Merida Industry Co., Ltd.
TWSE:9914.TW
189.5 (TWD) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,186.042 | 5,845.495 | 4,835.754 | 6,688.372 | 7,459.365 | 8,386.581 | 10,610.85 | 9,427.755 | 8,808.535 | 8,155.942 | 6,572.143 | 7,508.152 | 7,293.36 | 8,017.528 | 6,949.48 | 7,277.235 | 7,590.006 | 5,255.621 | 7,338.749 | 7,824.798 | 7,504.934 | 5,574.733 | 5,944.893 | 7,081.103 | 7,064.558 | 5,762.388 | 5,759.558 | 6,595.064 | 5,247.662 | 4,793.89 | 5,502.271 | 6,320.949 | 5,620.83 | 5,457.422 | 6,360.322 | 8,499.783 | 7,036.4 | 6,197.835 | 7,057.214 | 7,725.124 | 6,763.387 | 5,671.418 | 6,578.663 | 7,697.244 | 5,753.93 | 5,279.187 | 6,665.66 | 7,601.527 | 5,368.671 | 4,742.004 | 5,448.784 | 5,896.562 | 4,255.822 | 4,554.354 | 4,584.822 | 4,763.712 | 3,427.247 | 4,007.858 |
Kosten van de omzet
| 7,424.251 | 4,731.335 | 3,698.116 | 5,457.984 | 6,078.71 | 6,951.416 | 8,672.176 | 7,687.64 | 7,303.874 | 6,948.077 | 5,599.798 | 6,450.892 | 6,230.352 | 7,023.187 | 6,057.181 | 6,317.798 | 6,404.04 | 4,506.113 | 6,415.556 | 6,749.414 | 6,457.731 | 4,800.863 | 5,064.75 | 6,116.004 | 6,168.645 | 5,114.554 | 5,129.418 | 5,804.769 | 4,634.913 | 4,146.339 | 4,861.099 | 5,530.024 | 4,756.754 | 4,462.687 | 5,400.123 | 7,016.687 | 5,805.324 | 5,044.284 | 5,820.304 | 6,434.791 | 5,512.875 | 4,578.892 | 5,602.631 | 6,224.606 | 4,640.169 | 4,297.179 | 5,647.149 | 6,279.112 | 4,497.363 | 3,986.174 | 4,594.31 | 5,090.673 | 3,617.743 | 3,986.164 | 4,121.367 | 4,185.041 | 2,983.506 | 3,474.582 |
Brutowinst
| 1,761.791 | 1,114.16 | 1,137.638 | 1,230.388 | 1,380.655 | 1,435.165 | 1,938.674 | 1,740.115 | 1,504.661 | 1,207.865 | 972.345 | 1,057.26 | 1,063.008 | 994.341 | 892.299 | 959.437 | 1,185.966 | 749.508 | 923.193 | 1,075.384 | 1,047.203 | 773.87 | 880.143 | 965.099 | 895.913 | 647.834 | 630.14 | 790.295 | 612.749 | 647.551 | 641.172 | 790.925 | 864.076 | 994.735 | 960.199 | 1,483.096 | 1,231.076 | 1,153.551 | 1,236.91 | 1,290.333 | 1,250.512 | 1,092.526 | 976.032 | 1,472.638 | 1,113.761 | 982.008 | 1,018.511 | 1,322.415 | 871.308 | 755.83 | 854.474 | 805.889 | 638.079 | 568.19 | 463.455 | 578.671 | 443.741 | 533.276 |
Brutowinstmarge
| 0.192 | 0.191 | 0.235 | 0.184 | 0.185 | 0.171 | 0.183 | 0.185 | 0.171 | 0.148 | 0.148 | 0.141 | 0.146 | 0.124 | 0.128 | 0.132 | 0.156 | 0.143 | 0.126 | 0.137 | 0.14 | 0.139 | 0.148 | 0.136 | 0.127 | 0.112 | 0.109 | 0.12 | 0.117 | 0.135 | 0.117 | 0.125 | 0.154 | 0.182 | 0.151 | 0.174 | 0.175 | 0.186 | 0.175 | 0.167 | 0.185 | 0.193 | 0.148 | 0.191 | 0.194 | 0.186 | 0.153 | 0.174 | 0.162 | 0.159 | 0.157 | 0.137 | 0.15 | 0.125 | 0.101 | 0.121 | 0.129 | 0.133 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 330.269 | 270.487 | 273.03 | 263.204 | 302.733 | 253.484 | 268.122 | 247.804 | 283.524 | 278.262 | 285.019 | 319.03 | 261.204 | 361.693 | 381.745 | 261.647 | 207.024 | 284.408 | 333.735 | 232.022 | 192.981 | 178.464 | 270.936 | 179.914 | 178.232 | 179.193 | 183.121 | 160.873 | 142.007 | 160.841 | 198.805 | 156.253 | 185.848 | 179.15 | 169.476 | 211.308 | 154.726 | 196.785 | 189.247 | 182.173 | 202.821 | 202.236 | 129.842 | 169.174 | 184.581 | 180.088 | 118.918 | 150.943 | 142.433 | 156.732 | 94.698 | 133.832 | 121.962 | 132.523 | 62.272 | 85.516 | 104.811 | 103.643 |
Verkoop- en marketingkosten
| 344.526 | 311.947 | 330.371 | 187.301 | 262.553 | 365.216 | 291.815 | 274.778 | 295.619 | 318.454 | 189.315 | 261.217 | 349.054 | 284.212 | 156.34 | 301.05 | 360.759 | 228.554 | 183.051 | 295.008 | 331.12 | 279.121 | 191.08 | 275.25 | 336.077 | 256.267 | 197.149 | 308.29 | 282.268 | 299.255 | 271.476 | 311.238 | 307.518 | 337.102 | 240.247 | 334.922 | 301.66 | 360.812 | 296.131 | 319.557 | 393.997 | 345.2 | 266.277 | 330.683 | 253.331 | 323.213 | 312.052 | 282.077 | 258.7 | 212.287 | 225.444 | 233.736 | 206.921 | 200.374 | 190.584 | 197.655 | 225.676 | 207.62 |
Verkoop-, algemene en administratieve kosten
| 630.092 | 582.434 | 564.262 | 450.505 | 565.286 | 618.7 | 559.937 | 522.582 | 579.143 | 596.716 | 474.334 | 580.247 | 610.258 | 645.905 | 538.085 | 562.697 | 567.783 | 512.962 | 516.786 | 527.03 | 524.101 | 457.585 | 462.016 | 455.164 | 514.309 | 435.46 | 380.27 | 469.163 | 424.275 | 460.096 | 470.281 | 467.491 | 493.366 | 516.252 | 409.723 | 546.23 | 456.386 | 557.597 | 485.378 | 501.73 | 596.818 | 547.436 | 396.119 | 499.857 | 437.912 | 503.301 | 430.97 | 433.02 | 401.133 | 369.019 | 320.142 | 367.568 | 328.883 | 332.897 | 252.856 | 283.171 | 330.487 | 311.263 |
Overige kosten
| -134.806 | -582.434 | 0 | -9.058 | 149.471 | 144.655 | -616.074 | -19.062 | -137.711 | -46.146 | -155.042 | 37.39 | -13.369 | 32.906 | -15.131 | 21.378 | 9.003 | 80.377 | -6.489 | -9.692 | 10.843 | 17.591 | -11.919 | 24.545 | 29.464 | 1.18 | 66.795 | 16.308 | 21.772 | 0.919 | -2.778 | 13.35 | 29.494 | -0.218 | 56.918 | 5.968 | 17.665 | -11.803 | 152.079 | 27.036 | 25.751 | 2.763 | 108.118 | -0.984 | 18.134 | 11.384 | 34.361 | 21.575 | 22.794 | 4.939 | -20.108 | 14.582 | 31.272 | 1.667 | 44.092 | -33.439 | 21.344 | 0.647 |
Bedrijfskosten
| 630.092 | 582.434 | 564.262 | 450.505 | 565.286 | 618.7 | 559.937 | 522.582 | 579.143 | 596.716 | 474.334 | 580.247 | 610.258 | 649.413 | 522.289 | 420.958 | 567.442 | 392.299 | 516.96 | 532.103 | 576.802 | 482.959 | 531.285 | 555.134 | 579.7 | 371.59 | 387.724 | 509.774 | 383.373 | 371.038 | 469.235 | 408.046 | 400.528 | 474.038 | 444.69 | 647.986 | 385.93 | 524.945 | 600.785 | 540.642 | 536.815 | 530.628 | 463.464 | 536.858 | 355.609 | 529.208 | 430.97 | 532.664 | 370.234 | 369.019 | 320.142 | 367.568 | 328.883 | 332.897 | 252.856 | 283.171 | 330.487 | 311.263 |
Bedrijfsresultaat
| 1,131.699 | 531.726 | 573.376 | 1,039.393 | 1,176.534 | 886.713 | -32.369 | 1,510.532 | 1,315.159 | 1,581.899 | 1,801.87 | 489.349 | 485.108 | 344.928 | 370.01 | 538.479 | 618.524 | 357.209 | 406.233 | 543.281 | 470.401 | 290.911 | 348.858 | 409.965 | 316.213 | 276.244 | 242.416 | 280.521 | 229.376 | 276.513 | 171.937 | 382.879 | 463.548 | 520.697 | 515.509 | 835.11 | 845.146 | 628.606 | 636.125 | 749.691 | 713.697 | 561.898 | 512.568 | 935.78 | 758.152 | 452.8 | 587.541 | 789.751 | 501.074 | 386.811 | 534.332 | 438.321 | 309.196 | 235.293 | 210.599 | 295.5 | 113.254 | 222.013 |
Bedrijfsresultaat ratio
| 0.123 | 0.091 | 0.119 | 0.155 | 0.158 | 0.106 | -0.003 | 0.16 | 0.149 | 0.194 | 0.274 | 0.065 | 0.067 | 0.043 | 0.053 | 0.074 | 0.081 | 0.068 | 0.055 | 0.069 | 0.063 | 0.052 | 0.059 | 0.058 | 0.045 | 0.048 | 0.042 | 0.043 | 0.044 | 0.058 | 0.031 | 0.061 | 0.082 | 0.095 | 0.081 | 0.098 | 0.12 | 0.101 | 0.09 | 0.097 | 0.106 | 0.099 | 0.078 | 0.122 | 0.132 | 0.086 | 0.088 | 0.104 | 0.093 | 0.082 | 0.098 | 0.074 | 0.073 | 0.052 | 0.046 | 0.062 | 0.033 | 0.055 |
Totaal overige inkomsten en kosten netto
| 55.83 | 77.802 | -109.446 | 39.522 | -53.368 | -42.633 | 438.852 | -282.663 | -22.178 | -11.386 | -7.785 | 1,127.394 | 792.243 | 1,171.646 | 986.561 | 1,201.852 | 885.741 | 282.441 | 339.135 | 528 | 281.231 | 344.488 | 267.239 | 464.075 | 390.421 | 148.64 | -312.653 | 200.902 | -8.505 | 127.504 | 408.039 | 212.864 | 221.767 | 49.364 | 234.537 | 549.49 | 26.405 | 261.797 | 498.515 | 488.092 | 230.187 | 392.067 | 346.248 | 217.057 | 279.408 | 439.012 | 344.091 | 101.585 | 101.543 | 274.231 | 177.629 | 190.605 | 191.442 | 246.972 | 90.973 | 95.793 | 214.872 | 225.335 |
Inkomen voor belasting
| 1,187.529 | 609.528 | 463.93 | 1,078.915 | 1,123.166 | 844.08 | 406.483 | 1,227.869 | 1,292.981 | 1,570.513 | 1,794.085 | 1,616.743 | 1,277.351 | 1,516.574 | 1,356.571 | 1,740.331 | 1,504.265 | 639.65 | 745.368 | 1,071.281 | 751.632 | 635.399 | 616.097 | 874.04 | 706.634 | 424.884 | -70.237 | 481.423 | 220.871 | 404.017 | 579.976 | 595.743 | 685.315 | 570.061 | 750.046 | 1,384.6 | 871.551 | 890.403 | 1,134.64 | 1,237.783 | 943.884 | 953.965 | 858.816 | 1,152.837 | 1,037.56 | 891.812 | 931.632 | 891.336 | 602.617 | 661.042 | 711.961 | 628.926 | 500.638 | 482.265 | 301.572 | 391.293 | 328.126 | 447.348 |
Inkomen voor belasting ratio
| 0.129 | 0.104 | 0.096 | 0.161 | 0.151 | 0.101 | 0.038 | 0.13 | 0.147 | 0.193 | 0.273 | 0.215 | 0.175 | 0.189 | 0.195 | 0.239 | 0.198 | 0.122 | 0.102 | 0.137 | 0.1 | 0.114 | 0.104 | 0.123 | 0.1 | 0.074 | -0.012 | 0.073 | 0.042 | 0.084 | 0.105 | 0.094 | 0.122 | 0.104 | 0.118 | 0.163 | 0.124 | 0.144 | 0.161 | 0.16 | 0.14 | 0.168 | 0.131 | 0.15 | 0.18 | 0.169 | 0.14 | 0.117 | 0.112 | 0.139 | 0.131 | 0.107 | 0.118 | 0.106 | 0.066 | 0.082 | 0.096 | 0.112 |
Belastingkosten
| 309.882 | 176.794 | 34.661 | 286.767 | 412.907 | 216.56 | 76.277 | 290.616 | 334.066 | 342.469 | 390.288 | 355.207 | 340.75 | 330.338 | 264.338 | 372.826 | 346.902 | 144.604 | 151.559 | 223.073 | 189.174 | 138.89 | 120.725 | 200.713 | 150.419 | 403.961 | -12.188 | 82.752 | 69.96 | 97.076 | 71.223 | 103.291 | 238.16 | 102.977 | 127.443 | 270.389 | 277.496 | 176.282 | 189.997 | 250.351 | 229.43 | 210.742 | 201.465 | 320.292 | 291.459 | 207.968 | 161.876 | 215.55 | 246.689 | 146.716 | 181.698 | 118.817 | 118.321 | 94.656 | 61.218 | 72.493 | -30.989 | 119.081 |
Nettowinst
| 655.548 | 415.769 | -303.416 | 758.286 | 671.771 | 565.182 | 304.47 | 924.491 | 952.949 | 1,207.153 | 1,389.695 | 1,217.507 | 888.882 | 1,153.418 | 1,078.608 | 1,349.372 | 1,094.906 | 470.431 | 593.384 | 862.288 | 567.846 | 478.925 | 492.56 | 666.141 | 543.845 | 6.289 | -54.97 | 405.008 | 145.556 | 301.767 | 528.606 | 499.147 | 434.84 | 456.36 | 638.037 | 1,113.348 | 586.188 | 702.702 | 927.571 | 996.365 | 701.35 | 724.563 | 650.916 | 833.086 | 744.657 | 678.798 | 774.441 | 693.212 | 362.319 | 500.732 | 552.161 | 517.159 | 368.742 | 376.961 | 247.426 | 326.199 | 347.637 | 327.316 |
Nettowinstmarge
| 0.071 | 0.071 | -0.063 | 0.113 | 0.09 | 0.067 | 0.029 | 0.098 | 0.108 | 0.148 | 0.211 | 0.162 | 0.122 | 0.144 | 0.155 | 0.185 | 0.144 | 0.09 | 0.081 | 0.11 | 0.076 | 0.086 | 0.083 | 0.094 | 0.077 | 0.001 | -0.01 | 0.061 | 0.028 | 0.063 | 0.096 | 0.079 | 0.077 | 0.084 | 0.1 | 0.131 | 0.083 | 0.113 | 0.131 | 0.129 | 0.104 | 0.128 | 0.099 | 0.108 | 0.129 | 0.129 | 0.116 | 0.091 | 0.067 | 0.106 | 0.101 | 0.088 | 0.087 | 0.083 | 0.054 | 0.068 | 0.101 | 0.082 |
WPA (Winst Per Aandeel)
| 2.19 | 1.39 | -1.01 | 2.54 | 2.25 | 1.89 | 1.02 | 3.09 | 3.19 | 4.04 | 4.7 | 4.07 | 2.97 | 3.86 | 3.61 | 4.51 | 3.67 | 1.57 | 1.98 | 2.88 | 1.9 | 1.6 | 1.65 | 2.23 | 1.82 | 0.02 | -0.18 | 1.35 | 0.49 | 1.01 | 1.77 | 1.67 | 1.45 | 1.53 | 2.13 | 3.72 | 1.96 | 2.35 | 3.1 | 3.33 | 2.35 | 2.42 | 2.18 | 2.79 | 2.5 | 2.27 | 2.59 | 2.31 | 1.21 | 1.69 | 1.85 | 1.73 | 1.23 | 1.26 | 0.83 | 1.09 | 1.16 | 1.09 |
Verwaterde WPA
| 2.19 | 1.39 | -1.01 | 2.53 | 2.24 | 1.88 | 1.01 | 3.08 | 3.18 | 4.01 | 4.66 | 4.06 | 2.96 | 3.85 | 3.61 | 4.48 | 3.65 | 1.57 | 1.98 | 2.88 | 1.9 | 1.6 | 1.65 | 2.22 | 1.82 | 0.02 | -0.18 | 1.35 | 0.49 | 1.01 | 1.77 | 1.67 | 1.45 | 1.52 | 2.13 | 3.71 | 1.95 | 2.34 | 3.1 | 3.32 | 2.33 | 2.41 | 2.18 | 2.78 | 2.48 | 2.26 | 2.59 | 2.3 | 1.2 | 1.67 | 1.85 | 1.73 | 1.23 | 1.25 | 0.83 | 1.09 | 1.16 | 1.08 |
EBITDA
| 1,216.631 | 730.806 | 655.797 | 1,124.196 | 1,261.545 | 969.598 | 51.769 | 1,593.194 | 1,398.309 | 1,661.506 | 1,931.772 | 1,694.742 | 1,325.974 | 1,586.746 | 1,429.356 | 1,813.549 | 1,539.002 | 763.405 | 841.974 | 1,134.015 | 832.56 | 699.428 | 704.545 | 965.817 | 783.494 | 500.352 | 4.348 | 550.506 | 288.463 | 472.482 | 646.386 | 664.174 | 754.126 | 637.053 | 816.115 | 1,447.768 | 930.72 | 961.677 | 1,198.755 | 1,298.876 | 1,005.96 | 1,012.91 | 904.559 | 1,192.315 | 1,081.031 | 935.823 | 932.515 | 929.139 | 647.969 | 707.609 | 830.475 | 658.305 | 539.497 | 523.013 | 352.117 | 429.394 | 367.978 | 480.601 |
EBITDA ratio
| 0.132 | 0.125 | 0.136 | 0.168 | 0.169 | 0.116 | 0.005 | 0.169 | 0.159 | 0.204 | 0.294 | 0.226 | 0.182 | 0.198 | 0.206 | 0.249 | 0.203 | 0.145 | 0.115 | 0.145 | 0.111 | 0.125 | 0.119 | 0.136 | 0.111 | 0.087 | 0.001 | 0.083 | 0.055 | 0.099 | 0.117 | 0.105 | 0.134 | 0.117 | 0.128 | 0.17 | 0.132 | 0.155 | 0.17 | 0.168 | 0.149 | 0.179 | 0.137 | 0.155 | 0.188 | 0.177 | 0.14 | 0.122 | 0.121 | 0.149 | 0.152 | 0.112 | 0.127 | 0.115 | 0.077 | 0.09 | 0.107 | 0.12 |