Giant Manufacturing Co., Ltd.
TWSE:9921.TW
159 (TWD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 76,953.546 | 92,043.675 | 81,839.87 | 70,010.849 | 63,449.533 | 60,239.417 | 55,211.771 | 57,093.172 | 60,417.621 | 60,045.29 | 54,391.855 | 54,041.401 | 47,383.597 | 44,224.156 | 39,035.865 | 41,475.798 | 33,087.566 | 26,979.582 |
| Kosten van de omzet
| 61,338.284 | 71,219.652 | 62,075.731 | 53,842.103 | 49,792.589 | 47,747.765 | 44,173.08 | 45,292.238 | 47,029.3 | 46,547.389 | 42,708.106 | 42,330.648 | 36,829.681 | 33,520.454 | 29,606.145 | 32,110.691 | 25,295.446 | 20,427.385 |
| Brutowinst
| 15,615.262 | 20,824.023 | 19,764.139 | 16,168.746 | 13,656.944 | 12,491.652 | 11,038.691 | 11,800.934 | 13,388.321 | 13,497.901 | 11,683.749 | 11,710.753 | 10,553.916 | 10,703.702 | 9,429.72 | 9,365.107 | 7,792.12 | 6,552.197 |
| Brutowinstmarge
| 0.203 | 0.226 | 0.241 | 0.231 | 0.215 | 0.207 | 0.2 | 0.207 | 0.222 | 0.225 | 0.215 | 0.217 | 0.223 | 0.242 | 0.242 | 0.226 | 0.235 | 0.243 |
| Onderzoek- en ontwikkelingskosten
| 1,455.205 | 1,531.809 | 1,041.133 | 939.896 | 873.655 | 826.891 | 791.497 | 796.044 | 797.458 | 764.104 | 704.207 | 637.537 | 588.28 | 487.253 | 264.693 | 236.439 | 210.207 | 206.769 |
| Algemene en administratieve kosten
| 2,654.608 | 2,855.958 | 2,519.43 | 1,827.784 | 1,418.683 | 1,523.529 | 1,463.414 | 1,357.185 | 1,702.716 | 2,001.556 | 1,619.07 | 1,750.638 | 1,777.815 | 1,649.912 | 1,534.38 | 1,474.008 | 2,855.372 | 2,491.093 |
| Verkoop- en marketingkosten
| 7,629.18 | 7,944.478 | 7,484.368 | 6,519.331 | 6,508.046 | 6,105.158 | 5,833.858 | 5,870.519 | 6,032.193 | 5,809.025 | 5,211.155 | 5,367.92 | 4,595.763 | 4,481.683 | 4,582.096 | 4,341.257 | 2,427.427 | 2,360.176 |
| Verkoop-, algemene en administratieve kosten
| 10,808.768 | 10,800.436 | 10,003.798 | 8,347.115 | 7,926.729 | 7,628.687 | 7,297.272 | 7,227.704 | 7,734.909 | 7,810.581 | 6,830.225 | 7,118.558 | 6,373.578 | 6,131.595 | 6,116.476 | 5,815.265 | 5,282.799 | 4,851.269 |
| Overige kosten
| 0 | 213.945 | 267.335 | 226.958 | 171.442 | 203.916 | 293.606 | 225.08 | 251.241 | 278.668 | 223.144 | 159.875 | 81.328 | 149.587 | 142.655 | 223.323 | 115.893 | 70.048 |
| Bedrijfskosten
| 12,263.973 | 12,332.245 | 11,044.931 | 9,287.011 | 8,800.384 | 8,455.578 | 8,088.769 | 8,023.748 | 8,532.367 | 8,574.685 | 7,534.432 | 7,756.095 | 6,961.858 | 6,618.848 | 6,381.169 | 6,051.704 | 5,493.006 | 5,058.038 |
| Bedrijfsresultaat
| 4,709.32 | 9,742.245 | 8,967.434 | 7,084.209 | 5,279.837 | 4,036.074 | 2,949.922 | 3,777.186 | 4,855.954 | 4,923.216 | 4,149.317 | 3,954.658 | 3,592.058 | 4,084.854 | 3,048.551 | 3,313.403 | 2,299.114 | 1,494.159 |
| Bedrijfsresultaat ratio
| 0.061 | 0.106 | 0.11 | 0.101 | 0.083 | 0.067 | 0.053 | 0.066 | 0.08 | 0.082 | 0.076 | 0.073 | 0.076 | 0.092 | 0.078 | 0.08 | 0.069 | 0.055 |
| Totaal overige inkomsten en kosten netto
| 89.814 | -1,004.226 | -238.974 | -251.343 | -470.134 | 209.021 | -47.361 | 457.169 | 226.19 | 653.488 | 355.893 | 11.598 | 399.722 | -218.497 | 50.3 | -112.153 | 36.169 | -142.651 |
| Inkomen voor belasting
| 4,799.134 | 8,738.019 | 8,728.46 | 6,832.866 | 4,809.703 | 4,245.095 | 2,902.561 | 4,234.355 | 5,082.144 | 5,576.704 | 4,505.21 | 3,966.256 | 3,991.78 | 3,866.357 | 3,098.851 | 3,201.25 | 2,335.283 | 1,351.508 |
| Inkomen voor belasting ratio
| 0.062 | 0.095 | 0.107 | 0.098 | 0.076 | 0.07 | 0.053 | 0.074 | 0.084 | 0.093 | 0.083 | 0.073 | 0.084 | 0.087 | 0.079 | 0.077 | 0.071 | 0.05 |
| Belastingkosten
| 1,232.742 | 2,561.488 | 2,420.951 | 1,656.957 | 1,215.006 | 1,276.632 | 825.582 | 1,165.579 | 1,222.558 | 1,470.373 | 1,061.858 | 975.917 | 955.963 | 1,277.961 | 676.891 | 664.588 | 512.161 | 347.495 |
| Nettowinst
| 3,401.394 | 5,843.875 | 5,930.074 | 4,948.959 | 3,374.633 | 2,863.907 | 2,054.269 | 3,065.367 | 3,843.479 | 4,112.125 | 3,504.722 | 3,009.107 | 3,014.789 | 2,580.803 | 2,382.163 | 2,457.067 | 1,812.809 | 1,012.764 |
| Nettowinstmarge
| 0.044 | 0.063 | 0.072 | 0.071 | 0.053 | 0.048 | 0.037 | 0.054 | 0.064 | 0.068 | 0.064 | 0.056 | 0.064 | 0.058 | 0.061 | 0.059 | 0.055 | 0.038 |
| WPA (Winst Per Aandeel)
| 8.68 | 15.51 | 15.69 | 13.09 | 8.93 | 7.58 | 5.44 | 8.11 | 10.17 | 10.88 | 9.27 | 7.95 | 7.98 | 7.11 | 6.66 | 6.79 | 5.01 | 2.81 |
| Verwaterde WPA
| 8.34 | 15.14 | 15.61 | 13.02 | 8.89 | 7.53 | 5.41 | 8.07 | 10.12 | 10.88 | 9.27 | 7.94 | 7.97 | 7.1 | 6.64 | 6.75 | 5.01 | 2.81 |
| EBITDA
| 7,132.079 | 11,886.24 | 10,913.849 | 8,853.703 | 6,931.599 | 6,010.126 | 4,361.864 | 5,515.414 | 6,289.74 | 6,779.073 | 5,729.642 | 5,021.84 | 4,972.687 | 4,690.644 | 3,881.832 | 4,190.017 | 2,875.87 | 2,026.667 |
| EBITDA ratio
| 0.093 | 0.129 | 0.133 | 0.126 | 0.109 | 0.1 | 0.079 | 0.097 | 0.104 | 0.113 | 0.105 | 0.093 | 0.105 | 0.106 | 0.099 | 0.101 | 0.087 | 0.075 |