CTCI Corporation

TWSE:9933.TW

49.85 (TWD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 24,212.48127,857.91827,404.92934,525.65829,999.7125,550.66721,209.423,642.82825,489.74823,937.18421,399.75314,900.35720,403.12625,932.79913,422.83711,222.21412,504.95716,901.41520,767.58118,130.90117,027.57117,013.67915,070.99213,170.815,318.99114,289.84519,354.8813,541.89915,136.68812,643.61913,832.2919,767.3769,843.29210,723.4785,589.0067,448.6279,320.22512,479.7049,810.3039,455.91112,539.19612,084.049,327.0268,528.13813,406.73114,532.33115,198.91813,843.79817,301.21614,571.00516,774.46915,916.05115,066.25811,550.19915,580.668
Kortetermijnbeleggingen 11,253.4839,169.2614,677.3575,950.2924,413.4171,557.6754,669.9024,791.5664,594.2768,239.4967,656.3149,615.4989,212.5866,859.2235,504.4262,737.3224,898.049478.51,017.9521,774.917984.375928.1031,054.965931.8151,036.32984.2811,228.8231,026.5081,257.037954.0691,479.1721,208.1221,083.2831,286.9321,479.308995.21,276.4391,278.0572,463.7561,384.5842,294.1232,615.7411,447.9452,173.0663,086.812,828.1392,570.1623,013.9192,375.3513,962.084,641.0564,130.6153,502.6231,432.1593,134.324
Liquide middelen en kortetermijnbeleggingen 35,465.96437,027.17932,082.28640,475.9534,413.12727,108.34225,879.30228,434.39430,084.02432,176.6829,056.06724,515.85529,615.71232,792.02218,927.26313,959.53617,403.00617,379.91521,785.53319,905.81818,011.94617,941.78216,125.95714,102.61516,355.31115,274.12620,583.70314,568.40716,393.72513,597.68815,311.46310,975.49810,926.57512,010.417,068.3148,443.82710,596.66413,757.76112,274.05910,840.49514,833.31914,699.78110,774.97110,701.20416,493.54117,360.4717,769.0816,857.71719,676.56718,533.08521,415.52520,046.66618,568.88112,982.35818,714.992
Nettovorderingen 51,165.95547,391.94848,081.04446,304.23346,308.71842,153.5538,568.48532,736.03832,803.98530,851.62528,107.10331,015.87724,214.24528,138.66427,498.8328,333.15129,517.78126,999.03127,237.83628,849.47624,162.37631,184.62539,662.03933,206.25531,335.68235,389.26633,653.9529,893.00430,026.77232,817.47832,715.64731,855.56131,691.3132,932.33637,903.68233,699.94930,852.17826,921.93229,274.78929,335.47325,836.77223,619.66523,398.18923,421.62720,919.48521,526.9088,104.92311,804.04311,956.3238,349.1118,880.0539,600.0488,929.0115,448.8927,330.487
Voorraad 3,485.878179.928208.955187.226171.853188.427201.541205.317200.777193.712162.718136.332149.613147.811152.7154.456158.569149.19144.407167.627280.426186.176167.345180.28149.645127.241193.174253.901262.238169.507189.549116.291110.545173.836141.462296.478329.867419.576316.169507.464297.316166.19489.661102.72112.72285.17313,401.0189,440.2748,455.349,225.0748,192.7028,108.7389,479.3215,155.96610,411.973
Overige vlottende activa 4,482.661661.949656.453903.9711,207.827649.729793.02437,481.13638,085.56535,356.16832,105.875358.51927,543.019149.037939.5791,722.3441,323.1162,370.296.8170.02129,835.518307.859579.218243.995233.601189.389331.382591.326804.4521,114.4653,177.9621,718.4265,322.176210.409185.34970.0898.28660.883225.591107.59177.941,214.142869.3781,002.924375.57540.82423.713569.273724.269817.411605.13488.129478.328199.268249.869
Totaal vlottende activa 94,600.45885,261.00481,028.73887,871.3882,101.52570,100.04865,442.35266,120.84768,370.36667,726.5661,324.6656,026.58357,308.34461,227.53447,518.37244,169.48748,402.47246,898.42649,174.59348,922.94248,127.8949,620.44256,534.55947,733.14548,074.23950,980.02254,762.20945,306.63847,487.18747,699.13851,394.62144,665.77648,050.60645,326.99145,298.80742,510.33441,876.99541,160.15242,090.60840,791.02341,045.34739,699.78235,132.19935,228.47537,901.31839,513.37139,698.73438,671.30740,812.49936,924.68139,093.4138,243.58137,455.54123,786.48436,707.321
Niet-vlottende activa:
Materiële vaste activa, netto 15,516.75715,019.28215,152.92915,179.57717,664.36717,666.83217,425.90517,078.83716,993.91416,878.6616,568.30116,014.59515,867.54214,925.37514,597.84713,680.25613,088.48112,630.41412,232.32611,796.54911,112.03410,995.75810,432.0367,993.4556,472.5316,626.4536,660.1166,662.246,714.6936,737.5376,876.2246,911.0296,873.4926,958.0977,001.6766,954.756,933.456,969.5197,026.8786,977.5846,967.6877,073.5977,150.8317,158.1187,236.5187,279.82610,508.30210,387.42710,498.0210,538.81910,691.67110,516.92610,520.548465.49810,729.213
Goodwill 136.153136.153136.153136.153136.153136.153136.153136.153136.153136.153136.15300000000000000000000000000000-66.78700-71.337-72.872-74.339000000000
Immateriële activa 1,122.4051,000.557998.729957.89946.509920.411943.831905.768898.232919.678942.064201.628210.968181.547180.948185.537190.666198.959191.971201.979191.347189.587191.198192.56679.30180.49597.201111.00891.738109.288127.686110.48386.263102.434121.469119.498121.772102.572118.638121.412181.81796.211114.766179.541197.054171.94194.496193.226196.553187.537190.905209.042201.156.051192.324
Goodwill en immateriële activa 1,122.4051,136.711,134.8821,094.0431,082.6621,056.5641,079.9841,041.9211,034.3851,055.8311,078.217201.628210.968181.547180.948185.537190.666198.959191.971201.979191.347189.587191.198192.56679.30180.49597.201111.00891.738109.288127.686110.48386.263102.434121.469119.498121.772102.572118.638121.412115.0396.211114.766108.204124.18297.601194.496193.226196.553187.537190.905209.042201.156.051192.324
Langetermijnbeleggingen 11,239.098-4,865.564-677.36-1,762.957-534.7722,266.856-925.104-737.417-587.475-4,612.834-3,731.674-5,871.498-5,091.44-2,667.486-1,608.4721,202.44-1,213.4122,668.542,013.7072,324.9652,959.5023,391.4153,414.5793,184.4473,190.6353,334.7613,074.7063,133.9352,803.182,483.1831,866.6842,153.3421,886.5021,743.7041,501.0981,904.0461,390.3981,434.345176.741,260.037-31.571-1,264.913-188.79-914.559-1,827.764-1,559.242-1,296.042-1,640.778-979.919-2,515.22-3,216.701-2,707.748-2,142.1626,178.907-1,921.628
Belastingvorderingen 2,013.5011,997.9751,952.4181,566.8091,589.0251,267.2241,280.4211,380.9631,484.761,230.291942.905903.387908.751866.852888.652821.073766.541778.493784.379638.499494.244575.125493.335486.368491.599506.484513.339466.296488.331522.095534.148485.079484.838503.078517.93544.89542.6540.413495.877467.322473.926480.57449.881398.975495.67550.0556.397.4637.4367.5748.0947.9417.97606.576
Overige niet-vlottende activa 308.04616,813.41412,047.56413,447.1539,543.86,541.749,255.7979,340.8618,394.45611,964.01511,242.29613,031.84412,426.95410,294.3079,210.6166,449.6938,581.7824,667.5425,097.5355,859.2845,598.3295,106.2985,431.6265,675.9294,635.3044,635.7094,960.4184,756.5625,088.6844,834.0565,425.5265,239.6335,227.7025,522.2175,789.6065,363.0565,851.4765,678.9966,929.565,968.9196,894.8787,290.2896,178.4116,946.7537,889.7437,619.973,030.6333,463.7672,789.0794,378.0375,092.1744,606.8583,974.4791,877.5063,677.063
Totaal niet-vlottende activa 30,199.80730,101.81729,610.43329,524.62529,345.08228,799.21628,117.00328,105.16527,320.0426,515.96326,100.04524,279.95624,322.77523,600.59523,269.59122,338.99921,414.05820,943.94820,319.91820,821.27620,355.45620,258.18319,962.77417,532.76514,869.3715,183.90215,305.7815,130.04115,186.62614,686.15914,830.26814,899.56614,558.79714,829.5314,931.77914,886.2414,839.69614,725.84514,747.69314,795.27414,419.9513,675.75413,705.09913,697.49113,918.34913,988.2112,443.77912,411.10512,511.16912,596.74712,766.14312,633.01912,561.9418,577.96212,683.548
Totaal activa 124,800.265115,362.821110,639.171117,396.005111,446.60798,899.26493,559.35594,226.01295,690.40694,242.52387,424.70580,306.53981,631.11984,828.12970,787.96366,508.48669,816.5367,842.37469,494.51169,744.21868,483.34669,878.62576,497.33365,265.9162,943.60966,163.92470,067.98960,436.67962,673.81362,385.29766,224.88959,565.34262,609.40360,156.52160,230.58657,396.57456,716.69155,885.99756,838.30155,586.29755,465.29753,375.53648,837.29848,925.96651,819.66753,501.58152,142.51351,082.41253,323.66849,521.42851,859.55350,876.650,017.48232,364.44649,390.869
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 21,657.32721,072.821,179.76723,140.87520,011.86718,271.67519,119.8917,840.51116,481.75415,919.22815,746.71913,028.41612,394.510,696.76511,408.89110,823.57410,354.49511,006.46612,357.24710,723.3110,456.28610,507.78611,350.9749,925.7859,483.84910,337.82312,804.98411,629.08212,212.68912,990.98516,329.05614,001.56115,000.00514,364.96516,050.0513,684.55814,179.65214,508.55715,643.35214,460.90213,296.02713,499.85913,364.2912,391.98911,774.22610,891.96811,062.63110,241.26810,785.42310,007.27211,446.07612,220.22810,932.0456,206.612,783.674
Kortlopende schulden 21,654.6616,824.28418,573.9899,611.6218,195.5138,504.8365,962.6125,251.0895,445.6035,483.434,699.9476,317.6816,574.3036,599.4995,701.4076,197.3565,519.7476,266.8426,558.09514,169.56910,795.55811,106.81313,433.24711,176.6818,052.4997,502.5416,543.0865,892.8283,047.7134,423.5231,712.7091,916.9451,352.7051,852.8384,306.142,991.4661,676.0581,726.3373.015667.1351,284.4051,012.324997.4831,266.4111,350.7171,586.242906.029850.124561.502710.504689.794529.036523.08810.585581.547
Belastingschulden 472.8861,057.854900.56530.608470.307786.336598.503493.797468.245593.662508.294549.84385.084406.002329.32276.979210.13282.959217.18177.356343.299494.799371.943166.406417.397458.905420.312263.56391.249448.164361.718353.189418.947578.265330.877258.917261.713488.581375.668171.577219.089244.964172.416138.369140.486514.171463.384543.086507.553592.227365.918274.512287.016247.509342.754
Uitgestelde opbrengsten 37,423.23338,678.39835,262.06839,119.64740,648.80625,907.73125,120.24428,085.06128,581.28827,586.07727,516.13224,121.6224,575.47330,505.06217,410.65413,918.90718,903.58216,644.92615,277.18914,804.04218,632.78217,813.818,985.20512,886.11317,585.01813,516.16617,057.90117,173.0322,199.35418,373.19521,564.41117,461.821,081.39616,588.60511,803.19810,574.6512,842.09311,380.13712,903.7812,396.91215,271.8412,116.3338,308.5089,467.24713,710.7214,027.0683,458.1082,622.3164,820.8992,348.0273,008.132,024.8193,875.455771.952,615.226
Overige kortlopende verplichtingen 6,354.243448.46358.5823,331.0061,487.9245,812.3673,620.1613,372.8756,498.2534,629.084616.868109.182335.741298.604328.151350.492354.459234.6321,991.9414,732.6373,229.8483,137.7677,650.664,971.5313,775.2588,475.3187,554.345591.873614.71615.93691.529607.065585.451870.2072,230.2174,817.5933,282.6571,994.7142,113.7843,014.3481,226.433970.162987.3891,008.851,077.609991.19913,007.04514,552.75115,380.93713,011.14214,016.7814,269.17213,833.20710,462.26612,288.917
Totaal kortlopende verplichtingen 87,089.46377,023.94575,074.40675,203.14970,344.1158,496.60953,822.90754,549.53657,006.89853,617.81948,579.66643,576.89943,880.01748,099.9334,849.10331,290.32935,132.28334,152.86636,184.47244,429.55843,114.47442,566.16651,420.08638,960.1138,896.62439,831.84843,960.31635,286.81338,074.46636,403.63340,297.70533,987.37138,019.55733,676.61534,389.60532,068.26731,980.4629,609.70831,033.93130,539.29731,078.70527,598.67823,657.6724,134.49727,913.27227,496.47728,433.81328,266.45931,548.76126,076.94529,160.7829,043.25529,163.79517,451.40128,269.364
Langlopende verplichtingen:
Langetermijnschulden 12,265.14314,193.22310,114.67117,392.00917,100.47716,973.6815,084.6115,158.16215,161.90415,319.47615,278.62215,382.07915,568.76414,504.54414,625.67714,566.85314,632.92811,845.411,661.3053,442.3153,676.0463,604.841,423.5863,177.4291,854.1331,879.151,921.152,051.152,093.152,223.152,265.152,398.152,437.152,564.152,611.952,730.152,769.152,887.352,926.353,044.553,083.553,257.2973,296.2973,620.3073,656.6893,855.6114,255.1134,424.3234,456.5574,829.2894,920.6955,158.5485,188.76905,414.737
Uitgestelde opbrengsten niet-vlottend 320.288403.227495.75512.444674.085711.552711.552711.552711.552888.19888.19000000000000000000000000000000000001,943.1121,872.2871,710.3591,664.2271,618.5031,298.6681,263.93501,188.081
Uitgestelde belastingverplichtingen niet-vlottend 219.318244.249235.53249.331220.874237.179238.773257.131381.804221.446206.423207.767223.727253.46227.769252.815249.248262.745216.697251.113248.08400.994411.81441.624394.617493.356429.286353.461386.925522.471501.15555.268509.901555.243496.941513.703470.06463.427440.049446.878440.015423.661422.653441.463471.721428.15116.90512.0953.51735.58935.05476.61161.91150.64759.698
Overige niet-vlottende verplichtingen 2,322.4891,918.6371,939.9511,870.9971,885.9341,851.7871,869.4661,970.0411,949.2961,896.6181,910.9391,854.6371,889.4041,894.7152,051.1771,893.0451,875.9541,867.6062,085.042,151.7132,181.1522,232.2072,615.6922,582.3042,434.572,451.2292,717.082,662.8812,714.7652,675.1492,970.8352,704.8522,729.5052,738.3613,004.0072,851.9782,918.2012,902.2912,734.9622,668.8612,682.0522,635.3082,515.1892,329.4352,248.1972,346.231317.635277.477269.617260.711327.405253.874245.4831,236.113258.792
Totaal niet-vlottende verplichtingen 15,127.23816,759.33612,785.90220,024.78119,881.3719,774.19817,904.40118,096.88618,204.55618,325.7318,284.17417,444.48317,681.89516,652.71916,904.62316,712.71316,758.1313,975.75113,963.0425,845.1416,105.2786,238.0414,451.0886,201.3574,683.324,823.7355,067.5165,067.4925,194.845,420.775,737.1355,658.275,676.5565,857.7546,112.8986,095.8316,157.4116,253.0686,101.3616,160.2896,205.6176,316.2666,234.1396,391.2056,376.6076,629.9936,532.7656,586.1776,490.056,789.8166,901.6576,787.7016,760.0981,286.766,921.308
Totaal passiva 102,216.70193,783.28187,860.30895,227.9390,225.4878,270.80771,727.30872,646.42275,211.45471,943.54966,863.8461,021.38261,561.91264,752.64951,753.72648,003.04251,890.41348,128.61750,147.51450,274.69949,219.75248,804.20755,871.17445,161.46743,579.94444,655.58349,027.83240,354.30543,269.30641,824.40346,034.8439,645.64143,696.11339,534.36940,502.50338,164.09838,137.87135,862.77637,135.29236,699.58637,284.32233,914.94429,891.80930,525.70234,289.87934,126.4734,966.57834,852.63638,038.81132,866.76136,062.43735,830.95635,923.89318,738.16135,190.672
Eigen vermogen:
Preferente aandelen 000000000000001,063.3991,052.3521,163.5171,1451,180.439208.196222.449223.456247.534237.228203.649280.823170.454412.562409.37395.467188.505120.3863.6410000000000000000000000
Gewone aandelen 8,105.1758,091.7278,036.3978,025.8218,019.3868,017.8967,905.0837,897.7737,857.7767,825.7387,638.6377,638.5877,633.8197,633.7477,633.5997,633.5117,633.3267,633.2137,633.1827,633.1827,633.17,632.7387,632.7387,632.7387,632.7387,632.7387,632.7387,632.7387,632.7387,632.7387,632.7387,632.7387,632.7387,625.1467,611.0767,605.0887,599.5917,586.4517,575.3037,559.4537,513.8157,497.457,474.3437,466.6437,388.9197,384.3617,349.967,319.6747,194.777,156.4927,126.547,097.5687,007.4746,999.5896,986.667
Ingehouden winsten 1,549.544955.0922,076.641,506.5961,061.8541,316.4072,468.441,925.1841,578.2762,652.8331,505.1871,046.721,291.303969.271733.054524.928310.2271,637.9341,481.062844.441806.2422,437.0442,217.6191,807.3171,229.0733,566.7173,061.6992,480.2841,972.6032,964.9942,519.6552,175.3611,473.762,945.6862,477.6921,996.9271,545.1472,855.2126,093.6525,441.7114,976.776,093.9912,432.1952,075.1041,692.4643,549.9122,618.7351,957.6791,431.1392,857.5252,317.4231,817.0341,167.4022,517.5872,039.398
Overige gereserveerde algehele resultaten 3,772.6193,293.1343,275.5333,485.613,351.2062,726.0222,822.1453,395.1553,223.9193,853.2574,083.423,654.8524,409.4364,296.92-1,063.399-1,052.352-1,163.517-1,145-1,180.439-208.196-222.449-223.456-247.534-237.228-203.649-280.823-170.454-412.562-409.37-395.467-188.505-120.386-3.64110.32524.516126.784119.894192.187250.563240.768239.922222.516229.538249.992255.266295.722000000000
Overige totale aandeelhoudersvermogen 4,477.1824,793.8724,637.6944,585.1054,529.874,427.5154,230.8374,150.7463,954.6633,729.5513,353.3113,381.443,315.4323,316.0547,460.9047,445.9317,276.6997,301.4157,042.1997,974.8747,918.1857,675.1837,608.3727,579.297,572.7027,174.3367,257.5956,990.8096,977.3316,747.7976,945.957,034.3477,153.2326,935.196,906.1646,903.9716,885.3516,697.7443,218.1983,193.933,116.1983,075.6926,336.0376,319.836,119.6245,863.5295,323.8345,183.2965,034.2674,835.6684,718.314,582.664,462.7594,109.1093,855.133
Totaal eigen vermogen van aandeelhouders 17,904.5217,133.82518,026.26417,603.13216,962.31616,487.8417,426.50517,368.85816,614.63418,061.37916,580.55515,721.59916,649.9916,215.99215,827.55715,604.3715,220.25216,572.56216,156.44316,452.49716,357.52717,744.96517,458.72917,019.34516,434.51318,373.79117,952.03217,103.83116,582.67217,345.52917,098.34316,842.44616,259.7317,516.34717,019.44816,632.7716,149.98317,331.59417,137.71616,435.86215,846.70516,889.64916,472.11316,111.56915,456.27317,093.52415,292.52914,460.64913,660.17614,849.68514,162.27313,497.26212,637.63513,626.28512,881.198
Totaal eigen vermogen 22,483.76521,579.5422,778.86322,168.07521,221.12720,628.45721,832.04721,579.5920,478.95222,298.97420,560.86519,285.15720,069.20720,075.4819,034.23718,505.44417,926.11719,713.75719,346.99719,469.51919,263.59421,074.41820,626.15920,104.44319,363.66521,508.34121,040.15720,082.37419,404.50720,560.89420,190.04919,919.70118,913.2920,622.15219,728.08319,232.47618,578.8220,023.22119,703.00918,886.71118,180.97519,460.59218,945.48918,400.26417,529.78819,375.11117,175.93516,229.77615,284.85716,654.66715,797.11615,045.64414,093.58913,626.28514,200.197
Totaal passiva en aandeelhoudersvermogen 124,800.265115,362.821110,639.171117,396.005111,446.60798,899.26493,559.35594,226.01295,690.40694,242.52387,424.70580,306.53981,631.11984,828.12970,787.96366,508.48669,816.5367,842.37469,494.51169,744.21868,483.34669,878.62576,497.33365,265.9162,943.60966,163.92470,067.98960,436.67962,673.81362,385.29766,224.88959,565.34262,609.40360,156.52160,230.58657,396.57456,716.69155,885.99756,838.30155,586.29755,465.29753,375.53648,837.29848,925.96651,819.66753,501.58152,142.51351,082.41253,323.66849,521.42851,859.55350,876.650,017.48232,364.44649,390.869