Inaba Denki Sangyo Co.,Ltd.
TSE:9934.T
3673 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 53,277 | 53,771 | 57,495 | 49,115 | 54,834 | 58,203 | 57,882 | 54,282 | 69,572 | 75,535 | 77,568 | 68,337 | 77,977 | 72,372 | 75,015 | 69,297 | 73,889 | 69,647 | 68,849 | 61,129 | 65,997 | 58,613 | 60,325 | 57,297 | 60,400 | 55,910 | 58,872 | 55,363 | 58,645 | 56,328 | 51,553 | 46,055 | 48,728 | 45,134 | 43,214 | 38,473 | 42,635 | 36,180 | 35,838 | 31,366 | 35,964 | 31,684 | 33,676 | 28,699 | 29,606 | 20,177 | 27,841 | 23,499 | 22,462 | 20,450 | 23,834 | 21,318 | 23,936 | 20,181 | 24,646 | 20,756 | 23,151 | 20,089 | 21,830 | 19,707 | 22,373 | 20,816 | 17,390 |
Kortetermijnbeleggingen
| 15,499 | 12,000 | 12,000 | 12,000 | 12,000 | 10,000 | 10,000 | 6,000 | 5,000 | -3,214 | -2,634 | -2,694 | -2,138 | 0 | 0 | -1,999 | -2,037 | 501 | 503 | 505 | 506 | 503 | 503 | 505 | 505 | -1,769 | 0 | -1,520 | -1,611 | -1,655 | 0 | -3,926 | -4,831 | -5,355 | 0 | -6,047 | -4,405 | -5,128 | 0 | -5,800 | 300 | 300 | 300 | 300 | -3,924 | 990 | 1,438 | 1,435 | 1,993 | 1,147 | 1,296 | 1,796 | 1,847 | 2,549 | 1,347 | 797 | 1,083 | 686 | 387 | 0 | 200 | 200 | 400 |
Liquide middelen en kortetermijnbeleggingen
| 68,776 | 65,771 | 69,495 | 61,115 | 66,834 | 68,203 | 67,882 | 60,282 | 69,572 | 75,535 | 77,568 | 68,337 | 77,977 | 72,372 | 75,015 | 69,297 | 73,889 | 70,148 | 69,352 | 61,634 | 66,503 | 59,116 | 60,828 | 57,802 | 60,905 | 55,910 | 58,872 | 55,363 | 58,645 | 56,328 | 51,553 | 46,055 | 48,728 | 45,134 | 43,214 | 38,473 | 42,635 | 36,180 | 35,838 | 31,366 | 36,264 | 31,984 | 33,976 | 28,999 | 29,606 | 21,167 | 29,279 | 24,934 | 24,455 | 21,597 | 25,130 | 23,114 | 25,783 | 22,730 | 25,993 | 21,553 | 24,234 | 20,775 | 22,217 | 19,707 | 22,573 | 21,016 | 17,790 |
Nettovorderingen
| 95,639 | 99,392 | 109,874 | 95,926 | 94,312 | 92,765 | 104,485 | 86,442 | 79,849 | 85,589 | 95,757 | 80,820 | 72,520 | 79,230 | 86,436 | 72,284 | 65,276 | 72,840 | 88,171 | 73,260 | 74,297 | 79,640 | 87,197 | 71,256 | 68,937 | 74,835 | 82,064 | 64,703 | 63,178 | 64,180 | 73,025 | 60,444 | 55,251 | 60,364 | 73,619 | 65,352 | 62,664 | 64,292 | 71,581 | 62,833 | 57,786 | 62,369 | 69,976 | 58,519 | 53,136 | 57,758 | 60,328 | 51,368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 27,634 | 29,063 | 24,388 | 28,946 | 25,160 | 26,974 | 22,112 | 26,458 | 23,024 | 22,343 | 17,278 | 21,111 | 18,039 | 17,484 | 14,276 | 19,798 | 17,645 | 19,401 | 15,116 | 21,708 | 17,341 | 19,127 | 13,841 | 19,168 | 15,555 | 15,984 | 12,510 | 19,316 | 13,758 | 13,540 | 9,312 | 15,212 | 13,460 | 14,425 | 11,914 | 16,895 | 12,781 | 12,928 | 11,220 | 15,341 | 13,621 | 12,733 | 9,623 | 14,141 | 11,930 | 13,137 | 9,799 | 12,587 | 10,659 | 11,008 | 8,378 | 10,340 | 8,219 | 7,169 | 6,534 | 8,164 | 6,324 | 7,807 | 6,253 | 8,389 | 6,328 | 6,553 | 8,742 |
Overige vlottende activa
| 1,890 | 1,430 | 1,804 | 3,071 | 1,525 | 1,233 | 1,849 | 2,297 | 1,563 | 1,202 | 1,760 | 2,611 | 1,377 | 1,137 | 1,230 | 1,413 | 1,116 | 1,091 | 1,344 | 2,492 | 1,140 | 867 | 1,133 | 1,169 | 1,275 | 899 | 3,014 | 2,540 | 2,291 | 2,396 | 2,332 | 2,070 | 2,027 | 2,315 | 2,241 | 2,583 | 2,666 | 2,814 | 2,847 | 1,743 | 2,073 | 2,916 | 3,093 | 1,901 | 2,190 | 2,783 | 2,377 | 1,421 | 51,158 | 54,644 | 56,482 | 45,271 | 44,075 | 48,874 | 51,210 | 45,663 | 44,532 | 45,455 | 48,997 | 41,608 | 38,270 | 46,873 | 46,249 |
Totaal vlottende activa
| 193,939 | 195,656 | 205,561 | 189,058 | 187,831 | 189,175 | 196,328 | 175,479 | 174,008 | 184,669 | 192,363 | 172,879 | 169,913 | 170,223 | 176,957 | 162,792 | 157,926 | 163,480 | 173,983 | 159,094 | 159,281 | 158,750 | 162,999 | 149,395 | 146,672 | 147,628 | 156,460 | 141,922 | 137,872 | 136,444 | 136,222 | 123,781 | 119,466 | 122,238 | 130,988 | 123,303 | 120,746 | 116,214 | 121,486 | 111,283 | 109,744 | 110,002 | 116,668 | 103,560 | 96,862 | 94,845 | 101,783 | 90,310 | 86,272 | 87,249 | 89,990 | 78,725 | 78,077 | 78,773 | 83,737 | 75,380 | 75,090 | 74,037 | 77,467 | 69,704 | 67,171 | 74,442 | 72,781 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 21,522 | 21,721 | 21,674 | 21,650 | 21,704 | 21,682 | 21,626 | 21,744 | 21,856 | 21,845 | 21,569 | 21,499 | 21,650 | 21,655 | 21,715 | 19,831 | 19,819 | 19,807 | 19,916 | 19,942 | 19,985 | 20,044 | 19,848 | 19,830 | 20,030 | 20,211 | 20,322 | 20,389 | 20,455 | 20,490 | 20,360 | 20,308 | 20,476 | 20,645 | 20,846 | 20,933 | 21,162 | 21,292 | 21,085 | 20,966 | 21,208 | 22,261 | 22,063 | 22,413 | 22,349 | 22,338 | 18,539 | 19,262 | 19,353 | 19,452 | 19,468 | 19,470 | 19,554 | 19,661 | 19,866 | 20,144 | 20,265 | 20,381 | 20,614 | 20,280 | 20,335 | 20,709 | 19,445 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 265 | 530 | 796 | 1,061 | 1,326 | 1,592 | 1,857 | 2,122 | 2,388 | 2,653 | 2,919 | 3,184 | 3,449 | 3,715 | 3,980 | 4,245 | 4,511 | 4,776 | 5,042 | 5,307 | 5,572 | 5,838 | 6,103 | 6,368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 1,657 | 1,446 | 1,366 | 1,364 | 1,354 | 1,356 | 1,421 | 1,413 | 1,476 | 1,462 | 1,456 | 1,369 | 1,315 | 1,233 | 1,217 | 1,203 | 1,227 | 1,282 | 1,335 | 1,378 | 1,367 | 1,156 | 1,162 | 1,161 | 1,165 | 1,252 | 1,291 | 1,292 | 1,351 | 1,412 | 1,458 | 1,514 | 1,562 | 1,641 | 1,695 | 1,808 | 1,908 | 2,047 | 2,203 | 2,259 | 2,329 | 2,259 | 2,324 | 2,430 | 2,385 | 2,086 | 2,097 | 2,036 | 1,842 | 1,836 | 1,770 | 1,783 | 1,847 | 1,928 | 2,037 | 1,998 | 1,793 | 1,641 | 728 | 684 | 492 | 476 |
Goodwill en immateriële activa
| 2,003 | 1,657 | 1,446 | 1,366 | 1,364 | 1,354 | 1,356 | 1,421 | 1,413 | 1,476 | 1,462 | 1,456 | 1,369 | 1,315 | 1,233 | 1,217 | 1,203 | 1,227 | 1,282 | 1,335 | 1,378 | 1,367 | 1,421 | 1,692 | 1,957 | 2,226 | 2,578 | 2,883 | 3,149 | 3,473 | 3,800 | 4,111 | 4,433 | 4,746 | 5,090 | 5,410 | 5,788 | 6,153 | 6,558 | 6,979 | 7,301 | 7,636 | 7,831 | 8,162 | 8,533 | 8,753 | 2,086 | 2,097 | 2,036 | 1,842 | 1,836 | 1,770 | 1,783 | 1,847 | 1,928 | 2,037 | 1,998 | 1,793 | 1,641 | 728 | 684 | 492 | 476 |
Langetermijnbeleggingen
| 20,569 | 35,455 | 19,645 | 6,255 | 6,598 | 28,568 | 6,933 | 9,758 | 16,769 | 20,378 | 19,627 | 21,070 | 20,881 | 17,266 | 17,691 | 19,322 | 17,636 | 15,102 | 13,933 | 16,834 | 15,744 | 15,971 | 15,759 | 13,836 | 16,571 | 18,765 | 17,140 | 20,738 | 18,713 | 17,298 | 15,323 | 18,206 | 17,206 | 16,938 | 12,356 | 19,260 | 15,855 | 18,821 | 12,761 | 18,128 | 11,732 | 11,297 | 10,565 | 11,091 | 14,382 | 8,945 | 6,697 | 5,663 | 4,213 | 6,702 | 6,936 | 5,760 | 6,065 | 6,268 | 7,162 | 8,332 | 6,828 | 7,186 | 8,385 | 0 | 8,052 | 7,330 | 8,056 |
Belastingvorderingen
| 0 | 2 | 18 | 12,000 | 12,000 | -9,285 | 213 | 6,000 | -16,769 | -3,214 | 398 | -2,694 | -2,138 | -17,266 | 60 | -19,322 | -17,636 | 501 | 908 | 505 | 506 | 503 | 353 | 505 | 505 | -18,765 | 186 | -20,738 | -18,713 | -17,298 | 529 | -18,206 | -17,206 | -16,938 | 670 | -19,260 | -15,855 | -18,821 | 819 | -18,128 | 300 | 300 | 1,035 | 300 | -14,382 | 990 | 4 | 1,435 | 1,993 | 1,147 | 130 | 1,796 | 1,847 | 2,549 | 246 | 797 | 1,083 | 686 | 129 | 0 | 200 | 839 | 400 |
Overige niet-vlottende activa
| 16,530 | 0 | 14,412 | 12,269 | 10,096 | 9,285 | 19,188 | 8,938 | 22,562 | 3,213 | 0 | 2,694 | 2,139 | 19,232 | 1,841 | 19,323 | 17,636 | 2,498 | 2,190 | 1,768 | 1,816 | 1,910 | 2,072 | 1,587 | 1,658 | 18,764 | 1,278 | 20,738 | 18,712 | 17,298 | 3,165 | 18,207 | 17,206 | 16,938 | 5,166 | 19,260 | 15,855 | 18,821 | 4,364 | 18,128 | 4,811 | 4,068 | 3,169 | 4,349 | 14,382 | 3,420 | 3,740 | 2,560 | 2,589 | 2,276 | 3,334 | 3,003 | 2,765 | 2,504 | 3,586 | 2,247 | 2,544 | 2,203 | 2,195 | 9,788 | 1,405 | 1,256 | 2,178 |
Totaal niet-vlottende activa
| 60,624 | 58,835 | 57,195 | 53,540 | 51,762 | 51,604 | 49,316 | 47,861 | 45,831 | 43,698 | 43,056 | 44,025 | 43,901 | 42,202 | 42,540 | 40,371 | 38,658 | 39,135 | 38,229 | 40,384 | 39,429 | 39,795 | 39,453 | 37,450 | 40,721 | 41,201 | 41,504 | 44,010 | 42,316 | 41,261 | 43,177 | 42,626 | 42,115 | 42,329 | 44,128 | 45,603 | 42,805 | 46,266 | 45,587 | 46,073 | 45,352 | 45,562 | 44,663 | 46,315 | 45,264 | 44,446 | 31,066 | 31,017 | 30,184 | 31,419 | 31,704 | 31,799 | 32,014 | 32,829 | 32,788 | 33,557 | 32,718 | 32,249 | 32,964 | 30,796 | 30,676 | 30,626 | 30,555 |
Totaal activa
| 254,563 | 254,491 | 262,756 | 242,599 | 239,595 | 240,781 | 245,646 | 223,341 | 219,840 | 228,369 | 235,420 | 216,905 | 213,815 | 212,426 | 219,500 | 203,163 | 196,585 | 202,616 | 212,214 | 199,479 | 198,712 | 198,547 | 202,454 | 186,846 | 187,395 | 188,832 | 197,968 | 185,934 | 180,190 | 177,707 | 179,401 | 166,407 | 161,583 | 164,568 | 175,118 | 168,907 | 163,554 | 162,482 | 167,075 | 157,357 | 155,097 | 155,565 | 161,332 | 149,877 | 142,126 | 139,294 | 132,850 | 121,329 | 116,456 | 118,668 | 121,694 | 110,524 | 110,091 | 111,602 | 116,525 | 108,937 | 107,808 | 106,286 | 110,431 | 100,500 | 97,847 | 105,068 | 103,336 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 67,609 | 68,920 | 70,846 | 60,199 | 58,512 | 61,420 | 69,827 | 57,772 | 54,320 | 60,811 | 68,705 | 57,041 | 53,761 | 56,362 | 63,653 | 52,583 | 45,952 | 50,976 | 61,315 | 55,149 | 54,462 | 55,387 | 60,420 | 52,028 | 48,299 | 52,553 | 60,807 | 54,042 | 49,481 | 49,989 | 53,030 | 46,418 | 42,915 | 47,398 | 56,121 | 52,103 | 48,111 | 46,020 | 51,026 | 47,484 | 44,918 | 46,579 | 50,721 | 45,184 | 40,409 | 39,711 | 43,281 | 37,441 | 34,694 | 35,821 | 38,660 | 32,272 | 31,850 | 32,200 | 35,355 | 31,882 | 30,927 | 31,188 | 34,001 | 28,440 | 25,770 | 32,681 | 32,671 |
Kortlopende schulden
| 436 | -12,014 | 413 | 409 | 406 | 391 | 382 | 387 | 387 | 368 | 343 | 330 | 345 | 414 | 344 | 334 | 349 | 334 | 363 | 458 | 421 | 418 | 409 | 420 | 547 | 559 | 415 | 405 | 396 | 489 | 487 | 494 | 586 | 640 | 670 | 660 | 728 | 738 | 730 | 811 | 1,026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 2,351 | 5,192 | 2,078 | 2,958 | 2,056 | 2,689 | 960 | 2,495 | 2,157 | 4,271 | 1,717 | 2,652 | 1,583 | 2,430 | 259 | 1,746 | 1,384 | 2,972 | 761 | 2,365 | 1,635 | 2,803 | 538 | 2,050 | 1,242 | 3,121 | 983 | 2,280 | 1,191 | 2,308 | 249 | 1,707 | 914 | 2,701 | 668 | 1,952 | 1,120 | 2,122 | 287 | 1,826 | 1,256 | 3,650 | 1,243 | 2,010 | 1,274 | 2,428 | 719 | 1,325 | 884 | 1,741 | 78 | 1,113 | 1,161 | 2,576 | 1,200 | 1,761 | 725 | 1,225 | 61 | 1,034 | 727 | 102 |
Uitgestelde opbrengsten
| 7,205 | 2,351 | 5,192 | 6,162 | 6,174 | 8,966 | 8,931 | 4,346 | 5,347 | 9,288 | 10,712 | 5,204 | 5,410 | 5,764 | 5,601 | 2,339 | 4,005 | 7,433 | 8,156 | 3,647 | 5,245 | 7,532 | 7,783 | 3,139 | 4,456 | 6,102 | 7,132 | 3,250 | 4,518 | 4,845 | 5,143 | 2,174 | 3,706 | 4,632 | 5,621 | 2,514 | 3,913 | 4,888 | 5,197 | 2,095 | 3,702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4,635 | 23,606 | 18,064 | 16,848 | 13,630 | 17,826 | 15,870 | 12,586 | 9,916 | 17,377 | 15,425 | 12,229 | 10,173 | 12,821 | 11,241 | 10,721 | 10,238 | 16,082 | 14,206 | 8,373 | 7,726 | 11,888 | 10,525 | 7,490 | 7,302 | 9,630 | 6,834 | 5,295 | 5,093 | 7,123 | 6,060 | 5,277 | 3,921 | 6,055 | 5,174 | 5,193 | 4,557 | 6,844 | 5,887 | 4,336 | 3,877 | 8,145 | 7,018 | 4,683 | 4,101 | 6,821 | 5,463 | 3,857 | 3,181 | 6,145 | 4,591 | 3,437 | 3,113 | 5,174 | 4,966 | 3,161 | 3,576 | 4,176 | 3,568 | 2,398 | 2,123 | 3,041 | 2,607 |
Totaal kortlopende verplichtingen
| 79,885 | 85,214 | 94,515 | 79,534 | 75,506 | 81,693 | 88,768 | 71,705 | 67,118 | 80,713 | 88,744 | 71,317 | 66,931 | 71,180 | 77,668 | 63,897 | 58,285 | 68,776 | 78,856 | 64,741 | 64,974 | 69,328 | 74,157 | 60,476 | 58,198 | 63,984 | 71,177 | 60,725 | 57,250 | 58,792 | 61,885 | 52,438 | 49,129 | 55,007 | 64,666 | 58,624 | 55,348 | 54,722 | 59,765 | 52,918 | 51,647 | 55,980 | 61,389 | 51,110 | 46,520 | 47,806 | 51,172 | 42,017 | 39,200 | 42,850 | 44,992 | 35,787 | 36,076 | 38,535 | 42,897 | 36,243 | 36,264 | 36,089 | 38,794 | 30,899 | 28,927 | 36,449 | 35,380 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 5,810 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 438 | 0 | 0 | 0 | 69 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 839 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 2,157 | 0 | 0 | 0 | 1,571 | 0 | 0 | 0 | 937 | 0 | 0 | 0 | 1,279 | 0 | 0 | 0 | 730 | 0 | 0 | 0 | 123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 130 | 0 | 0 | 121 | 0 |
Overige niet-vlottende verplichtingen
| 6,859 | -5,810 | 5,635 | 6,516 | 6,837 | 5,854 | 5,582 | 6,048 | 6,333 | 5,518 | 5,421 | 6,339 | 6,602 | 5,802 | 5,306 | 6,570 | 6,089 | 5,402 | 5,535 | 6,961 | 6,506 | 5,690 | 5,696 | 6,145 | 6,925 | 6,037 | 5,707 | 8,238 | 8,002 | 7,684 | 5,710 | 7,071 | 6,481 | 6,233 | 5,640 | 6,997 | 6,367 | 6,798 | 5,137 | 6,331 | 6,169 | 5,914 | 4,853 | 5,803 | 5,287 | 5,094 | 4,421 | 4,431 | 4,415 | 4,380 | 4,329 | 4,296 | 4,232 | 4,212 | 4,196 | 4,346 | 4,375 | 4,372 | 4,185 | 3,809 | 3,926 | 3,750 | 3,890 |
Totaal niet-vlottende verplichtingen
| 6,859 | 5,865 | 6,073 | 6,516 | 6,837 | 5,854 | 5,651 | 6,048 | 6,333 | 5,518 | 5,426 | 6,339 | 6,602 | 5,802 | 6,145 | 6,570 | 6,089 | 5,402 | 5,549 | 6,961 | 6,506 | 5,690 | 5,700 | 6,145 | 6,925 | 6,037 | 7,864 | 8,238 | 8,002 | 7,684 | 7,281 | 7,071 | 6,481 | 6,233 | 6,577 | 6,997 | 6,367 | 6,798 | 6,416 | 6,331 | 6,169 | 5,914 | 5,583 | 5,803 | 5,287 | 5,094 | 4,544 | 4,431 | 4,415 | 4,380 | 4,329 | 4,296 | 4,232 | 4,212 | 4,261 | 4,346 | 4,375 | 4,372 | 4,315 | 3,809 | 3,926 | 3,871 | 3,890 |
Totaal passiva
| 86,744 | 85,214 | 100,588 | 86,050 | 82,343 | 87,547 | 94,419 | 77,753 | 73,451 | 86,231 | 94,170 | 77,656 | 73,533 | 76,982 | 83,813 | 70,467 | 64,374 | 74,178 | 84,405 | 71,702 | 71,480 | 75,018 | 79,857 | 66,621 | 65,123 | 70,021 | 79,041 | 68,963 | 65,252 | 66,476 | 69,166 | 59,509 | 55,610 | 61,240 | 71,243 | 65,621 | 61,715 | 61,520 | 66,181 | 59,249 | 57,816 | 61,894 | 66,972 | 56,913 | 51,807 | 52,900 | 55,716 | 46,448 | 43,615 | 47,230 | 49,321 | 40,083 | 40,308 | 42,747 | 47,158 | 40,589 | 40,639 | 40,461 | 43,109 | 34,708 | 32,853 | 40,320 | 39,270 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 13,998 | 0 | 0 | 0 | 0 | 144,915 | 0 | 0 | 0 | 135,727 | 135,082 | 132,218 | 133,022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 13,964 | 13,962 | 13,962 | 13,962 | 13,962 | 13,962 | 13,962 | 13,962 | 13,962 | 13,962 | 13,962 | 13,962 | 13,962 | 13,962 | 13,962 | 13,962 | 13,962 | 13,962 | 13,962 | 13,962 | 13,962 | 13,962 | 13,962 | 13,824 | 13,741 | 13,602 | 13,565 | 13,352 | 13,352 | 13,352 | 13,352 | 13,352 | 13,352 | 13,352 | 13,352 | 13,285 | 13,283 | 13,269 | 13,247 | 13,087 | 13,037 | 12,738 | 12,730 | 12,590 | 12,518 | 11,808 | 8,120 | 8,120 | 8,120 | 8,120 | 8,120 | 8,120 | 8,120 | 8,120 | 8,120 | 8,120 | 8,120 | 8,120 | 8,120 | 8,120 | 8,120 | 8,120 | 8,120 |
Ingehouden winsten
| 131,234 | 127,151 | 126,765 | 122,276 | 122,089 | 118,225 | 118,521 | 114,041 | 113,484 | 109,851 | 109,361 | 105,835 | 106,063 | 102,631 | 102,694 | 99,368 | 99,849 | 96,653 | 96,946 | 93,804 | 94,328 | 90,972 | 90,180 | 87,710 | 87,636 | 84,758 | 84,915 | 82,437 | 82,197 | 79,437 | 79,429 | 76,737 | 76,391 | 74,334 | 74,386 | 72,002 | 71,755 | 69,431 | 70,060 | 68,050 | 67,613 | 64,818 | 65,954 | 64,439 | 62,892 | 60,986 | 61,666 | 61,144 | 59,845 | 58,103 | 58,772 | 57,501 | 56,614 | 55,617 | 56,114 | 55,184 | 54,234 | 53,125 | 54,115 | 52,835 | 52,094 | 52,509 | 51,341 |
Overige gereserveerde algehele resultaten
| 8,619 | 9,146 | 8,679 | 7,675 | 7,941 | 8,319 | 6,555 | 5,782 | 6,396 | 6,411 | 6,168 | 7,031 | 7,260 | 6,555 | 6,781 | 6,470 | 5,621 | 5,538 | 4,651 | 6,946 | 6,174 | 6,191 | 6,003 | 5,080 | 6,963 | 6,660 | 6,690 | 7,712 | 6,596 | 5,995 | 5,072 | 4,704 | 3,669 | 3,152 | 3,667 | 4,482 | 3,287 | 4,766 | 4,113 | 3,659 | 3,367 | 3,154 | 2,721 | 3,127 | 2,367 | 2,045 | 1,617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2 | 13,154 | 12,760 | 20,311 | 13,260 | 21,047 | 12,189 | 17,585 | 18,943 | 18,325 | 17,927 | 19,452 | 20,257 | 12,296 | 19,031 | 19,366 | 18,400 | 17,823 | 16,901 | 20,011 | 18,942 | 18,595 | 12,367 | 13,529 | 13,848 | 20,368 | 20,362 | 13,388 | 19,309 | 18,362 | 17,372 | 16,731 | 16,151 | 15,562 | 16,057 | 17,922 | 16,726 | 18,191 | 17,515 | 16,902 | 16,563 | 16,049 | 15,609 | 15,873 | 14,847 | 13,539 | 7,292 | 5,566 | 4,827 | 5,169 | 5,433 | 4,775 | 5,004 | 5,073 | 5,087 | 4,925 | 4,700 | 4,465 | 4,972 | 4,790 | 4,733 | 4,070 | 4,555 |
Totaal eigen vermogen van aandeelhouders
| 167,817 | 163,411 | 162,166 | 156,549 | 157,252 | 153,234 | 151,227 | 145,588 | 146,389 | 142,138 | 141,250 | 139,249 | 140,282 | 135,444 | 135,687 | 132,696 | 132,211 | 128,438 | 127,809 | 127,777 | 127,232 | 123,529 | 122,512 | 120,143 | 122,188 | 118,728 | 118,842 | 116,889 | 114,858 | 111,151 | 110,153 | 106,820 | 105,894 | 103,248 | 103,795 | 103,209 | 101,764 | 100,891 | 100,822 | 98,039 | 97,213 | 93,605 | 94,293 | 92,902 | 90,257 | 86,333 | 77,078 | 74,830 | 72,792 | 71,392 | 72,325 | 70,396 | 69,738 | 68,810 | 69,321 | 68,229 | 67,054 | 65,710 | 67,207 | 65,745 | 64,947 | 64,699 | 64,016 |
Totaal eigen vermogen
| 167,817 | 163,411 | 162,166 | 156,549 | 157,252 | 153,234 | 151,227 | 145,588 | 146,389 | 142,138 | 141,250 | 139,249 | 140,282 | 135,444 | 135,687 | 132,696 | 132,211 | 128,438 | 127,809 | 127,777 | 127,232 | 123,529 | 122,597 | 120,225 | 122,272 | 118,811 | 118,927 | 116,971 | 114,938 | 111,231 | 110,235 | 106,898 | 105,973 | 103,328 | 103,875 | 103,286 | 101,839 | 100,962 | 100,894 | 98,108 | 97,281 | 93,671 | 94,360 | 92,964 | 90,319 | 86,394 | 77,134 | 74,881 | 72,841 | 71,438 | 72,373 | 70,441 | 69,783 | 68,855 | 69,367 | 68,348 | 67,169 | 65,825 | 67,322 | 65,792 | 64,994 | 64,748 | 64,066 |
Totaal passiva en aandeelhoudersvermogen
| 254,563 | 248,625 | 262,756 | 242,599 | 239,595 | 240,781 | 245,646 | 223,341 | 219,840 | 228,369 | 235,420 | 216,905 | 213,815 | 212,426 | 219,500 | 203,163 | 196,585 | 202,616 | 212,214 | 199,479 | 198,712 | 198,547 | 202,454 | 186,846 | 187,395 | 188,832 | 197,968 | 185,934 | 180,190 | 177,707 | 179,401 | 166,407 | 161,583 | 164,568 | 175,118 | 168,907 | 163,554 | 162,482 | 167,075 | 157,357 | 155,097 | 155,565 | 161,332 | 149,877 | 142,126 | 139,294 | 132,850 | 121,329 | 116,456 | 118,668 | 121,694 | 110,524 | 110,091 | 111,602 | 116,525 | 108,937 | 107,808 | 106,286 | 110,431 | 100,500 | 97,847 | 105,068 | 103,336 |