Kansai Food Market Ltd.
TSE:9919.T
2593 (JPY) • At close July 26, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 90,825 | 100,737 | 97,730 | 93,387 | 90,825 | 98,252 | 93,962 | 90,979 | 91,477 | 127,647.251 | 32,648.301 | 32,492.448 | 31,623.837 | 33,786.016 | 33,260.058 | 32,270.869 | 31,262.789 | 32,202.291 | 31,928.641 | 30,790.782 | 29,691.589 | 32,211.904 | 31,282.426 | 30,463.877 | 29,758.713 | 32,039.469 | 30,593.712 | 30,321.822 | 29,228.536 | 31,986.888 | 30,251.074 | 29,206.975 | 29,253.076 | 30,978.152 | 30,125.447 | 29,725.354 | 29,092.152 | 31,244.813 | 29,892.748 | 28,693.699 | 30,686.77 | 32,148.583 | 30,359.596 | 28,959.357 | 28,761.626 | 30,689.998 | 29,545.543 | 29,339.003 | 29,163.542 | 30,835.115 | 29,806.838 | 29,121.901 | 28,360.265 | 30,708.405 | 29,184.177 | 28,487.232 | 26,521.026 | 29,003.261 | 27,611.928 | 27,795.541 | 26,329.637 | 28,736.797 | 27,243.205 |
Kosten van de omzet
| 63,161 | 69,473 | 67,300 | 64,387 | 63,161 | 68,046 | 63,851 | 63,953 | 63,551 | 81,244.673 | 24,363.319 | 24,526.008 | 23,572.185 | 25,333.859 | 24,930.823 | 23,723.162 | 23,062.728 | 24,187.501 | 23,961.103 | 23,087.919 | 22,039.35 | 24,151.599 | 23,226.94 | 22,900.74 | 21,792.372 | 23,959.132 | 22,750.75 | 22,758.678 | 21,434.46 | 23,807.524 | 22,465.184 | 22,053.255 | 21,804.313 | 23,131.303 | 22,633.659 | 22,314.73 | 21,649.922 | 23,399.318 | 22,726.801 | 21,627.094 | 22,664.539 | 24,131.207 | 22,868.598 | 21,655.634 | 21,506.868 | 23,081.812 | 22,236.722 | 22,168.682 | 21,768.48 | 23,193.534 | 22,511.017 | 21,950.841 | 21,187.576 | 23,189.887 | 22,018.017 | 21,497.215 | 19,568.897 | 21,686.331 | 20,674.406 | 20,870.136 | 19,468.104 | 21,466.753 | 20,319.394 |
Brutowinst
| 27,664 | 31,264 | 30,430 | 29,000 | 27,664 | 30,206 | 30,111 | 27,026 | 27,926 | 46,402.578 | 8,284.982 | 7,966.44 | 8,051.652 | 8,452.157 | 8,329.235 | 8,547.707 | 8,200.061 | 8,014.79 | 7,967.538 | 7,702.863 | 7,652.239 | 8,060.305 | 8,055.486 | 7,563.137 | 7,966.341 | 8,080.337 | 7,842.962 | 7,563.144 | 7,794.076 | 8,179.364 | 7,785.89 | 7,153.72 | 7,448.763 | 7,846.849 | 7,491.788 | 7,410.624 | 7,442.23 | 7,845.495 | 7,165.947 | 7,066.605 | 8,022.231 | 8,017.376 | 7,490.998 | 7,303.723 | 7,254.758 | 7,608.186 | 7,308.821 | 7,170.321 | 7,395.062 | 7,641.581 | 7,295.821 | 7,171.06 | 7,172.689 | 7,518.518 | 7,166.16 | 6,990.017 | 6,952.129 | 7,316.93 | 6,937.522 | 6,925.405 | 6,861.533 | 7,270.044 | 6,923.811 |
Brutowinstmarge
| 0.305 | 0.31 | 0.311 | 0.311 | 0.305 | 0.307 | 0.32 | 0.297 | 0.305 | 0.364 | 0.254 | 0.245 | 0.255 | 0.25 | 0.25 | 0.265 | 0.262 | 0.249 | 0.25 | 0.25 | 0.258 | 0.25 | 0.258 | 0.248 | 0.268 | 0.252 | 0.256 | 0.249 | 0.267 | 0.256 | 0.257 | 0.245 | 0.255 | 0.253 | 0.249 | 0.249 | 0.256 | 0.251 | 0.24 | 0.246 | 0.261 | 0.249 | 0.247 | 0.252 | 0.252 | 0.248 | 0.247 | 0.244 | 0.254 | 0.248 | 0.245 | 0.246 | 0.253 | 0.245 | 0.246 | 0.245 | 0.262 | 0.252 | 0.251 | 0.249 | 0.261 | 0.253 | 0.254 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 14,860 | 0 | 0 | 0 | 13,926 | 0 | 0 | 0 | 17,247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,552.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406.162 | -364.917 | 401.282 | 267.521 | 363.866 | -403.634 | 421.714 | 281.143 | 445.011 | -406.584 | 429.912 |
Verkoop- en marketingkosten
| 12,970 | 0 | 0 | 0 | 12,418 | 0 | 0 | 0 | 8,904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 696.534 | 879.466 | 762.353 | 879.339 | 694.45 | 839.451 | 747.208 | 819.24 | 772.602 | 958.589 | 827.471 |
Verkoop-, algemene en administratieve kosten
| 27,830 | 28,017 | 27,759 | 26,979 | 26,344 | 27,446 | 28,787 | 26,510 | 26,151 | 43,559 | 7,760 | 0 | 0 | 0 | 0 | 0 | -18,713.833 | 7,552.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,102.696 | 514.549 | 1,163.635 | 1,146.86 | 1,058.316 | 435.817 | 1,168.922 | 1,100.383 | 1,217.613 | 552.005 | 1,257.383 |
Overige kosten
| -83 | -21 | -35 | -56 | -105 | 3 | -178 | -10 | -126 | -543.308 | 77.348 | 71.96 | 79.354 | 102.83 | 84.644 | 76.436 | 96.14 | 83.714 | 121.77 | 55.659 | 156.586 | 20.038 | 88.084 | 92.983 | -40.721 | 93.553 | 87.691 | 95.446 | 73.289 | 124.773 | 87.269 | 90.873 | 84.802 | 91.296 | 131.087 | 98.603 | 89.974 | 84.099 | 129.563 | 104.141 | 75.467 | 92.335 | 94.906 | 91.475 | 42.419 | 107.136 | 93.992 | 127.896 | 73.521 | 85.095 | 164.912 | 121.916 | 71.825 | 68.851 | 78.462 | 92.588 | 58.217 | 79.9 | 78.604 | 95.031 | -152.914 | 80.915 | 53.253 |
Bedrijfskosten
| 26,342 | 28,017 | 27,759 | 26,979 | 26,342 | 27,446 | 28,787 | 26,510 | 26,149 | 43,558.948 | 7,759.8 | 7,307.252 | 7,997.679 | 7,659.008 | 7,723.325 | 7,269.138 | 7,369.109 | 7,552.795 | 7,404.493 | 7,304.38 | 7,131.656 | 7,468.16 | 7,469.185 | 7,274.137 | 7,215.999 | 7,475.965 | 7,432.148 | 7,276.638 | 2,377.996 | 7,275.352 | 7,359.93 | 7,130.743 | 2,087.94 | 7,361.624 | 7,356.196 | 7,042.946 | 2,006.676 | 7,512.949 | 7,518.886 | 7,488.687 | 2,243.384 | 7,365.462 | 7,309.444 | 7,032.797 | 2,173.597 | 6,993.993 | 6,951.609 | 6,934.359 | 2,137.448 | 6,879.422 | 6,938.118 | 6,839.458 | 5,473.007 | 5,781.691 | 5,607.978 | 5,706.626 | 5,392.725 | 5,706.247 | 5,587.754 | 5,562.788 | 5,373.978 | 5,667.817 | 5,402.266 |
Bedrijfsresultaat
| 1,321 | 3,247 | 2,671 | 2,020 | 1,320 | 2,760 | 1,324 | 515 | 1,775 | 2,842.63 | 525.183 | 659.187 | 53.968 | 793.15 | 605.911 | 1,278.567 | 830.95 | 461.994 | 563.045 | 398.483 | 520.578 | 592.147 | 586.301 | 288.999 | 750.338 | 604.372 | 410.815 | 286.505 | 453.22 | 904.012 | 425.961 | 22.976 | 385.755 | 485.226 | 135.592 | 367.677 | 288.103 | 332.545 | -352.938 | -422.082 | 703.67 | 651.914 | 181.555 | 270.925 | 445.692 | 614.192 | 357.212 | 235.962 | 621.709 | 762.159 | 357.703 | 331.602 | 626.825 | 594.267 | 380.104 | 183.835 | 497.502 | 508.7 | 143.935 | 224.538 | 527.934 | 583.926 | 462.212 |
Bedrijfsresultaat ratio
| 0.015 | 0.032 | 0.027 | 0.022 | 0.015 | 0.028 | 0.014 | 0.006 | 0.019 | 0.022 | 0.016 | 0.02 | 0.002 | 0.023 | 0.018 | 0.04 | 0.027 | 0.014 | 0.018 | 0.013 | 0.018 | 0.018 | 0.019 | 0.009 | 0.025 | 0.019 | 0.013 | 0.009 | 0.016 | 0.028 | 0.014 | 0.001 | 0.013 | 0.016 | 0.005 | 0.012 | 0.01 | 0.011 | -0.012 | -0.015 | 0.023 | 0.02 | 0.006 | 0.009 | 0.015 | 0.02 | 0.012 | 0.008 | 0.021 | 0.025 | 0.012 | 0.011 | 0.022 | 0.019 | 0.013 | 0.006 | 0.019 | 0.018 | 0.005 | 0.008 | 0.02 | 0.02 | 0.017 |
Totaal overige inkomsten en kosten netto
| -2,528 | -1,856 | 74 | -124 | -2,526 | -84 | -285 | -93 | 4,315 | -599 | 72 | 79.647 | -35.272 | 114.109 | 74.831 | 78.607 | -416.675 | 73.187 | 93.893 | 87.277 | -148.99 | 74.649 | 41.59 | 62.085 | -258.672 | 61.319 | 77.576 | 89.271 | -5,650.732 | 14.32 | 140.375 | 72.786 | -5,190.34 | 100.805 | 137.548 | 151.18 | -6,251.903 | 129.414 | 115.696 | 114.447 | -5,054.689 | 53.565 | 71.356 | 348.301 | -4,754.197 | 146.714 | -30.056 | 105.278 | -4,692.429 | 63.6 | 142.167 | 125.231 | -1,239.46 | -1,103.807 | -1,195.613 | -1,071.657 | -1,290.819 | -1,046.467 | -1,582.811 | -1,076.901 | -921.291 | -966.389 | -1,136.126 |
Inkomen voor belasting
| -1,206 | 1,391 | 2,745 | 1,898 | -1,206 | 2,676 | 1,039 | 424 | 6,089 | 2,245.439 | 596.726 | 738.835 | 18.699 | 907.26 | 680.741 | 1,357.175 | 414.278 | 535.181 | 656.937 | 485.761 | 371.591 | 666.795 | 627.891 | 351.085 | 491.67 | 665.691 | 488.39 | 375.777 | -234.652 | 918.332 | 566.335 | 95.763 | 170.483 | 586.03 | 273.14 | 518.858 | -816.349 | 461.96 | -237.243 | -307.635 | 724.158 | 705.479 | 252.91 | 619.227 | 326.964 | 760.907 | 327.156 | 341.24 | 565.185 | 825.759 | 499.87 | 456.833 | 460.222 | 633.02 | 362.569 | 211.734 | 268.585 | 564.216 | -233.043 | 285.716 | 566.264 | 635.838 | 385.419 |
Inkomen voor belasting ratio
| -0.013 | 0.014 | 0.028 | 0.02 | -0.013 | 0.027 | 0.011 | 0.005 | 0.067 | 0.018 | 0.018 | 0.023 | 0.001 | 0.027 | 0.02 | 0.042 | 0.013 | 0.017 | 0.021 | 0.016 | 0.013 | 0.021 | 0.02 | 0.012 | 0.017 | 0.021 | 0.016 | 0.012 | -0.008 | 0.029 | 0.019 | 0.003 | 0.006 | 0.019 | 0.009 | 0.017 | -0.028 | 0.015 | -0.008 | -0.011 | 0.024 | 0.022 | 0.008 | 0.021 | 0.011 | 0.025 | 0.011 | 0.012 | 0.019 | 0.027 | 0.017 | 0.016 | 0.016 | 0.021 | 0.012 | 0.007 | 0.01 | 0.019 | -0.008 | 0.01 | 0.022 | 0.022 | 0.014 |
Belastingkosten
| -2,626 | 340 | 149 | 437 | -2,626 | 622 | 388 | 287 | 641 | 219.612 | 195.128 | 246.26 | -12.844 | 302.215 | 229.334 | 440.042 | -136.355 | 187.521 | 217.612 | 140.839 | 119.57 | 229.317 | 178.921 | 119.283 | 180.14 | 232.507 | 162.639 | 204.048 | 29.201 | 320.743 | 171.156 | 67.656 | 156.493 | 201.863 | 102.565 | 163.256 | 64.924 | 155.087 | -53.153 | -110.515 | 324.098 | 248.763 | 120.857 | 154.829 | 176.412 | 316.586 | 153.133 | 157.741 | 252.95 | 415.053 | 362.93 | 205.204 | 214.194 | 276.354 | 172.02 | 111.215 | 144.252 | 254.335 | -66.685 | 139.403 | 244.284 | 281.712 | 188.873 |
Nettowinst
| 1,420 | 1,051 | 2,597 | 1,460 | 1,420 | 2,055 | 651 | 136 | 5,449 | 2,024.827 | 401.599 | 492.574 | 31.543 | 605.045 | 451.407 | 917.133 | 550.633 | 347.661 | 439.325 | 344.921 | 252.02 | 437.479 | 448.97 | 231.801 | 311.531 | 433.183 | 325.751 | 171.729 | -263.853 | 597.589 | 395.18 | 28.105 | 13.99 | 384.167 | 170.574 | 355.602 | -881.274 | 306.874 | -184.09 | -197.12 | 400.061 | 456.716 | 132.052 | 464.398 | 150.552 | 444.32 | 174.024 | 183.498 | 312.235 | 410.705 | 136.94 | 251.629 | 246.027 | 356.666 | 190.549 | 100.518 | 124.332 | 309.881 | -166.358 | 146.313 | 321.981 | 354.125 | 196.545 |
Nettowinstmarge
| 0.016 | 0.01 | 0.027 | 0.016 | 0.016 | 0.021 | 0.007 | 0.001 | 0.06 | 0.016 | 0.012 | 0.015 | 0.001 | 0.018 | 0.014 | 0.028 | 0.018 | 0.011 | 0.014 | 0.011 | 0.008 | 0.014 | 0.014 | 0.008 | 0.01 | 0.014 | 0.011 | 0.006 | -0.009 | 0.019 | 0.013 | 0.001 | 0 | 0.012 | 0.006 | 0.012 | -0.03 | 0.01 | -0.006 | -0.007 | 0.013 | 0.014 | 0.004 | 0.016 | 0.005 | 0.014 | 0.006 | 0.006 | 0.011 | 0.013 | 0.005 | 0.009 | 0.009 | 0.012 | 0.007 | 0.004 | 0.005 | 0.011 | -0.006 | 0.005 | 0.012 | 0.012 | 0.007 |
WPA (Winst Per Aandeel)
| 24.56 | 18.4 | 45.44 | 25.41 | 24.57 | 35.34 | 11.09 | 2.31 | 92.42 | 57.99 | 13.39 | 16.43 | 1.05 | 20.18 | 14.83 | 30.13 | 18.09 | 11.42 | 13.97 | 10.97 | 8.01 | 13.91 | 14.28 | 7.37 | 9.91 | 13.78 | 10.36 | 5.46 | -8.39 | 19 | 13.99 | 1 | 0.5 | 13.6 | 6.04 | 12.59 | -31.2 | 10.86 | -6.52 | -6.98 | 14.16 | 16.17 | 4.67 | 16.43 | 5.32 | 15.72 | 6.15 | 6.49 | 11.04 | 14.52 | 4.84 | 8.9 | 8.7 | 12.61 | 6.74 | 3.55 | 4.4 | 10.96 | -5.88 | 5.17 | 11.38 | 12.52 | 6.95 |
Verwaterde WPA
| 24.16 | 18.4 | 45.44 | 25.41 | 24.57 | 35.34 | 11.09 | 2.31 | 92.4 | 32.71 | 13.39 | 16.43 | 1.05 | 20.18 | 14.83 | 30.13 | 18.09 | 11.42 | 13.97 | 10.97 | 8.01 | 13.91 | 14.28 | 7.37 | 9.91 | 13.78 | 10.36 | 5.46 | -8.39 | 19 | 13.99 | 1 | 0.5 | 13.6 | 6.04 | 12.59 | -31.2 | 10.86 | -6.52 | -6.98 | 14.16 | 16.17 | 4.67 | 16.43 | 5.32 | 15.72 | 6.15 | 6.49 | 11.04 | 14.52 | 4.84 | 8.9 | 8.7 | 12.61 | 6.74 | 3.55 | 4.4 | 10.96 | -5.88 | 5.17 | 11.38 | 12.52 | 6.95 |
EBITDA
| 2,533 | 3,240 | 2,643 | 1,983 | 1,223 | 2,778 | 1,154 | 523 | 1,654 | 2,297.696 | 608.534 | 743.77 | 133.375 | 904.983 | 698.511 | 1,371.127 | 902.208 | 549.696 | 694.027 | 468.888 | 674.326 | 626.755 | 679.904 | 402.983 | 746.247 | 695.256 | 511.69 | 397.315 | 5,535.197 | 995.93 | 641.231 | 119.056 | 5,465.155 | 603.911 | 290.91 | 537.759 | 5,509.333 | 424.726 | -212.537 | -225.45 | 5,901.448 | 757.045 | 290.883 | 645.897 | 5,125.151 | 723.206 | 453.3 | 367.889 | 5,337.553 | 854.534 | 530.087 | 460.609 | 2,174.589 | 2,206.301 | 2,018.218 | 1,749.23 | 1,986.662 | 2,052.078 | 1,779.488 | 1,782.992 | 1,678.704 | 2,012.839 | 1,884.771 |
EBITDA ratio
| 0.028 | 0.032 | 0.027 | 0.021 | 0.013 | 0.028 | 0.012 | 0.006 | 0.018 | 0.018 | 0.019 | 0.023 | 0.004 | 0.027 | 0.021 | 0.042 | 0.029 | 0.017 | 0.022 | 0.015 | 0.023 | 0.019 | 0.022 | 0.013 | 0.025 | 0.022 | 0.017 | 0.013 | 0.189 | 0.031 | 0.021 | 0.004 | 0.187 | 0.019 | 0.01 | 0.018 | 0.189 | 0.014 | -0.007 | -0.008 | 0.192 | 0.024 | 0.01 | 0.022 | 0.178 | 0.024 | 0.015 | 0.013 | 0.183 | 0.028 | 0.018 | 0.016 | 0.077 | 0.072 | 0.069 | 0.061 | 0.075 | 0.071 | 0.064 | 0.064 | 0.064 | 0.07 | 0.069 |