Taiwan Shin Kong Security Co., Ltd.
TWSE:9925.TW
41.45 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,951.402 | 1,946.641 | 1,900.14 | 1,905.36 | 2,016.665 | 1,890.536 | 1,939.163 | 1,921.424 | 1,907.058 | 1,884.992 | 1,954.442 | 1,901.447 | 1,779.415 | 1,931.459 | 1,802.103 | 1,837.869 | 1,794.286 | 1,760.747 | 1,795.93 | 1,764.615 | 1,764.088 | 1,754.076 | 1,795.416 | 1,771.685 | 1,747.697 | 1,729.467 | 1,789.064 | 1,743.86 | 1,796.152 | 1,772.431 | 1,829.51 | 1,802.471 | 1,792.12 | 1,791.497 | 1,792.59 | 1,791.308 | 1,754.667 | 1,707.893 | 1,693.495 | 1,728.016 | 1,725.79 | 1,723.532 | 1,951.814 | 1,806.625 | 1,979.588 | 1,778.407 | 1,686.919 | 1,760.913 | 1,668.528 | 1,734.452 | 1,802.951 | 1,537.675 | 1,636.867 | 1,621.243 | 1,649.633 | 1,620.751 | 1,565.023 | 1,411.102 |
Kosten van de omzet
| 1,315.33 | 1,269.173 | 1,281.318 | 1,243.968 | 1,336.119 | 1,197.627 | 1,252.406 | 1,238.912 | 1,215.213 | 1,207.658 | 1,266.736 | 1,241.845 | 1,150.816 | 1,252.678 | 1,193.818 | 1,212.403 | 1,177.144 | 1,170.554 | 1,187.09 | 1,175.961 | 1,200.807 | 1,182.877 | 1,242.937 | 1,189.421 | 1,169.332 | 1,153.568 | 1,194.311 | 1,127.036 | 1,200.155 | 1,178.73 | 1,183.573 | 1,184.545 | 1,163.078 | 1,149.544 | 1,154.01 | 1,143.977 | 1,101.483 | 1,053.904 | 1,057.754 | 1,075.372 | 1,067.008 | 1,060.61 | 1,328.031 | 1,147.53 | 1,313.849 | 1,137.596 | 1,092.078 | 1,129.252 | 1,044.886 | 1,098.403 | 1,159.307 | 922.886 | 1,019.631 | 1,053.268 | 1,082.692 | 1,062.045 | 1,016.009 | 882.078 |
Brutowinst
| 636.072 | 677.468 | 618.822 | 661.392 | 680.546 | 692.909 | 686.757 | 682.512 | 691.845 | 677.334 | 687.706 | 659.602 | 628.599 | 678.781 | 608.285 | 625.466 | 617.142 | 590.193 | 608.84 | 588.654 | 563.281 | 571.199 | 552.479 | 582.264 | 578.365 | 575.899 | 594.753 | 616.824 | 595.997 | 593.701 | 645.937 | 617.926 | 629.042 | 641.953 | 638.58 | 647.331 | 653.184 | 653.989 | 635.741 | 652.644 | 658.782 | 662.922 | 623.783 | 659.095 | 665.739 | 640.811 | 594.841 | 631.661 | 623.642 | 636.049 | 643.644 | 614.789 | 617.236 | 567.975 | 566.941 | 558.706 | 549.014 | 529.024 |
Brutowinstmarge
| 0.326 | 0.348 | 0.326 | 0.347 | 0.337 | 0.367 | 0.354 | 0.355 | 0.363 | 0.359 | 0.352 | 0.347 | 0.353 | 0.351 | 0.338 | 0.34 | 0.344 | 0.335 | 0.339 | 0.334 | 0.319 | 0.326 | 0.308 | 0.329 | 0.331 | 0.333 | 0.332 | 0.354 | 0.332 | 0.335 | 0.353 | 0.343 | 0.351 | 0.358 | 0.356 | 0.361 | 0.372 | 0.383 | 0.375 | 0.378 | 0.382 | 0.385 | 0.32 | 0.365 | 0.336 | 0.36 | 0.353 | 0.359 | 0.374 | 0.367 | 0.357 | 0.4 | 0.377 | 0.35 | 0.344 | 0.345 | 0.351 | 0.375 |
Onderzoek- en ontwikkelingskosten
| 11.014 | 15.994 | 23.231 | 14.81 | 15.488 | 13.328 | 41.254 | 4.834 | 1.779 | 2.716 | 6.204 | 1.599 | 2.415 | 2.743 | 1.244 | 2.446 | 1.994 | 5.395 | -0.565 | 0.793 | 6.349 | 5.491 | 5.029 | 10.713 | 2.676 | 10.846 | 26.076 | 11.31 | 1.11 | 3.892 | 8.909 | 5.956 | 3.706 | 5.821 | 6.853 | 6.987 | 0.536 | 1.932 | 13.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 382.586 | 366.341 | 339.371 | 368.044 | 360.452 | 352.408 | 246.129 | 377.912 | 383.312 | 366.697 | 390.344 | 362.808 | 347.188 | 356.881 | 346.038 | 325.74 | 344.434 | 337.681 | 335.185 | 319.778 | 338.174 | 336.231 | 318.309 | 339.644 | 324.578 | 318.861 | 336.231 | 325.978 | 356.627 | 316.782 | 316.932 | 349.048 | 353.916 | 340.223 | 332.065 | 319.713 | 357.61 | 325.902 | 374.901 | 350.813 | 334.363 | 324.827 | 301.233 | 364.57 | 330.528 | 322.46 | 363.327 | 328.495 | 323.387 | 359.8 | 374.404 | 349.186 | 365.983 | 329.442 | 359.82 | 335.949 | 342.582 | 314.298 |
Verkoop- en marketingkosten
| 97.205 | 92.809 | 84.849 | 84.752 | 80.526 | 85.131 | 167.758 | 64.42 | 46.972 | 51.337 | 48.306 | 50.395 | 48.526 | 51.007 | 53.31 | 62.707 | 45.902 | 55.216 | 54.161 | 56.569 | 48.404 | 54.749 | 56.067 | 50.728 | 57.77 | 55.961 | 49.046 | 55.422 | 30.236 | 71.761 | 70.825 | 45.836 | 48.403 | 50.966 | 66.076 | 52.325 | 47.62 | 51.188 | 55.512 | 46.048 | 44.372 | 55.487 | 62.446 | 37.805 | 42.01 | 50.395 | 49.382 | 41.966 | 43.448 | 47.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 435.838 | 459.15 | 378.197 | 452.796 | 440.978 | 437.539 | 413.887 | 442.332 | 430.284 | 418.034 | 438.65 | 413.203 | 395.714 | 407.888 | 399.348 | 388.447 | 390.336 | 392.897 | 389.346 | 376.347 | 386.578 | 390.98 | 374.376 | 390.372 | 382.348 | 374.822 | 385.277 | 381.4 | 386.863 | 388.543 | 387.757 | 394.884 | 402.319 | 391.189 | 398.141 | 372.038 | 405.23 | 377.09 | 430.413 | 396.861 | 378.735 | 380.314 | 363.679 | 402.375 | 372.538 | 372.855 | 363.327 | 370.461 | 366.835 | 359.8 | 374.404 | 349.186 | 365.983 | 329.442 | 359.82 | 335.949 | 342.582 | 314.298 |
Overige kosten
| 238.154 | -474.507 | 8.01 | 70.751 | 244.572 | 23.932 | 9.438 | 53.623 | 224.755 | 19.848 | 7.217 | 243.707 | 59.134 | 2.013 | 23.716 | 139.773 | 161.391 | -7.324 | 22.894 | 104.061 | 160.804 | 7.163 | 11.083 | 160.119 | 162.687 | 1.839 | 51.412 | 122.767 | 135.215 | 16.213 | -29.359 | 117.14 | 171.47 | 38.316 | 19.475 | 133.513 | 176.626 | 22.65 | 6.373 | 190.58 | 163.122 | 56.65 | 24.008 | 92.976 | 163.213 | 0.514 | 44.645 | 62.219 | 117.973 | 4.504 | 23.189 | 23.738 | 29.943 | 1.44 | 12.473 | 4.175 | 23.164 | 5.734 |
Bedrijfskosten
| 446.852 | 474.507 | 401.428 | 467.606 | 456.466 | 450.867 | 455.141 | 447.166 | 432.063 | 420.75 | 444.854 | 414.802 | 398.129 | 410.631 | 400.592 | 390.893 | 392.33 | 398.292 | 388.781 | 377.14 | 392.927 | 396.471 | 379.405 | 401.085 | 385.024 | 385.668 | 411.353 | 392.71 | 387.973 | 392.435 | 396.666 | 400.84 | 406.025 | 397.01 | 414.449 | 372.038 | 405.23 | 377.09 | 430.413 | 396.861 | 378.735 | 380.314 | 363.679 | 402.375 | 372.538 | 372.855 | 363.327 | 370.461 | 366.835 | 359.8 | 374.404 | 349.186 | 365.983 | 329.442 | 359.82 | 335.949 | 342.582 | 314.298 |
Bedrijfsresultaat
| 189.22 | 202.961 | 217.394 | 266.185 | 473.548 | 268.584 | 245.739 | 283.291 | 475.285 | 273.457 | 235.284 | 244.8 | 230.47 | 268.15 | 207.693 | 234.573 | 224.812 | 191.901 | 220.059 | 211.514 | 170.354 | 174.728 | 173.074 | 181.179 | 193.341 | 190.231 | 183.4 | 224.114 | 208.024 | 201.266 | 249.271 | 217.086 | 223.017 | 244.943 | 224.131 | 275.293 | 247.954 | 276.899 | 205.328 | 255.783 | 280.047 | 282.608 | 260.104 | 256.72 | 293.201 | 267.956 | 231.514 | 261.2 | 256.807 | 276.249 | 269.24 | 265.603 | 251.253 | 238.533 | 207.121 | 222.757 | 206.432 | 214.726 |
Bedrijfsresultaat ratio
| 0.097 | 0.104 | 0.114 | 0.14 | 0.235 | 0.142 | 0.127 | 0.147 | 0.249 | 0.145 | 0.12 | 0.129 | 0.13 | 0.139 | 0.115 | 0.128 | 0.125 | 0.109 | 0.123 | 0.12 | 0.097 | 0.1 | 0.096 | 0.102 | 0.111 | 0.11 | 0.103 | 0.129 | 0.116 | 0.114 | 0.136 | 0.12 | 0.124 | 0.137 | 0.125 | 0.154 | 0.141 | 0.162 | 0.121 | 0.148 | 0.162 | 0.164 | 0.133 | 0.142 | 0.148 | 0.151 | 0.137 | 0.148 | 0.154 | 0.159 | 0.149 | 0.173 | 0.153 | 0.147 | 0.126 | 0.137 | 0.132 | 0.152 |
Totaal overige inkomsten en kosten netto
| 236.592 | 51.233 | 5.133 | -11.176 | -11.979 | -9.922 | -8.476 | -11.676 | -5.895 | -6.769 | 10.496 | 221.511 | 39.588 | -10.559 | 4.593 | 125.949 | 151.959 | -13.885 | 11.945 | 98.431 | 156.684 | 2.028 | 12.984 | 154.93 | 154.697 | -5.343 | 47.849 | 117.931 | 131.66 | 11.443 | -34.689 | 112.677 | 168 | 32.838 | 12.511 | 129.94 | 171.743 | 15.857 | -6.914 | 187.971 | 157.488 | 48.136 | 0.875 | 79.924 | 149.733 | -2.946 | 10.094 | 54.34 | 109.566 | 17.883 | -4.435 | 48.723 | 115.099 | 3.004 | 57.557 | 57.109 | 103.991 | 32.777 |
Inkomen voor belasting
| 425.812 | 254.194 | 222.527 | 255.009 | 461.569 | 258.662 | 237.263 | 271.615 | 469.39 | 266.688 | 245.78 | 466.311 | 270.058 | 257.591 | 212.286 | 360.522 | 376.771 | 178.016 | 232.004 | 309.945 | 327.038 | 176.756 | 186.058 | 336.109 | 348.038 | 184.888 | 231.249 | 342.045 | 339.684 | 212.709 | 214.582 | 329.763 | 391.017 | 277.781 | 236.642 | 405.233 | 419.697 | 292.756 | 198.414 | 443.754 | 437.535 | 330.744 | 260.979 | 336.644 | 442.934 | 265.01 | 241.608 | 315.54 | 366.373 | 294.132 | 264.805 | 314.326 | 366.352 | 241.537 | 264.678 | 279.866 | 310.423 | 247.503 |
Inkomen voor belasting ratio
| 0.218 | 0.131 | 0.117 | 0.134 | 0.229 | 0.137 | 0.122 | 0.141 | 0.246 | 0.141 | 0.126 | 0.245 | 0.152 | 0.133 | 0.118 | 0.196 | 0.21 | 0.101 | 0.129 | 0.176 | 0.185 | 0.101 | 0.104 | 0.19 | 0.199 | 0.107 | 0.129 | 0.196 | 0.189 | 0.12 | 0.117 | 0.183 | 0.218 | 0.155 | 0.132 | 0.226 | 0.239 | 0.171 | 0.117 | 0.257 | 0.254 | 0.192 | 0.134 | 0.186 | 0.224 | 0.149 | 0.143 | 0.179 | 0.22 | 0.17 | 0.147 | 0.204 | 0.224 | 0.149 | 0.16 | 0.173 | 0.198 | 0.175 |
Belastingkosten
| 56.555 | 45.453 | 37.936 | 40.498 | 62.393 | 51.393 | 53.882 | 43.014 | 55.841 | 55.846 | 48.872 | 46.113 | 48.967 | 57.627 | 39.256 | 54.006 | 43.164 | 39.904 | 28.103 | 51.273 | 61.764 | 36.786 | 27.983 | 39.743 | 61.35 | 23.323 | 25.966 | 37.542 | 12.116 | 39.938 | 37.354 | 40.428 | 77.729 | 43.916 | 35.628 | 51.277 | 83.968 | 52.408 | 41.963 | 49.245 | 187.587 | 49.18 | 52.076 | 42.044 | 82.555 | 50.724 | 41.879 | 49.606 | 62.203 | 47.884 | 49.278 | 48.275 | 90.747 | 40.87 | 32.757 | 36.59 | 113.75 | 54.99 |
Nettowinst
| 340.951 | 198.421 | 174.848 | 196.983 | 371.97 | 194.076 | 162.209 | 211.125 | 390.783 | 201.059 | 180.377 | 384.564 | 211.977 | 186.214 | 162.913 | 280.454 | 314.109 | 130.543 | 194.041 | 236.665 | 252.82 | 130.499 | 145.043 | 269.17 | 268.784 | 149.495 | 181.073 | 276.497 | 314.409 | 167.869 | 166.311 | 276.211 | 303.008 | 227.97 | 187.622 | 330.387 | 324.986 | 229.041 | 153.151 | 378.301 | 234.377 | 267.96 | 196.541 | 288.54 | 334.346 | 203.748 | 175.557 | 252.567 | 293.497 | 228.218 | 202.189 | 246.365 | 259.701 | 187.722 | 215.818 | 226.409 | 185.422 | 178.421 |
Nettowinstmarge
| 0.175 | 0.102 | 0.092 | 0.103 | 0.184 | 0.103 | 0.084 | 0.11 | 0.205 | 0.107 | 0.092 | 0.202 | 0.119 | 0.096 | 0.09 | 0.153 | 0.175 | 0.074 | 0.108 | 0.134 | 0.143 | 0.074 | 0.081 | 0.152 | 0.154 | 0.086 | 0.101 | 0.159 | 0.175 | 0.095 | 0.091 | 0.153 | 0.169 | 0.127 | 0.105 | 0.184 | 0.185 | 0.134 | 0.09 | 0.219 | 0.136 | 0.155 | 0.101 | 0.16 | 0.169 | 0.115 | 0.104 | 0.143 | 0.176 | 0.132 | 0.112 | 0.16 | 0.159 | 0.116 | 0.131 | 0.14 | 0.118 | 0.126 |
WPA (Winst Per Aandeel)
| 0.89 | 0.52 | 0.46 | 0.51 | 0.97 | 0.5 | 0.42 | 0.55 | 1.01 | 0.52 | 0.51 | 1 | 0.55 | 0.48 | 0.42 | 0.73 | 0.82 | 0.34 | 0.5 | 0.61 | 0.65 | 0.34 | 0.38 | 0.7 | 0.69 | 0.39 | 0.47 | 0.71 | 0.81 | 0.45 | 0.43 | 0.71 | 0.78 | 0.59 | 0.49 | 0.86 | 0.84 | 0.59 | 0.4 | 0.98 | 0.6 | 0.69 | 0.51 | 0.75 | 0.87 | 0.53 | 0.46 | 0.66 | 0.76 | 0.59 | 0.52 | 0.64 | 0.67 | 0.49 | 0.56 | 0.59 | 0.48 | 0.46 |
Verwaterde WPA
| 0.88 | 0.51 | 0.46 | 0.51 | 0.96 | 0.5 | 0.42 | 0.55 | 1.01 | 0.52 | 0.51 | 1 | 0.55 | 0.48 | 0.42 | 0.73 | 0.82 | 0.34 | 0.5 | 0.61 | 0.65 | 0.34 | 0.38 | 0.7 | 0.69 | 0.39 | 0.47 | 0.71 | 0.81 | 0.45 | 0.43 | 0.71 | 0.78 | 0.59 | 0.49 | 0.86 | 0.84 | 0.59 | 0.4 | 0.98 | 0.6 | 0.69 | 0.51 | 0.75 | 0.86 | 0.53 | 0.46 | 0.66 | 0.76 | 0.59 | 0.52 | 0.64 | 0.67 | 0.49 | 0.56 | 0.59 | 0.48 | 0.46 |
EBITDA
| 387.303 | 462.156 | 416.026 | 465.698 | 666.572 | 461.137 | 436.372 | 473.651 | 658.777 | 458.039 | 425.179 | 652.763 | 465.391 | 447.68 | 422.671 | 566.363 | 568.408 | 359.915 | 433.837 | 515.048 | 504.831 | 354.39 | 334.691 | 489.195 | 496.907 | 321.215 | 419.767 | 442.152 | 468.133 | 353.783 | 338.755 | 450.008 | 507.155 | 389.429 | 347.643 | 509.312 | 524.087 | 393.424 | 306.994 | 539.331 | 535.745 | 431.009 | 417.255 | 433.235 | 519.634 | 374.56 | 330.579 | 398.522 | 451.247 | 369.228 | 347.931 | 411.735 | 453.044 | 328.779 | 313.153 | 331.225 | 411.253 | 307.017 |
EBITDA ratio
| 0.198 | 0.237 | 0.219 | 0.244 | 0.331 | 0.244 | 0.225 | 0.247 | 0.345 | 0.243 | 0.218 | 0.343 | 0.262 | 0.232 | 0.235 | 0.308 | 0.317 | 0.204 | 0.242 | 0.292 | 0.286 | 0.202 | 0.186 | 0.276 | 0.284 | 0.186 | 0.235 | 0.254 | 0.261 | 0.2 | 0.185 | 0.25 | 0.283 | 0.217 | 0.194 | 0.284 | 0.299 | 0.23 | 0.181 | 0.312 | 0.31 | 0.25 | 0.214 | 0.24 | 0.262 | 0.211 | 0.196 | 0.226 | 0.27 | 0.213 | 0.193 | 0.268 | 0.277 | 0.203 | 0.19 | 0.204 | 0.263 | 0.218 |