Watt Mann Co., Ltd.
TSE:9927.T
809 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 7,851.805 | 7,420.378 | 5,409.25 | 3,634.837 | 3,681.922 | 3,483.879 | 3,550.174 | 3,316.075 | 3,137.632 | 2,896.407 | 2,746.426 | 2,933.954 | 3,144.358 | 3,211.342 | 3,245.426 | 2,995.329 | 2,585.585 |
Kosten van de omzet
| 4,217 | 4,014.822 | 2,496.461 | 1,258.855 | 1,238.772 | 1,179.084 | 1,230.082 | 1,099.948 | 967.48 | 861.817 | 844.332 | 1,012.621 | 1,068.302 | 1,079.682 | 1,174.229 | 1,179.343 | 1,034.894 |
Brutowinst
| 3,634.805 | 3,405.556 | 2,912.789 | 2,375.982 | 2,443.15 | 2,304.795 | 2,320.092 | 2,216.127 | 2,170.152 | 2,034.59 | 1,902.094 | 1,921.333 | 2,076.056 | 2,131.66 | 2,071.197 | 1,815.986 | 1,550.691 |
Brutowinstmarge
| 0.463 | 0.459 | 0.538 | 0.654 | 0.664 | 0.662 | 0.654 | 0.668 | 0.692 | 0.702 | 0.693 | 0.655 | 0.66 | 0.664 | 0.638 | 0.606 | 0.6 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 113 | 114 | 111 | 89 | 71 | 0 | 0 | 84.27 | 89.19 | 87.565 | 81.13 | 82.4 | 149.232 | 150.931 | 151.998 | 135.535 | 105.696 |
Verkoop- en marketingkosten
| 2,822 | 2,727.834 | 2,466.983 | 1,954.836 | 1,984.373 | 0 | 0 | 0 | 0 | 0 | 0 | 120.976 | 130.922 | 141.401 | 155.347 | 133.69 | 103.838 |
Verkoop-, algemene en administratieve kosten
| 2,935.388 | 2,841.834 | 2,577.983 | 2,043.836 | 2,055.373 | 2,004.645 | 2,036.403 | 84.27 | 89.19 | 87.565 | 81.13 | 82.4 | 280.154 | 292.332 | 307.345 | 269.225 | 209.534 |
Overige kosten
| 50 | 13.372 | 23.127 | 4.806 | 5.569 | 7.385 | 6.999 | 8.462 | 10.597 | 11.528 | 21.404 | 24.798 | 20.07 | 7.155 | 3.859 | 15.319 | 6.822 |
Bedrijfskosten
| 2,985.835 | 2,896.738 | 2,643.19 | 2,106.555 | 2,132.841 | 2,092.02 | 2,135.181 | 2,214.906 | 1,588.693 | 1,490.217 | 1,283.1 | 1,329.026 | 1,596.352 | 1,516.899 | 1,493.858 | 1,432.523 | 1,111.772 |
Bedrijfsresultaat
| 649.296 | 508.817 | 269.598 | 269.426 | 310.308 | 212.771 | 184.909 | 1.217 | 10.819 | 43.725 | 100.183 | 148.771 | 210.181 | 276.517 | 259.463 | 44.737 | 171.906 |
Bedrijfsresultaat ratio
| 0.083 | 0.069 | 0.05 | 0.074 | 0.084 | 0.061 | 0.052 | 0 | 0.003 | 0.015 | 0.036 | 0.051 | 0.067 | 0.086 | 0.08 | 0.015 | 0.066 |
Totaal overige inkomsten en kosten netto
| 35.571 | 17.894 | 0.885 | -33.008 | -7.858 | -4.332 | 13.028 | -74.947 | 3.061 | 14.976 | -481.921 | 26.19 | -2.59 | -38.005 | -12.277 | 34.347 | -9.129 |
Inkomen voor belasting
| 684.867 | 526.711 | 270.483 | 236.418 | 302.45 | 208.439 | 197.937 | -73.73 | 13.88 | 58.701 | -381.738 | 174.961 | 207.591 | 238.512 | 247.186 | 79.084 | 162.777 |
Inkomen voor belasting ratio
| 0.087 | 0.071 | 0.05 | 0.065 | 0.082 | 0.06 | 0.056 | -0.022 | 0.004 | 0.02 | -0.139 | 0.06 | 0.066 | 0.074 | 0.076 | 0.026 | 0.063 |
Belastingkosten
| 224.939 | 170.911 | 6.611 | 28.968 | 46.206 | 34.198 | 27.449 | 11.096 | 25.349 | 22.055 | -49.489 | 83.141 | 18.509 | -10.467 | -17.657 | 6.461 | -22.108 |
Nettowinst
| 459.927 | 355.799 | 263.871 | 207.449 | 256.243 | 174.241 | 170.488 | -84.827 | -11.468 | 36.645 | -332.249 | 91.819 | 189.082 | 248.98 | 264.843 | 72.622 | 184.885 |
Nettowinstmarge
| 0.059 | 0.048 | 0.049 | 0.057 | 0.07 | 0.05 | 0.048 | -0.026 | -0.004 | 0.013 | -0.121 | 0.031 | 0.06 | 0.078 | 0.082 | 0.024 | 0.072 |
WPA (Winst Per Aandeel)
| 52.57 | 40.67 | 30.31 | 23.71 | 29.29 | 19.93 | 19.5 | -9.7 | -1.31 | 4.19 | -37.97 | 10.49 | 21.6 | 28.45 | 30.26 | 8.3 | 21.13 |
Verwaterde WPA
| 52.57 | 40.67 | 30.31 | 23.71 | 29.29 | 19.93 | 19.5 | -9.7 | -1.31 | 4.19 | -37.97 | 10.49 | 21.6 | 28.45 | 30.26 | 8.3 | 21.13 |
EBITDA
| 774.192 | 619.507 | 364.74 | 314.507 | 389.102 | 305.043 | 308.06 | 60.15 | 117.62 | 161.184 | -286.823 | 278.629 | 316.601 | 345.324 | 359.822 | 178.785 | 240.468 |
EBITDA ratio
| 0.099 | 0.08 | 0.069 | 0.095 | 0.107 | 0.089 | 0.083 | 0.042 | 0.221 | 0.226 | 0.264 | 0.241 | 0.188 | 0.22 | 0.205 | 0.158 | 0.195 |