Associated Industries China, Inc.
TWSE:9912.TW
12.65 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 128.59 | 121.047 | 126.482 | 134.366 | 124.541 | 125.198 | 138.211 | 146.668 | 162.955 | 146.588 | 187.286 | 140.289 | 173.568 | 131.117 | 168.472 | 143.957 | 103.148 | 123.414 | 162.919 | 143.436 | 149.439 | 141.771 | 201.594 | 183.367 | 178.289 | 183.359 | 207.834 | 191.851 | 183.728 | 160.858 | 187.459 | 185.337 | 198.046 | 187.121 | 186.371 | 174.862 | 155.516 | 164.367 | 182.327 | 150.809 | 178.085 | 173.151 | 180.405 | 153.794 | 150.114 | 140.765 | 148.633 | 159.52 | 165.431 | 167.332 | 178.87 | 191.511 | 171.503 | 173.075 | 147.872 | 179.61 | 177.255 | 153.792 |
Kosten van de omzet
| 81.925 | 69.748 | 81.822 | 81.096 | 73.202 | 75.991 | 98.945 | 95.772 | 113.126 | 97.596 | 135.481 | 92.791 | 108.107 | 80.295 | 112.951 | 92.095 | 68.671 | 83.131 | 112.546 | 92.072 | 98.519 | 94.746 | 137.224 | 118.373 | 124.298 | 125.552 | 145.748 | 138.267 | 133.148 | 113.065 | 142.27 | 132.611 | 140.657 | 138.473 | 144.336 | 138.017 | 119.286 | 127.416 | 127.267 | 102.961 | 125.714 | 124.009 | 136.743 | 112.606 | 111.318 | 101.744 | 100.578 | 106.063 | 105.086 | 104.753 | 112.438 | 118.914 | 109.558 | 112.069 | 91.902 | 111.74 | 122.858 | 100.247 |
Brutowinst
| 46.665 | 51.299 | 44.66 | 53.27 | 51.339 | 49.207 | 39.266 | 50.896 | 49.829 | 48.992 | 51.805 | 47.498 | 65.461 | 50.822 | 55.521 | 51.862 | 34.477 | 40.283 | 50.373 | 51.364 | 50.92 | 47.025 | 64.37 | 64.994 | 53.991 | 57.807 | 62.086 | 53.584 | 50.58 | 47.793 | 45.189 | 52.726 | 57.389 | 48.648 | 42.035 | 36.845 | 36.23 | 36.951 | 55.06 | 47.848 | 52.371 | 49.142 | 43.662 | 41.188 | 38.796 | 39.021 | 48.055 | 53.457 | 60.345 | 62.579 | 66.432 | 72.597 | 61.945 | 61.006 | 55.97 | 67.87 | 54.397 | 53.545 |
Brutowinstmarge
| 0.363 | 0.424 | 0.353 | 0.396 | 0.412 | 0.393 | 0.284 | 0.347 | 0.306 | 0.334 | 0.277 | 0.339 | 0.377 | 0.388 | 0.33 | 0.36 | 0.334 | 0.326 | 0.309 | 0.358 | 0.341 | 0.332 | 0.319 | 0.354 | 0.303 | 0.315 | 0.299 | 0.279 | 0.275 | 0.297 | 0.241 | 0.284 | 0.29 | 0.26 | 0.226 | 0.211 | 0.233 | 0.225 | 0.302 | 0.317 | 0.294 | 0.284 | 0.242 | 0.268 | 0.258 | 0.277 | 0.323 | 0.335 | 0.365 | 0.374 | 0.371 | 0.379 | 0.361 | 0.352 | 0.379 | 0.378 | 0.307 | 0.348 |
Onderzoek- en ontwikkelingskosten
| 9.1 | 10.342 | 8.898 | 8.449 | 10.999 | 8.554 | 7.871 | 7.358 | 7.66 | 3.318 | 2.983 | 2.907 | 2.945 | 2.866 | 3.093 | 3.152 | 3.712 | 3.393 | 3.475 | 3.34 | 3.703 | 3.708 | 4.408 | 4.081 | 3.572 | 3.853 | 2.787 | 3.133 | 2.011 | 2.123 | 2.224 | 1.969 | 2.049 | 2.051 | 2.205 | 2.071 | 2.305 | 1.746 | 1.623 | 1.637 | 1.842 | 2.238 | 2.403 | 1.953 | 1.873 | 1.643 | 1.64 | 1.377 | 1.225 | 1.251 | 1.371 | 1.474 | 1.223 | 1.123 | 1.157 | 1.233 | 1.13 | 1.621 |
Algemene en administratieve kosten
| 17.611 | 26.082 | 21.708 | 19.979 | 19.905 | 14.495 | 20.295 | 19.076 | 18.515 | 16.211 | 23.056 | 18.869 | 19.817 | 15.133 | 18.602 | 17.179 | 16.991 | 13.629 | 18.698 | 17.983 | 18.76 | 18.213 | 17.237 | 14.52 | 15.353 | 15.172 | 14.856 | 13.945 | 14.715 | 14.184 | 12.191 | 15.233 | 15.376 | 15.765 | 12.855 | 15.974 | 17.54 | 16.944 | 18.71 | 20.03 | 17.926 | 17.156 | 31.345 | 15.373 | 19.274 | 15.216 | 63.519 | 12.737 | 16.386 | 14.52 | 14.928 | 12.257 | 14.311 | 15.853 | 20.492 | 12.677 | 18.469 | 21.292 |
Verkoop- en marketingkosten
| 33.391 | 34.848 | 29.24 | 31.363 | 33.055 | 33.041 | 26.95 | 32.536 | 35.48 | 30.083 | 27.481 | 23.616 | 32.437 | 29.569 | 26.047 | 29.163 | 29.287 | 32.568 | 25.94 | 36.445 | 34.684 | 36.102 | 33.167 | 38.425 | 34.103 | 34.373 | 33.338 | 36.05 | 33.155 | 31.544 | 33.061 | 33.622 | 38.77 | 38.242 | 34.171 | 36.809 | 31.631 | 36.621 | 22.928 | 33.208 | 27.645 | 31.652 | 15.585 | 28.641 | 29.488 | 32.197 | 37.485 | 34.387 | 34.622 | 40.756 | 38.138 | 41.022 | 43.882 | 41.884 | 30.953 | 43.206 | 46.313 | 41.64 |
Verkoop-, algemene en administratieve kosten
| 47.461 | 60.93 | 50.948 | 51.342 | 52.96 | 47.536 | 47.245 | 51.612 | 53.995 | 46.294 | 50.537 | 42.485 | 52.254 | 44.702 | 44.649 | 46.342 | 46.278 | 46.197 | 44.638 | 54.428 | 53.444 | 54.315 | 50.404 | 52.945 | 49.456 | 49.545 | 48.194 | 49.995 | 47.87 | 45.728 | 45.252 | 48.855 | 54.146 | 54.007 | 47.026 | 52.783 | 49.171 | 53.565 | 41.638 | 53.238 | 45.571 | 48.808 | 46.93 | 44.014 | 48.762 | 47.413 | 101.004 | 47.124 | 51.008 | 55.276 | 53.066 | 53.279 | 58.193 | 57.737 | 51.445 | 55.883 | 64.782 | 62.932 |
Overige kosten
| 0.039 | 0.176 | -59.928 | 0.062 | 0.054 | 0.266 | 0.086 | 0.126 | 0.064 | 0.185 | 20.018 | 1.468 | 0.216 | 0.099 | 0.369 | 0.133 | 2.304 | 0.053 | 0.056 | 0.147 | 0.102 | 0.017 | 0.261 | 3.613 | 0.283 | 0.074 | 1.6 | 0.225 | 0.027 | 3.643 | 0.033 | 0.206 | 0.032 | 0.057 | 0.022 | 0.026 | 0.004 | 0.028 | 0.125 | 0.011 | 0.101 | 0.075 | 0.061 | 2.667 | 0.235 | 0.534 | 0.008 | -0.239 | 0.07 | -0.052 | -0.243 | -9.792 | 5.092 | 5.131 | 19.712 | -9.204 | 5.358 | 4.893 |
Bedrijfskosten
| 56.561 | 71.272 | 59.928 | 59.791 | 63.959 | 56.09 | 55.116 | 58.97 | 61.655 | 49.612 | 53.52 | 45.392 | 55.199 | 47.568 | 47.742 | 49.494 | 49.99 | 49.59 | 48.113 | 57.768 | 57.147 | 58.023 | 54.812 | 57.026 | 53.028 | 53.398 | 50.981 | 53.128 | 49.881 | 47.851 | 47.476 | 50.824 | 56.195 | 56.058 | 49.231 | 54.854 | 51.476 | 55.311 | 43.261 | 54.875 | 47.413 | 51.046 | 49.333 | 45.967 | 50.635 | 49.056 | 102.644 | 48.501 | 52.233 | 56.527 | 54.437 | 54.753 | 59.416 | 58.86 | 52.602 | 57.116 | 65.912 | 64.553 |
Bedrijfsresultaat
| -9.896 | -19.896 | -15.268 | -5.146 | -10.715 | -6.424 | -15.431 | -4.719 | -11.815 | -3.216 | 16.296 | 2.106 | 10.262 | 3.254 | 7.779 | 2.368 | -15.513 | -9.307 | 2.26 | -6.404 | -6.227 | -10.998 | 9.558 | 7.968 | 0.963 | 4.409 | 11.105 | 0.456 | 0.699 | -0.058 | -2.287 | 1.902 | 1.194 | -7.41 | -7.196 | -18.009 | -15.246 | -18.36 | 11.799 | -7.027 | 4.958 | -1.904 | -5.671 | -4.779 | -11.839 | -10.035 | -54.589 | 4.956 | 8.112 | 6.052 | 11.995 | 17.844 | 2.529 | 2.146 | 3.368 | 10.754 | -11.515 | -11.008 |
Bedrijfsresultaat ratio
| -0.077 | -0.164 | -0.121 | -0.038 | -0.086 | -0.051 | -0.112 | -0.032 | -0.073 | -0.022 | 0.087 | 0.015 | 0.059 | 0.025 | 0.046 | 0.016 | -0.15 | -0.075 | 0.014 | -0.045 | -0.042 | -0.078 | 0.047 | 0.043 | 0.005 | 0.024 | 0.053 | 0.002 | 0.004 | -0 | -0.012 | 0.01 | 0.006 | -0.04 | -0.039 | -0.103 | -0.098 | -0.112 | 0.065 | -0.047 | 0.028 | -0.011 | -0.031 | -0.031 | -0.079 | -0.071 | -0.367 | 0.031 | 0.049 | 0.036 | 0.067 | 0.093 | 0.015 | 0.012 | 0.023 | 0.06 | -0.065 | -0.072 |
Totaal overige inkomsten en kosten netto
| -0.136 | -1.134 | -10.975 | -2.215 | -2.499 | -2.655 | -2.82 | 1.645 | 5.245 | 0.662 | -0.945 | 0.069 | 1.269 | -6.275 | -20.63 | -1.124 | 0.523 | -2.186 | -80.997 | -1.987 | -2.82 | -3.701 | -4.178 | -0.625 | -0.281 | -0.72 | 0.435 | 0.445 | 0.182 | 1.253 | 1.21 | -1.507 | -0.716 | -0.933 | -0.84 | 7.615 | 1.813 | -5.913 | -0.737 | -8.321 | -4.083 | 6.757 | 18.27 | 7.541 | 6.253 | 3.455 | 741.703 | -5.15 | -7.048 | -4.982 | -14.83 | -17.163 | 8.389 | 2.387 | 15.749 | -15.258 | -1.1 | -6.105 |
Inkomen voor belasting
| -10.032 | -21.03 | -26.243 | -7.361 | -13.214 | -9.079 | -18.251 | -3.074 | -6.57 | -2.554 | 15.351 | 2.175 | 11.531 | -3.021 | -12.851 | 1.244 | -14.99 | -11.493 | -78.737 | -8.391 | -9.047 | -14.699 | 5.38 | 7.343 | 0.682 | 3.689 | 11.54 | 0.901 | 0.881 | 1.195 | -1.077 | 0.395 | 0.478 | -8.343 | -8.036 | -10.394 | -13.433 | -24.273 | 11.062 | -15.348 | 0.875 | 4.853 | 12.599 | 2.762 | -5.586 | -6.58 | 687.114 | -0.194 | 1.064 | 1.07 | -2.835 | 0.681 | 10.918 | 4.533 | 19.117 | -4.504 | -12.615 | -17.113 |
Inkomen voor belasting ratio
| -0.078 | -0.174 | -0.207 | -0.055 | -0.106 | -0.073 | -0.132 | -0.021 | -0.04 | -0.017 | 0.082 | 0.016 | 0.066 | -0.023 | -0.076 | 0.009 | -0.145 | -0.093 | -0.483 | -0.058 | -0.061 | -0.104 | 0.027 | 0.04 | 0.004 | 0.02 | 0.056 | 0.005 | 0.005 | 0.007 | -0.006 | 0.002 | 0.002 | -0.045 | -0.043 | -0.059 | -0.086 | -0.148 | 0.061 | -0.102 | 0.005 | 0.028 | 0.07 | 0.018 | -0.037 | -0.047 | 4.623 | -0.001 | 0.006 | 0.006 | -0.016 | 0.004 | 0.064 | 0.026 | 0.129 | -0.025 | -0.071 | -0.111 |
Belastingkosten
| 0.415 | 0.095 | -0.633 | 0.42 | 0.571 | 0.518 | -1.287 | 0.596 | 0.563 | 0.612 | 3.688 | 1.837 | 1.411 | 0.859 | -0.022 | 0.498 | -0.831 | 0.498 | -3.622 | 1.383 | 2.276 | 1.897 | 2.24 | 0.909 | 0.931 | 0.918 | 4.68 | 0.272 | 0.648 | 0.323 | -1.294 | 0.318 | 0.329 | 0.355 | 0.001 | 0.004 | 0.063 | 0.239 | -1.034 | 0.596 | 0.62 | 0.647 | 3.846 | 2.424 | 14.985 | 0.024 | 35.125 | 0.019 | 0.97 | 0.231 | 1.411 | -0.615 | 5.273 | 0.482 | 8.324 | 1.404 | 5.765 | 2.463 |
Nettowinst
| -7.953 | -17.032 | -25.61 | -3.986 | -7.652 | -9.597 | -16.964 | -3.67 | -7.133 | -3.166 | 11.663 | 0.338 | 10.12 | -3.88 | -12.829 | 0.746 | -14.159 | -11.991 | -75.115 | -9.774 | -11.323 | -16.596 | 3.14 | 6.434 | -0.249 | 2.771 | 6.86 | 0.629 | 0.233 | 0.872 | 0.217 | 0.077 | 0.149 | -8.698 | -8.037 | -10.398 | -13.496 | -24.512 | 12.096 | -15.944 | 0.255 | 4.206 | 8.753 | 0.338 | -20.571 | -6.604 | 651.989 | -0.213 | 0.094 | 0.839 | -4.246 | 1.296 | 5.645 | 4.051 | 10.793 | -5.908 | -18.38 | -19.576 |
Nettowinstmarge
| -0.062 | -0.141 | -0.202 | -0.03 | -0.061 | -0.077 | -0.123 | -0.025 | -0.044 | -0.022 | 0.062 | 0.002 | 0.058 | -0.03 | -0.076 | 0.005 | -0.137 | -0.097 | -0.461 | -0.068 | -0.076 | -0.117 | 0.016 | 0.035 | -0.001 | 0.015 | 0.033 | 0.003 | 0.001 | 0.005 | 0.001 | 0 | 0.001 | -0.046 | -0.043 | -0.059 | -0.087 | -0.149 | 0.066 | -0.106 | 0.001 | 0.024 | 0.049 | 0.002 | -0.137 | -0.047 | 4.387 | -0.001 | 0.001 | 0.005 | -0.024 | 0.007 | 0.033 | 0.023 | 0.073 | -0.033 | -0.104 | -0.127 |
WPA (Winst Per Aandeel)
| -0.14 | -0.34 | -0.51 | -0.079 | -0.15 | -0.19 | -0.33 | -0.065 | -0.15 | -0.064 | 0.23 | 0.01 | 0.21 | -0.078 | -0.34 | 0.02 | -0.29 | -0.24 | -1.51 | -0.19 | -0.22 | -0.32 | 0.059 | 0.12 | -0.005 | 0.05 | 0.11 | 0.01 | 0.004 | 0.02 | 0.004 | 0.001 | 0.003 | -0.17 | -0.15 | -0.2 | -0.26 | -0.47 | 0.23 | -0.3 | 0.01 | 0.08 | 0.17 | 0.01 | -0.41 | -0.13 | 12.83 | -0.004 | 0.002 | 0.018 | -0.084 | 0.026 | 0.11 | 0.082 | 0.21 | -0.12 | -0.36 | -0.39 |
Verwaterde WPA
| -0.14 | -0.34 | -0.51 | -0.079 | -0.15 | -0.19 | -0.33 | -0.065 | -0.15 | -0.064 | 0.23 | 0.01 | 0.2 | -0.078 | -0.34 | 0.02 | -0.29 | -0.24 | -1.46 | -0.19 | -0.22 | -0.32 | 0.059 | 0.12 | -0.005 | 0.05 | 0.11 | 0.01 | 0.004 | 0.02 | 0.004 | 0.001 | 0.003 | -0.17 | -0.15 | -0.2 | -0.26 | -0.47 | 0.23 | -0.3 | 0.01 | 0.08 | 0.17 | 0.01 | -0.41 | -0.13 | 12.83 | -0.004 | 0.002 | 0.018 | -0.084 | 0.026 | 0.11 | 0.082 | 0.21 | -0.12 | -0.36 | -0.39 |
EBITDA
| -5.343 | -14.675 | -12.265 | 0.367 | -5.309 | -0.979 | -9.932 | 0.504 | -6.698 | -0.606 | 18.168 | 3.622 | 15.926 | -0.754 | 7.832 | 7.011 | -9.962 | -7.573 | 2.253 | -5.225 | -4.532 | -11.534 | 6.224 | 9.038 | -1.191 | 5.387 | 13.672 | 5.636 | 7.087 | 5.008 | 0.673 | 4.98 | 6.852 | -2.86 | -3.975 | -6.272 | -6.852 | -20.801 | 15.197 | -12.558 | 3.411 | 0.521 | 3.356 | 6.583 | 0.311 | -3.422 | -48.082 | 6.785 | 4.843 | 6.854 | 12.895 | 7.502 | 17.87 | 12.778 | 27.795 | 9.462 | -20.264 | -5.863 |
EBITDA ratio
| -0.042 | -0.121 | -0.097 | 0.003 | -0.043 | -0.008 | -0.072 | 0.003 | -0.041 | -0.004 | 0.097 | 0.026 | 0.092 | -0.006 | 0.046 | 0.049 | -0.097 | -0.061 | 0.014 | -0.036 | -0.03 | -0.081 | 0.031 | 0.049 | -0.007 | 0.029 | 0.066 | 0.029 | 0.039 | 0.031 | 0.004 | 0.027 | 0.035 | -0.015 | -0.021 | -0.036 | -0.044 | -0.127 | 0.083 | -0.083 | 0.019 | 0.003 | 0.019 | 0.043 | 0.002 | -0.024 | -0.323 | 0.043 | 0.029 | 0.041 | 0.072 | 0.039 | 0.104 | 0.074 | 0.188 | 0.053 | -0.114 | -0.038 |