473 | 1,237.95 | 1,145.328 | 1,162.023 | 2,144.868 | 1,195.37 | 1,134.829 | 1,171.406 | 1,177.457 | 1,143.372 | 1,146.968 | 1,072.942 | 882.268 | 1,036.958 | 1,220.102 | 1,086.624 | 1,064.726 | 1,035.102 | 1,088.309 | 1,092.892 | 1,063.048 | 1,013.508 | 1,018.28 | 1,006.837 | 1,044.984 | 1,028.686 | 1,361.789 | 1,153.426 | 1,286.958 | 1,273.411 | 1,286.308 | 1,259.032 | 1,189.279 | 1,236.823 | 1,241.11 | 1,216.179 | 1,234.996 | 1,208.3 | 1,320.84 | 1,221.101 | 1,183.075 | 1,166.356 | 1,276.545 | 1,253.701 | 1,310.865 | 1,185.903 | 1,328.766 | 1,309.33 | 1,305.249 | 1,307.54 | 1,403.556 | 1,352.952 | 1,363.705 | 1,327.784 |
| Bedrijfsresultaat
| 322.422 | 191.038 | 64.769 | 321.079 | 298.126 | 150.639 | 123.833 | 161.029 | -949.344 | -7.163 | -75.623 | 65.911 | 94.036 | 118.774 | 112.202 | 286.415 | 73.725 | 5.273 | -112.977 | 229.77 | 154.26 | 120.273 | 193.606 | 217.186 | 122.808 | 103.001 | 170.94 | 218.311 | 313.691 | 274.405 | 35.429 | 202.52 | 219.248 | 124.741 | 182.503 | 110.08 | 173.227 | 76.449 | 66.318 | 89.047 | 165.559 | 74.976 | -68.842 | 60.151 | 91.534 | 31.533 | -194.293 | -91.535 | 9.055 | 48.704 | -138.681 | -81.836 | 14.263 | 56.838 | -16.332 | 195.977 | 388.469 | 283.85 |
| Bedrijfsresultaat ratio
| 0.066 | 0.044 | 0.015 | 0.067 | 0.064 | 0.033 | 0.025 | 0.033 | -0.182 | -0.001 | -0.016 | 0.013 | 0.019 | 0.024 | 0.023 | 0.06 | 0.022 | 0.001 | -0.028 | 0.052 | 0.036 | 0.028 | 0.044 | 0.048 | 0.026 | 0.024 | 0.04 | 0.048 | 0.068 | 0.062 | 0.008 | 0.044 | 0.041 | 0.026 | 0.034 | 0.022 | 0.035 | 0.017 | 0.013 | 0.018 | 0.032 | 0.015 | -0.014 | 0.013 | 0.02 | 0.007 | -0.044 | -0.02 | 0.002 | 0.011 | -0.031 | -0.019 | 0.003 | 0.012 | -0.003 | 0.038 | 0.069 | 0.052 |
| Totaal overige inkomsten en kosten netto
| -29.926 | 0.504 | 161.528 | -60.861 | -62.777 | -59.667 | -65.835 | -58.121 | -53.071 | -48.171 | -45.403 | -24.63 | 42.576 | 0.763 | 93.555 | -38.719 | -19.64 | -48.151 | 7.35 | 31.881 | 32.483 | 20.491 | 83.792 | 36.666 | 69.743 | -23.41 | 41.405 | -6.593 | 25.055 | -49.657 | 105.575 | -1,000.028 | 40.056 | -6.14 | -70.403 | 104.585 | 93.835 | 76.979 | -40.732 | 1.133 | -15.264 | -38.437 | 1,985.745 | 1.041 | -34.686 | -11.78 | -118.328 | -19.823 | 81.133 | 3.246 | 35.416 | 79.167 | -14.256 | 3.701 | -81.683 | -31.743 | 84.146 | 204.854 |
| Inkomen voor belasting
| 292.496 | 191.542 | 226.297 | 260.218 | 235.349 | 90.972 | 57.998 | 102.908 | -1,002.415 | -55.334 | -121.026 | 41.281 | 136.612 | 119.537 | 205.757 | 247.696 | 54.085 | -42.878 | -105.627 | 261.651 | 186.743 | 140.764 | 277.398 | 253.852 | 192.551 | 79.591 | 212.345 | 211.718 | 338.746 | 224.748 | 141.004 | -797.508 | 259.304 | 118.601 | 112.1 | 214.665 | 267.062 | 153.428 | 25.586 | 90.18 | 150.295 | 36.539 | 1,916.903 | 61.192 | 56.848 | 19.753 | -312.621 | -111.358 | 90.188 | 51.95 | -103.265 | -2.669 | 0.007 | 60.539 | -98.015 | 164.234 | 472.615 | 488.704 |
| Inkomen voor belasting ratio
| 0.06 | 0.044 | 0.053 | 0.054 | 0.05 | 0.02 | 0.012 | 0.021 | -0.192 | -0.011 | -0.026 | 0.008 | 0.028 | 0.024 | 0.043 | 0.052 | 0.016 | -0.011 | -0.026 | 0.06 | 0.043 | 0.033 | 0.064 | 0.056 | 0.041 | 0.018 | 0.049 | 0.047 | 0.073 | 0.051 | 0.031 | -0.175 | 0.049 | 0.024 | 0.021 | 0.042 | 0.054 | 0.033 | 0.005 | 0.018 | 0.029 | 0.007 | 0.392 | 0.013 | 0.012 | 0.004 | -0.071 | -0.025 | 0.019 | 0.012 | -0.023 | -0.001 | 0 | 0.012 | -0.019 | 0.032 | 0.084 | 0.089 |
| Belastingkosten
| 70.549 | 68.101 | 16.269 | 73.374 | 68.783 | 48.423 | -44.929 | 8.999 | 21.932 | 6.029 | 0.577 | 41.169 | 57.823 | 64.038 | 40.206 | 77.441 | 29.81 | 29.716 | 15.422 | 66.711 | 42.927 | 22.416 | 56.769 | 56.081 | 64.284 | 7.342 | 88.381 | 31.364 | 78.106 | 82.977 | 14.801 | 77.274 | 55.851 | 56.032 | 25.512 | 85.456 | 61.855 | 67.644 | 9.727 | 8.87 | 114.66 | 12.206 | 71.391 | 16.368 | 6.002 | 17.976 | -3.269 | 14.432 | 69.932 | 14.443 | -20.611 | -7.811 | -42.284 | 40.672 | -43.386 | 6.702 | 94.402 | 144.27 |
| Nettowinst
| 221.947 | 123.441 | 209.142 | 186.844 | 166.566 | 42.549 | 102.927 | 93.909 | -1,024.347 | -61.363 | -121.603 | 0.112 | 78.789 | 55.499 | 165.551 | 170.255 | 24.275 | -72.594 | -121.049 | 194.785 | 143.125 | 118.312 | 220.457 | 197.698 | 127.291 | 72.774 | 112.275 | 180.567 | 264.043 | 141.457 | 122.789 | -852.111 | 203.5 | 62.795 | 85.981 | 128.692 | 201.872 | 86.368 | 12.556 | 80.173 | 34.735 | 27.007 | 1,843.227 | 33.24 | 32.771 | 12.371 | -211.609 | -108.641 | 26.035 | 62.718 | 12.275 | 120.369 | 109.065 | 65.846 | 9.628 | 126.277 | 328.172 | 337.61 |
| Nettowinstmarge
| 0.045 | 0.029 | 0.049 | 0.039 | 0.036 | 0.009 | 0.021 | 0.019 | -0.197 | -0.012 | -0.026 | 0 | 0.016 | 0.011 | 0.035 | 0.035 | 0.007 | -0.019 | -0.03 | 0.044 | 0.033 | 0.028 | 0.051 | 0.044 | 0.027 | 0.017 | 0.026 | 0.04 | 0.057 | 0.032 | 0.027 | -0.187 | 0.038 | 0.013 | 0.016 | 0.025 | 0.041 | 0.019 | 0.003 | 0.016 | 0.007 | 0.006 | 0.377 | 0.007 | 0.007 | 0.003 | -0.048 | -0.024 | 0.005 | 0.014 | 0.003 | 0.028 | 0.023 | 0.013 | 0.002 | 0.024 | 0.058 | 0.061 |
| WPA (Winst Per Aandeel)
| 0.54 | 0.3 | 0.51 | 0.46 | 0.41 | 0.12 | 0.28 | 0.26 | -2.86 | -0.17 | -0.34 | 0 | 0.22 | 0.15 | 0.47 | 0.47 | 0.069 | -0.2 | -0.34 | 0.54 | 0.4 | 0.33 | 0.6 | 0.53 | 0.35 | 0.2 | 0.32 | 0.5 | 0.74 | 0.4 | 0.35 | -2.41 | 0.56 | 0.18 | 0.24 | 0.36 | 0.56 | 0.24 | 0.036 | 0.23 | 0.099 | 0.079 | 5.67 | 0.11 | 0.1 | 0.037 | -0.66 | -0.34 | 0.083 | 0.19 | 0.038 | 0.38 | 0.34 | 0.2 | 0.03 | 0.39 | 1.06 | 1.08 |
| Verwaterde WPA
| 0.54 | 0.3 | 0.51 | 0.46 | 0.41 | 0.12 | 0.28 | 0.26 | -2.83 | -0.17 | -0.34 | 0 | 0.22 | 0.15 | 0.47 | 0.47 | 0.069 | -0.2 | -0.34 | 0.53 | 0.4 | 0.33 | 0.6 | 0.52 | 0.35 | 0.2 | 0.32 | 0.48 | 0.71 | 0.39 | 0.35 | -2.38 | 0.55 | 0.17 | 0.24 | 0.35 | 0.54 | 0.24 | 0.036 | 0.2 | 0.089 | 0.069 | 5.67 | 0.099 | 0.092 | 0.037 | -0.65 | -0.33 | 0.074 | 0.17 | 0.038 | 0.38 | 0.34 | 0.19 | 0.03 | 0.39 | 1.06 | 0.95 |
| EBITDA
| 539.485 | 401.385 | 278.519 | 531.597 | 514.757 | 329.717 | 316.367 | 359.659 | -760.587 | 167.165 | 119.175 | 267.301 | 368.036 | 344.986 | 424.199 | 475.694 | 282.677 | 190.709 | 114.668 | 437.968 | 365.395 | 313.761 | 364.352 | 337.617 | 276.913 | 162.687 | 292.058 | 292.443 | 422.27 | 323.648 | 299.094 | -682.26 | 376.311 | 239.071 | 268.303 | 335.578 | 385.427 | 277.138 | 158.901 | 212.395 | 270.875 | 161.245 | 2,043.379 | 195.121 | 180.114 | 141.58 | -98.568 | 21.569 | 225.054 | 175.919 | -41.52 | 76.4 | 147.498 | 179.446 | 118.975 | 301.309 | 487.35 | 394.789 |
| EBITDA ratio
| 0.111 | 0.093 | 0.065 | 0.111 | 0.11 | 0.073 | 0.064 | 0.075 | -0.146 | 0.032 | 0.025 | 0.055 | 0.076 | 0.069 | 0.089 | 0.099 | 0.083 | 0.051 | 0.028 | 0.1 | 0.085 | 0.073 | 0.083 | 0.075 | 0.059 | 0.037 | 0.068 | 0.065 | 0.091 | 0.073 | 0.066 | -0.15 | 0.07 | 0.049 | 0.051 | 0.066 | 0.078 | 0.06 | 0.032 | 0.043 | 0.052 | 0.033 | 0.418 | 0.042 | 0.038 | 0.031 | -0.022 | 0.005 | 0.047 | 0.04 | -0.009 | 0.018 | 0.031 | 0.036 | 0.023 | 0.058 | 0.087 | 0.072 |