Thye Ming Industrial Co., Ltd.
TWSE:9927.TW
68.1 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,205.659 | 2,105.5 | 2,421.575 | 2,324.903 | 2,379.646 | 2,089.447 | 1,827.834 | 2,217.537 | 2,592.989 | 2,425.313 | 2,297.525 | 2,091.251 | 2,413.898 | 2,039.855 | 2,234.117 | 2,227.554 | 1,866.052 | 2,209.225 | 2,610.251 | 2,648.493 | 2,464.551 | 2,117.224 | 2,435.488 | 2,630.236 | 2,911.051 | 2,613.78 | 2,799.239 | 2,771.612 | 2,537.689 | 2,740.22 | 2,699.35 | 2,352.957 | 2,261.617 | 1,995.736 | 2,561.083 | 2,574.129 | 2,675.996 | 2,672.795 | 2,979.044 | 2,665.923 | 2,606.046 | 2,177.89 | 2,272.501 | 2,167.475 | 2,217.808 | 2,233.106 | 2,883.629 | 2,326.334 | 2,280.607 | 2,249.49 | 2,269.778 | 2,628.972 | 2,768.658 | 2,741.69 | 2,626.329 | 2,076.225 | 2,432.157 | 2,172.771 |
Kosten van de omzet
| 1,822.04 | 1,798.878 | 2,008.825 | 1,987.646 | 2,001.305 | 1,820.469 | 1,552.043 | 2,086.829 | 2,331.688 | 2,096.295 | 1,954.5 | 1,756.119 | 2,101.106 | 1,734.225 | 1,962.431 | 1,928.74 | 1,802.211 | 2,154.373 | 2,390.616 | 2,359.844 | 2,296.98 | 1,966.015 | 2,301.166 | 2,584.411 | 2,658.46 | 2,330.451 | 2,365.532 | 2,430.838 | 2,279.513 | 2,360.705 | 2,303.068 | 2,054.022 | 2,058.466 | 1,777.195 | 2,303.324 | 2,434.796 | 2,372.93 | 2,514.374 | 2,736.155 | 2,335.784 | 2,358.309 | 1,942.389 | 2,027.643 | 1,913.951 | 2,035.166 | 1,843.29 | 2,476.806 | 2,202.999 | 2,205.862 | 2,060.57 | 2,277.542 | 2,550.15 | 2,463.794 | 2,404.151 | 2,211.757 | 1,769.95 | 2,451.214 | 1,902.016 |
Brutowinst
| 383.619 | 306.622 | 412.75 | 337.257 | 378.341 | 268.978 | 275.791 | 130.708 | 261.301 | 329.018 | 343.025 | 335.132 | 312.792 | 305.63 | 271.686 | 298.814 | 63.841 | 54.852 | 219.635 | 288.649 | 167.571 | 151.209 | 134.322 | 45.825 | 252.591 | 283.329 | 433.707 | 340.774 | 258.176 | 379.515 | 396.282 | 298.935 | 203.151 | 218.541 | 257.759 | 139.333 | 303.066 | 158.421 | 242.889 | 330.139 | 247.737 | 235.501 | 244.858 | 253.524 | 182.642 | 389.816 | 406.823 | 123.335 | 74.745 | 188.92 | -7.764 | 78.822 | 304.864 | 337.539 | 414.572 | 306.275 | -19.057 | 270.755 |
Brutowinstmarge
| 0.174 | 0.146 | 0.17 | 0.145 | 0.159 | 0.129 | 0.151 | 0.059 | 0.101 | 0.136 | 0.149 | 0.16 | 0.13 | 0.15 | 0.122 | 0.134 | 0.034 | 0.025 | 0.084 | 0.109 | 0.068 | 0.071 | 0.055 | 0.017 | 0.087 | 0.108 | 0.155 | 0.123 | 0.102 | 0.138 | 0.147 | 0.127 | 0.09 | 0.11 | 0.101 | 0.054 | 0.113 | 0.059 | 0.082 | 0.124 | 0.095 | 0.108 | 0.108 | 0.117 | 0.082 | 0.175 | 0.141 | 0.053 | 0.033 | 0.084 | -0.003 | 0.03 | 0.11 | 0.123 | 0.158 | 0.148 | -0.008 | 0.125 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 44.089 | 45.374 | 53.034 | 47.368 | 46.25 | 35.199 | 38.99 | 37.788 | 39.893 | 38.267 | 41.612 | 39.94 | 37.637 | 35.806 | 38.197 | 39.387 | 29.519 | 29.514 | 43.615 | 40.792 | 35.89 | 35.611 | 33.481 | 31.363 | 37.533 | 33.514 | 46.437 | 41.786 | 36.783 | 37.247 | 42.239 | 38.418 | 33.488 | 33.725 | 36.125 | 32.728 | 31.889 | 31.385 | 36.267 | 33.848 | 30.083 | 22.441 | 34.022 | 29.276 | 31.62 | 33.588 | 37.609 | 26.829 | 25.738 | 27.061 | 24.883 | 23.165 | 36.704 | 31.147 | 31.19 | 32.005 | 20.297 | 26.897 |
Verkoop- en marketingkosten
| 20.2 | 21.928 | 21.811 | 18.493 | 20.339 | 19.49 | 20.425 | 22.186 | 23.355 | 22.569 | 19.875 | 18.785 | 23.417 | 22.53 | 22.193 | 18.805 | 15.672 | 18.451 | 22.27 | 20.841 | 19.424 | 17.721 | 20.822 | 17.638 | 18.184 | 17.592 | 20.683 | 18.111 | 17.756 | 16.206 | 19.751 | 15.569 | 15.583 | 15.57 | 19.852 | 17.837 | 17.52 | 18.734 | 23.716 | 18.549 | 17.634 | 17.074 | 19.654 | 18.537 | 2.644 | 32.962 | 23.479 | 19.49 | 18.339 | 16.819 | 16.586 | 17.552 | 17.166 | 17.231 | 18.472 | 16.668 | 16.059 | 15.751 |
Verkoop-, algemene en administratieve kosten
| 63.159 | 67.302 | 74.845 | 65.861 | 66.589 | 54.689 | 59.415 | 59.974 | 63.248 | 60.836 | 61.487 | 58.725 | 61.054 | 58.336 | 60.39 | 58.192 | 45.191 | 47.965 | 65.885 | 61.633 | 55.314 | 53.332 | 54.303 | 49.001 | 55.717 | 51.106 | 67.12 | 59.897 | 54.539 | 53.453 | 61.99 | 53.987 | 49.071 | 49.295 | 55.977 | 50.565 | 49.409 | 50.119 | 59.983 | 52.397 | 47.717 | 39.515 | 53.676 | 47.813 | 34.264 | 66.55 | 61.088 | 46.319 | 44.077 | 43.88 | 41.469 | 40.717 | 53.87 | 48.378 | 49.662 | 48.673 | 36.356 | 42.648 |
Overige kosten
| 46.838 | -66.654 | -74.283 | 130.6 | 70.571 | -10.233 | -33.478 | 114.917 | 20.911 | 17.994 | -14.326 | 11.031 | -16.234 | -10.045 | -3.055 | 9.981 | 25.699 | -63.309 | -24.98 | 27.975 | 33.728 | 46.421 | 2.757 | 15.4 | 45.481 | -22.885 | 15.082 | 28.87 | 24.339 | -14.683 | 18.913 | 6.782 | 50.771 | -3.527 | 4.044 | 27.368 | -21.262 | -10.393 | 38.897 | 37.334 | -3.297 | 22.497 | 25.659 | 26.689 | -25.793 | 3.684 | 0.392 | 42.121 | 5.178 | 2.956 | -7.326 | 9.881 | -2.32 | 3.614 | -0.116 | 0.817 | 2.616 | 2.055 |
Bedrijfskosten
| 63.159 | 66.654 | 74.283 | 65.861 | 66.589 | 54.689 | 59.415 | 59.974 | 63.248 | 60.836 | 61.487 | 58.725 | 61.054 | 58.336 | 60.39 | 58.192 | 45.191 | 46.401 | 65.885 | 61.633 | 55.314 | 53.332 | 54.303 | 49.001 | 55.717 | 51.106 | 67.12 | 59.897 | 54.539 | 53.453 | 61.99 | 53.987 | 49.071 | 49.295 | 55.977 | 50.565 | 49.409 | 50.119 | 59.983 | 52.397 | 47.717 | 39.515 | 53.676 | 47.813 | 34.264 | 66.55 | 61.088 | 46.319 | 44.077 | 43.88 | 41.469 | 40.717 | 53.87 | 48.378 | 49.662 | 48.673 | 36.356 | 42.648 |
Bedrijfsresultaat
| 320.46 | 239.968 | 338.467 | 429.879 | 407.534 | 222.422 | 194.133 | 191.629 | 222.662 | 289.05 | 278.649 | 276.407 | 251.738 | 247.294 | 211.296 | 240.622 | 18.65 | 8.451 | 153.75 | 227.016 | 112.257 | 97.877 | 80.019 | -3.176 | 196.874 | 232.223 | 366.587 | 280.877 | 203.637 | 326.062 | 334.292 | 244.948 | 154.08 | 169.246 | 201.782 | 88.768 | 253.657 | 108.302 | 182.906 | 277.742 | 200.02 | 195.986 | 191.182 | 205.711 | 148.378 | 323.266 | 345.735 | 77.016 | 30.668 | 145.04 | -49.233 | 38.105 | 250.994 | 289.161 | 364.91 | 257.602 | -55.413 | 228.107 |
Bedrijfsresultaat ratio
| 0.145 | 0.114 | 0.14 | 0.185 | 0.171 | 0.106 | 0.106 | 0.086 | 0.086 | 0.119 | 0.121 | 0.132 | 0.104 | 0.121 | 0.095 | 0.108 | 0.01 | 0.004 | 0.059 | 0.086 | 0.046 | 0.046 | 0.033 | -0.001 | 0.068 | 0.089 | 0.131 | 0.101 | 0.08 | 0.119 | 0.124 | 0.104 | 0.068 | 0.085 | 0.079 | 0.034 | 0.095 | 0.041 | 0.061 | 0.104 | 0.077 | 0.09 | 0.084 | 0.095 | 0.067 | 0.145 | 0.12 | 0.033 | 0.013 | 0.064 | -0.022 | 0.014 | 0.091 | 0.105 | 0.139 | 0.124 | -0.023 | 0.105 |
Totaal overige inkomsten en kosten netto
| 71.887 | 164.454 | -118.339 | -0.51 | 0.132 | -3.957 | -0.678 | 0.74 | 2.35 | -6.749 | -0.687 | 12.429 | -15.672 | -6.091 | -3.139 | 12.313 | 29.082 | -67.624 | -29.947 | 21.839 | 25.618 | 40.304 | -5.516 | 6.572 | 40.374 | -39.035 | 9.629 | 24.101 | 20.225 | -17.841 | 15.595 | 3.225 | 46.472 | -7.87 | -0.74 | 23.291 | -26.384 | -14.411 | 33.835 | 32.246 | -8.46 | 17.055 | 20.473 | 22.378 | -31.471 | -1.859 | -0.06 | 38.062 | 2.43 | 27.526 | 3.896 | -48.148 | 9.226 | -51.382 | 24.811 | 0.321 | -16.773 | -31.768 |
Inkomen voor belasting
| 392.347 | 404.422 | 220.128 | 429.369 | 407.666 | 218.465 | 193.455 | 192.369 | 225.012 | 282.301 | 277.962 | 288.836 | 236.066 | 241.203 | 208.157 | 252.935 | 47.732 | -59.173 | 123.803 | 248.855 | 137.875 | 138.181 | 74.503 | 3.396 | 237.248 | 193.188 | 376.216 | 304.978 | 223.862 | 308.221 | 349.887 | 248.173 | 200.552 | 161.376 | 201.042 | 112.059 | 227.273 | 93.891 | 216.741 | 309.988 | 191.56 | 213.041 | 211.655 | 228.089 | 116.907 | 321.407 | 345.675 | 115.078 | 33.098 | 172.566 | -45.337 | -10.043 | 260.22 | 237.779 | 389.721 | 257.923 | -72.186 | 196.339 |
Inkomen voor belasting ratio
| 0.178 | 0.192 | 0.091 | 0.185 | 0.171 | 0.105 | 0.106 | 0.087 | 0.087 | 0.116 | 0.121 | 0.138 | 0.098 | 0.118 | 0.093 | 0.114 | 0.026 | -0.027 | 0.047 | 0.094 | 0.056 | 0.065 | 0.031 | 0.001 | 0.081 | 0.074 | 0.134 | 0.11 | 0.088 | 0.112 | 0.13 | 0.105 | 0.089 | 0.081 | 0.078 | 0.044 | 0.085 | 0.035 | 0.073 | 0.116 | 0.074 | 0.098 | 0.093 | 0.105 | 0.053 | 0.144 | 0.12 | 0.049 | 0.015 | 0.077 | -0.02 | -0.004 | 0.094 | 0.087 | 0.148 | 0.124 | -0.03 | 0.09 |
Belastingkosten
| 78.924 | 83.055 | 50.685 | 87.676 | 98.574 | 41.952 | 43.862 | 35.005 | 65.57 | 65.124 | 67.741 | 69.143 | 57.33 | 61.893 | 42.809 | 56.413 | -0.879 | -2.707 | 26.687 | 54.964 | 26.693 | 25.202 | 15.671 | -6.027 | 70.167 | 59.803 | 62.854 | 49.178 | 39.984 | 55.333 | 65.524 | 37.146 | 34.47 | 25.099 | 34.538 | 21.525 | 60.289 | 12.892 | 38.403 | 58.252 | 51.628 | 36.372 | 38.341 | 41.99 | 27.604 | 57.281 | 57.839 | 19.069 | 2.496 | 25.765 | -5.918 | 0.067 | 40.598 | 37.793 | 58.362 | 41.158 | -11.194 | 31.142 |
Nettowinst
| 312.95 | 320.962 | 168.893 | 340.783 | 308.295 | 175.864 | 149.619 | 156.043 | 158.797 | 216.083 | 209.98 | 218.934 | 178.092 | 178.785 | 164.651 | 196.338 | 47.847 | -57.262 | 96.962 | 192.945 | 110.233 | 111.763 | 58.297 | 9.232 | 166.035 | 131.874 | 311.29 | 254.386 | 183.411 | 252.143 | 283.832 | 210.288 | 165.33 | 135.554 | 165.889 | 89.868 | 166.168 | 80.253 | 177.658 | 251.107 | 139.37 | 176.188 | 172.118 | 185.77 | 89.278 | 263.734 | 287.168 | 95.498 | 30.347 | 146.264 | -39.795 | -9.884 | 218.977 | 199.77 | 330.215 | 215.966 | -61.288 | 164.662 |
Nettowinstmarge
| 0.142 | 0.152 | 0.07 | 0.147 | 0.13 | 0.084 | 0.082 | 0.07 | 0.061 | 0.089 | 0.091 | 0.105 | 0.074 | 0.088 | 0.074 | 0.088 | 0.026 | -0.026 | 0.037 | 0.073 | 0.045 | 0.053 | 0.024 | 0.004 | 0.057 | 0.05 | 0.111 | 0.092 | 0.072 | 0.092 | 0.105 | 0.089 | 0.073 | 0.068 | 0.065 | 0.035 | 0.062 | 0.03 | 0.06 | 0.094 | 0.053 | 0.081 | 0.076 | 0.086 | 0.04 | 0.118 | 0.1 | 0.041 | 0.013 | 0.065 | -0.018 | -0.004 | 0.079 | 0.073 | 0.126 | 0.104 | -0.025 | 0.076 |
WPA (Winst Per Aandeel)
| 1.87 | 1.92 | 1.01 | 2.04 | 1.84 | 1.05 | 0.89 | 0.93 | 0.95 | 1.29 | 1.26 | 1.09 | 0.85 | 0.85 | 0.79 | 1.18 | 0.29 | -0.34 | 0.46 | 1.15 | 0.66 | 0.66 | 0.25 | 0.05 | 0.99 | 0.79 | 1.49 | 1.53 | 1.1 | 1.51 | 1.36 | 1.26 | 0.99 | 0.81 | 0.79 | 0.54 | 0.99 | 0.48 | 0.85 | 1.5 | 0.84 | 1.05 | 0.82 | 1.11 | 0.54 | 1.58 | 1.38 | 0.57 | 0.18 | 0.88 | -0.19 | -0.05 | 1.11 | 1.27 | 1.68 | 1.1 | -0.33 | 1.05 |
Verwaterde WPA
| 1.87 | 1.92 | 1.01 | 2.03 | 1.84 | 1.05 | 0.89 | 0.93 | 0.95 | 1.29 | 1.26 | 1.08 | 0.85 | 0.85 | 0.79 | 1.18 | 0.29 | -0.34 | 0.46 | 1.15 | 0.66 | 0.66 | 0.25 | 0.05 | 0.99 | 0.79 | 1.49 | 1.51 | 1.1 | 1.5 | 1.36 | 1.25 | 0.99 | 0.81 | 0.79 | 0.54 | 0.99 | 0.48 | 0.85 | 1.5 | 0.84 | 1.05 | 0.82 | 1.11 | 0.54 | 1.58 | 1.38 | 0.57 | 0.18 | 0.88 | -0.19 | -0.047 | 1.11 | 1.27 | 1.68 | 1.1 | -0.33 | 1 |
EBITDA
| 338.843 | 423.244 | 237.363 | 445.886 | 423.499 | 237.87 | 210.334 | 207.724 | 238.158 | 303.434 | 284.178 | 301.186 | 252.915 | 255.014 | 226.353 | 268.799 | 64.606 | -40.307 | 143.145 | 269.892 | 162.443 | 163.548 | 103.312 | 32.612 | 261.666 | 227.89 | 400.048 | 328.062 | 246.276 | 330.037 | 371.101 | 269.309 | 222.188 | 182.863 | 223.371 | 134.358 | 250.79 | 116.252 | 240.012 | 332.758 | 214.211 | 235.985 | 234.373 | 250.144 | 140.359 | 344.903 | 367.907 | 138.197 | 53.136 | 174.164 | -22.096 | 44.538 | 279.462 | 276.567 | 392.095 | 279.779 | -29.651 | 230.676 |
EBITDA ratio
| 0.154 | 0.201 | 0.098 | 0.192 | 0.178 | 0.114 | 0.115 | 0.094 | 0.092 | 0.125 | 0.124 | 0.144 | 0.105 | 0.125 | 0.101 | 0.121 | 0.035 | -0.018 | 0.055 | 0.102 | 0.066 | 0.077 | 0.042 | 0.012 | 0.09 | 0.087 | 0.143 | 0.118 | 0.097 | 0.12 | 0.137 | 0.114 | 0.098 | 0.092 | 0.087 | 0.052 | 0.094 | 0.043 | 0.081 | 0.125 | 0.082 | 0.108 | 0.103 | 0.115 | 0.063 | 0.154 | 0.128 | 0.059 | 0.023 | 0.077 | -0.01 | 0.017 | 0.101 | 0.101 | 0.149 | 0.135 | -0.012 | 0.106 |