Associated Industries China, Inc.
TWSE:9912.TW
12.5 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 115.467 | 90.341 | 112.673 | 124.751 | 112.471 | 113.666 | 101.579 | 106.141 | 80.948 | 81.522 | 91.366 | 90.072 | 127.725 | 118.733 | 115.187 | 87.637 | 74.526 | 85.52 | 75.792 | 55.372 | 75.868 | 103.666 | 100.314 | 72.268 | 90.588 | 106.285 | 108.369 | 65.755 | 67.336 | 79.146 | 94.787 | 71.819 | 87.254 | 61.864 | 96.716 | 63.111 | 40.89 | 120.364 | 171.885 | 160.195 | 223.498 | 305.757 | 487.711 | 458.209 | 634.317 | 674.793 | 837.643 | 64.327 | 64.51 | 81.578 | 86.887 | 79.434 | 68.135 | 100.75 | 80.607 |
Kortetermijnbeleggingen
| 0.364 | 0.327 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0.887 | 0.101 | -161.413 | 1.262 | 0.46 | 1.093 | 0 | 0.326 | 0.326 | 0.381 | 0.326 | 0.53 | 0.129 | 0.823 | 0.129 | 0.147 | 0.329 | 0.409 | 0.151 | 0.498 | 0.151 | 0.151 | 0.151 | 0.286 | 0.429 | 0.284 | 0.264 | 0.501 | 0.239 | 0.133 | 0.446 | 0 | 0.133 | 0.438 | 0.202 | 0.136 | 0.136 | 0.502 | 1.121 | 0.686 | 0.221 | 0.14 | 118.274 | 0.137 | 0.904 | 0.291 | 1.512 |
Liquide middelen en kortetermijnbeleggingen
| 115.831 | 90.668 | 112.673 | 125.251 | 112.471 | 113.666 | 101.579 | 106.141 | 81.835 | 81.623 | 91.366 | 91.334 | 128.185 | 119.826 | 115.187 | 87.963 | 74.852 | 85.901 | 76.118 | 55.902 | 75.997 | 104.489 | 100.443 | 72.415 | 90.917 | 106.694 | 108.52 | 66.253 | 67.487 | 79.297 | 94.938 | 72.105 | 87.683 | 62.148 | 96.98 | 63.612 | 41.129 | 120.497 | 172.331 | 160.195 | 223.631 | 306.195 | 487.913 | 458.345 | 634.453 | 675.295 | 838.764 | 65.013 | 64.731 | 81.718 | 205.161 | 79.571 | 69.039 | 101.041 | 82.119 |
Nettovorderingen
| 52.681 | 82.052 | 74.872 | 91.704 | 73.958 | 84.373 | 93.191 | 108.128 | 117.938 | 105.336 | 99.563 | 91.376 | 95.588 | 72.719 | 72.006 | 73.268 | 68.113 | 72.824 | 79.092 | 82.849 | 87.237 | 80.018 | 104.41 | 95.226 | 89.24 | 104.211 | 92.72 | 113.937 | 107.17 | 87.652 | 96.838 | 98.512 | 101.19 | 98.626 | 92.958 | 99.942 | 96.224 | 97.165 | 92.47 | 107.783 | 117.284 | 99.303 | 102.306 | 88.65 | 95.874 | 81.135 | 75.183 | 550.184 | 544.027 | 99.933 | 87.514 | 82.876 | 93.799 | 95.001 | 0 |
Voorraad
| 264.622 | 234.791 | 211.461 | 208.868 | 215.703 | 240.911 | 229.022 | 271.789 | 296.449 | 258.864 | 249.078 | 257.216 | 169.07 | 175.307 | 172.368 | 218.226 | 244.958 | 239.596 | 265.822 | 281.822 | 313.973 | 278.732 | 205.082 | 277.303 | 295.705 | 261.066 | 210.915 | 248.963 | 235.737 | 213.516 | 184.064 | 208.62 | 263.322 | 303.928 | 278.384 | 337.4 | 335.354 | 226.375 | 211.809 | 227.711 | 225.138 | 217.778 | 186.815 | 168.991 | 178.586 | 193.809 | 158.636 | 140.098 | 167.54 | 206.818 | 172.243 | 140.246 | 163.566 | 116.252 | 125.713 |
Overige vlottende activa
| 38.627 | 2.415 | 1.572 | 0.563 | 2.061 | 3.826 | 2.851 | 9.408 | 1.698 | 1.668 | 1.789 | 0.492 | 2.153 | 1.934 | 0.488 | 1.04 | 1.823 | 2.168 | 1.293 | 0.673 | 1.12 | 1.637 | 1.044 | 1.718 | 1.574 | 1.981 | 1.554 | 1.734 | 2.645 | 2.911 | 1.016 | 0.522 | 0.317 | 0.589 | 0.619 | 2.245 | 3.056 | 3.148 | 0.708 | 5.979 | 3.912 | 1.766 | 2.419 | 1.214 | 0.967 | 2.834 | 0.372 | 2.112 | 2.453 | 2.888 | 0.343 | 0.497 | 0.679 | 0.443 | 73.767 |
Totaal vlottende activa
| 471.761 | 409.926 | 400.578 | 426.386 | 404.193 | 442.776 | 426.643 | 495.466 | 497.92 | 447.491 | 441.796 | 440.418 | 394.996 | 369.786 | 360.049 | 380.497 | 389.746 | 400.489 | 422.325 | 421.246 | 478.327 | 464.876 | 410.979 | 446.662 | 477.436 | 473.952 | 413.709 | 430.887 | 413.039 | 383.376 | 376.856 | 379.759 | 452.512 | 465.291 | 468.941 | 503.199 | 475.763 | 447.185 | 477.318 | 501.668 | 569.965 | 625.042 | 779.453 | 717.2 | 909.88 | 953.073 | 1,072.955 | 757.407 | 778.751 | 391.357 | 465.261 | 303.19 | 327.083 | 312.737 | 281.599 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 150.074 | 147.959 | 129.288 | 138.804 | 141.527 | 143.968 | 147.278 | 147.146 | 150.281 | 130.025 | 131.677 | 134.039 | 132.869 | 135.013 | 134.499 | 136.801 | 139.25 | 142.034 | 144.089 | 146.888 | 150.751 | 153.152 | 122.845 | 123.196 | 123.214 | 123.841 | 123.9 | 124.6 | 124.279 | 124.88 | 125.655 | 126.157 | 126.365 | 127.035 | 126.122 | 126.65 | 126.912 | 127.571 | 126.316 | 124.73 | 124.712 | 125.38 | 125.061 | 142.72 | 140.275 | 141.423 | 24.17 | 26.239 | 28.102 | 31.716 | 37.635 | 414.269 | 24.315 | 23.272 | 29.368 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 23.363 | 23.489 | 25.185 | 26.86 | 27.111 | 27.911 | 29.338 | 29.083 | 30.505 | 1.3 | 0.85 | 1.043 | 1.208 | 1.408 | 1.619 | 1.893 | 2.266 | 2.639 | 3.04 | 3.92 | 4.192 | 3.834 | 3.47 | 3.246 | 3.696 | 2.995 | 2.274 | 1.871 | 3.736 | 6.054 | 7.901 | 10.849 | 13.922 | 17.019 | 17.55 | 19.875 | 22.377 | 24.174 | 27.638 | 19 | 4.654 | 6.329 | 3.641 | 4.685 | 5.968 | 8.06 | 7.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 23.363 | 23.489 | 25.185 | 26.86 | 27.111 | 27.911 | 29.338 | 29.083 | 30.505 | 1.3 | 0.85 | 1.043 | 1.208 | 1.408 | 1.619 | 1.893 | 2.266 | 2.639 | 3.04 | 3.92 | 4.192 | 3.834 | 3.47 | 3.246 | 3.696 | 2.995 | 2.274 | 1.871 | 3.736 | 6.054 | 7.901 | 10.849 | 13.922 | 17.019 | 17.55 | 19.875 | 22.377 | 24.174 | 27.638 | 19 | 4.654 | 6.329 | 3.641 | 4.685 | 5.968 | 8.06 | 7.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 236.526 | 235.334 | 161.252 | 161.658 | 161.954 | 162.249 | 162.545 | 162.84 | 160.692 | 22.391 | 187.462 | 25.74 | 27.768 | 24.347 | 31.322 | 46.199 | 46.067 | 36.378 | 38.176 | 107.133 | 107.918 | 110.61 | 114.97 | 153.578 | 157.286 | 124.565 | 80.549 | 80.202 | 80.549 | 80.549 | 80.549 | 80.414 | 80.271 | 80.416 | 80.436 | 80.199 | 80.461 | 49.867 | 49.554 | 50 | 0 | 176.715 | 6.266 | 6.181 | 6.09 | 5.966 | -7.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -235.334 | -161.252 | -161.658 | -161.954 | -162.249 | -162.545 | -162.84 | -160.692 | 0 | -187.462 | 0 | 0 | 0 | -31.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172.186 | 0 | 0 | 0 | 0 | 0 | 175.891 | -50 | 0 | 0.554 | 0.543 | 0.527 | 0.517 | 0.692 | 0.509 | 43.464 | 42.083 | 44.095 | 44.608 | 45.558 | 47.099 | 50.225 | 50.896 |
Overige niet-vlottende activa
| 3.269 | 239.017 | 165.472 | 166.153 | 167.222 | 167.705 | 167.694 | 167.966 | 167.774 | 166.123 | 189.759 | 165.443 | 165.375 | 164.994 | 195.226 | 163.639 | 163.932 | 164.267 | 164.855 | 165.366 | 165.281 | 166.261 | 165.644 | 168.974 | 169.461 | 176.502 | 171.56 | 168.344 | 168.504 | 168.713 | 169.685 | 170.19 | 0.125 | 172.313 | 173.216 | 173.87 | 173.86 | 173.929 | 0.188 | 236.193 | 203.1 | 0.188 | 0.188 | 0.187 | 0.187 | 0.19 | 13.992 | 25.283 | 26.696 | 475.374 | 473.046 | 55.056 | 437.592 | 442.996 | 439.649 |
Totaal niet-vlottende activa
| 413.232 | 410.465 | 319.945 | 331.817 | 335.86 | 339.584 | 344.31 | 344.195 | 348.56 | 319.839 | 322.286 | 326.265 | 327.22 | 325.762 | 331.344 | 348.532 | 351.515 | 345.318 | 350.16 | 423.307 | 428.142 | 433.857 | 406.929 | 448.994 | 453.657 | 427.903 | 378.283 | 375.017 | 377.068 | 380.196 | 383.79 | 387.61 | 392.869 | 396.783 | 397.324 | 400.594 | 403.61 | 375.541 | 379.587 | 379.923 | 332.466 | 309.166 | 135.699 | 154.3 | 153.037 | 156.331 | 38.671 | 94.986 | 96.881 | 551.185 | 555.289 | 514.883 | 509.006 | 516.493 | 519.913 |
Totaal activa
| 884.993 | 820.391 | 720.523 | 758.203 | 740.053 | 782.36 | 770.953 | 839.661 | 846.48 | 767.33 | 764.082 | 766.683 | 722.216 | 695.548 | 691.393 | 729.029 | 741.261 | 745.807 | 772.485 | 844.553 | 906.469 | 898.733 | 817.908 | 895.656 | 931.093 | 901.855 | 791.992 | 805.904 | 790.107 | 763.572 | 760.646 | 767.369 | 845.381 | 862.074 | 866.265 | 903.793 | 879.373 | 822.726 | 856.905 | 881.591 | 902.431 | 934.208 | 915.152 | 871.5 | 1,062.917 | 1,109.404 | 1,111.626 | 852.393 | 875.632 | 942.542 | 1,020.55 | 818.073 | 836.089 | 829.23 | 801.512 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 69.84 | 59.727 | 63.656 | 53.069 | 20.604 | 62.363 | 14.659 | 15.952 | 65.523 | 41.692 | 73.152 | 87.305 | 49.045 | 58.399 | 47.55 | 38.327 | 34.511 | 27.518 | 69.705 | 33.815 | 74.43 | 128.353 | 41.239 | 65.258 | 100.011 | 130.929 | 65.81 | 89.464 | 85.739 | 72.445 | 62.399 | 60.468 | 50.951 | 91.579 | 63.147 | 35.075 | 61.344 | 66.476 | 66.284 | 55.032 | 82.777 | 91.23 | 88.166 | 55.062 | 39.77 | 81.051 | 79.068 | 38 | 32.51 | 103.031 | 81.996 | 55.784 | 72.168 | 66.25 | 29.954 |
Kortlopende schulden
| 255.9 | 217.639 | 195.71 | 222.877 | 239.811 | 242.532 | 268.203 | 296.987 | 265.726 | 248.101 | 209.432 | 185.045 | 183.808 | 163.463 | 151.531 | 199.264 | 220.905 | 217.567 | 183.277 | 198.337 | 193.858 | 115.822 | 119.061 | 142.223 | 149.496 | 85.837 | 89.17 | 80.751 | 82.686 | 100.339 | 91.092 | 91.461 | 175.211 | 146.604 | 174.097 | 213.506 | 118.945 | 50.719 | 40.556 | 74.36 | 1.855 | 3.608 | 2.133 | 3.889 | 1.579 | 2.821 | 3.937 | 171.368 | 199.866 | 185.668 | 171.383 | 153.392 | 164.157 | 154.734 | 182.633 |
Belastingschulden
| 0.358 | 2.142 | 0.601 | 0.557 | 1.601 | 1.042 | 1.323 | 2.23 | 1.867 | 2.915 | 3.12 | 2.657 | 4.955 | 3.002 | 2.753 | 1.793 | 2.97 | 1.819 | 3.458 | 3.403 | 2.814 | 2.347 | 7.652 | 4.13 | 4.787 | 6.549 | 4.45 | 5.377 | 6.089 | 5.122 | 5.428 | 5.363 | 7.335 | 7.287 | 6.223 | 7.509 | 7.238 | 5.697 | 6.173 | 6.343 | 8.565 | 7.105 | 4.749 | 5.531 | 5.61 | 4.585 | 2.958 | 7.795 | 8.65 | 9.125 | 121.887 | 2.985 | 3.992 | 2.239 | 1.89 |
Uitgestelde opbrengsten
| 4.309 | 44.222 | 42.659 | 47.33 | 47.228 | 4.83 | 3.281 | 3.905 | 1.264 | 0.731 | 48.874 | 68.711 | 61.609 | 54.82 | 59.802 | 54.583 | 54.992 | 54.973 | 55.406 | 68.675 | 65.141 | 61.118 | 69.056 | 64.097 | 63.504 | 68.035 | 66.087 | 69.216 | 62.576 | 44.253 | 52.332 | 54.502 | 54.445 | 56.964 | 56.786 | 68.33 | 117.542 | 61.182 | 60.619 | 76.114 | 125.377 | 95.454 | 86.515 | 83.455 | 294.188 | 108.012 | 105.674 | 184.988 | 183.937 | 63.944 | 178.775 | 50.395 | 43.546 | 56.322 | 40.252 |
Overige kortlopende verplichtingen
| 46.879 | 4.705 | 6.348 | 4.698 | 4.504 | 46.336 | 46.096 | 59.383 | 53.024 | 47.298 | 3.131 | 1.348 | 1.62 | 1.426 | 1.644 | 1.445 | 1.252 | 1.391 | 1.741 | 1.7 | 1.559 | 2.793 | 2.343 | 2.163 | 1.969 | 1.619 | 3.303 | 4.486 | 2.977 | 2.498 | 2.188 | 1.43 | 1.614 | 2.257 | 2.423 | 2.263 | 2.59 | 2.89 | 1.884 | 1.979 | 2.266 | 2.896 | 3.192 | 3.607 | 2.297 | 2.055 | 1.813 | 1.661 | 2.342 | 2.689 | 1.458 | 1.638 | 1.982 | 2.578 | 6.118 |
Totaal kortlopende verplichtingen
| 376.928 | 326.293 | 308.373 | 327.974 | 312.147 | 356.061 | 332.239 | 376.227 | 385.537 | 337.822 | 334.589 | 342.409 | 296.082 | 278.108 | 260.527 | 293.619 | 311.66 | 301.449 | 310.129 | 302.527 | 334.988 | 308.086 | 231.699 | 273.741 | 314.98 | 286.42 | 224.37 | 243.917 | 233.978 | 219.535 | 208.011 | 207.861 | 282.221 | 297.404 | 296.453 | 319.174 | 300.421 | 181.267 | 169.343 | 207.485 | 212.275 | 193.188 | 180.006 | 146.013 | 337.834 | 193.939 | 190.492 | 396.017 | 418.655 | 355.332 | 433.612 | 261.209 | 281.853 | 279.884 | 258.957 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 20.866 | 19.11 | 2.645 | 3.294 | 3.937 | 4.918 | 6.642 | 23.385 | 20.741 | 6.463 | 8.017 | 9.964 | 9.501 | 11.076 | 10.4 | 11.355 | 12.242 | 13.881 | 15.144 | 17.261 | 20.183 | 22.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.192 | 2.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.906 | 0.906 | 0.906 | 0.906 | 0.906 | 0.906 | 0.891 | 0.891 | 0.891 | 0.891 | 0.891 | 0.891 | 0.891 | 0.891 | 0.891 | 0.891 | 0.891 | 0.891 | 0.891 | 0 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.035 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 129.454 | 129.454 | 118.158 | 118.158 | 118.158 | 118.198 |
Totaal niet-vlottende verplichtingen
| 23.964 | 22.208 | 3.551 | 4.2 | 4.843 | 5.824 | 7.533 | 24.276 | 21.632 | 7.354 | 8.908 | 10.855 | 10.392 | 11.967 | 11.291 | 12.246 | 13.133 | 14.772 | 16.035 | 17.261 | 21.128 | 22.947 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.945 | 0.035 | 0.071 | 0.071 | 0.258 | 0.071 | 0.071 | 0.071 | 129.454 | 129.454 | 118.158 | 118.158 | 118.158 | 118.198 |
Totaal passiva
| 400.892 | 348.501 | 311.924 | 332.174 | 316.99 | 361.885 | 339.772 | 400.503 | 407.169 | 345.176 | 343.497 | 353.264 | 306.474 | 290.075 | 271.818 | 305.865 | 324.793 | 316.221 | 326.164 | 319.788 | 356.116 | 331.033 | 232.644 | 274.686 | 315.925 | 287.365 | 225.315 | 244.862 | 234.923 | 220.48 | 208.956 | 208.806 | 283.166 | 298.349 | 297.398 | 320.119 | 301.366 | 182.212 | 170.288 | 208.43 | 213.22 | 194.133 | 180.041 | 146.084 | 337.905 | 194.197 | 190.563 | 396.088 | 418.726 | 484.786 | 563.066 | 379.367 | 400.011 | 398.042 | 377.155 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.154 | 110.226 | 116.176 | 117.046 | 117.089 | 116.248 | 110.04 | 116.252 | 98.74 | 63.502 | 62.683 | 19.292 | 64.146 | 66.555 | 71.283 | 82.642 | 72.672 | 69.037 | 64.753 | 62.539 | 65.54 | 63.677 | 77.088 | 81.918 | 60.327 | 45.521 | 20.429 | 44.268 | 45.026 | 45.968 | 7.188 | 47.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 546.566 | 552.186 | 552.186 | 552.186 | 552.186 | 539.186 | 545.326 | 545.326 | 545.326 | 545.326 | 546.246 | 546.246 | 546.246 | 546.246 | 538.066 | 538.066 | 538.066 | 538.066 | 543.506 | 543.59 | 543.59 | 543.59 | 524.79 | 528.048 | 528.048 | 528.048 | 528.048 | 531.626 | 531.626 | 531.626 | 531.626 | 535.126 | 535.126 | 535.126 | 535.126 | 539.666 | 538.406 | 538.406 | 538.406 | 524.706 | 524.706 | 499.72 | 499.72 | 499.72 | 499.72 | 460.874 | 460.874 | 460.874 | 460.874 | 460.874 | 460.874 | 460.874 | 460.874 | 460.874 | 460.874 |
Ingehouden winsten
| -140.46 | -121.522 | -176.38 | -161.378 | -157.392 | -149.74 | -146.56 | -137.244 | -138.38 | -135.967 | -132.801 | -144.464 | -144.802 | -154.922 | -151.042 | -138.213 | -138.959 | -124.8 | -112.809 | -37.694 | -27.919 | 18.684 | 35.28 | 32.14 | 25.706 | -17.495 | -20.266 | -27.126 | -27.755 | -40.643 | -41.515 | -41.732 | -41.809 | -29.303 | -20.605 | -12.568 | -3.697 | 64.115 | 185.086 | 172.99 | 188.934 | 263.637 | 160.235 | 151.482 | 151.144 | 500.639 | 507.243 | -144.746 | -144.533 | -144.627 | -145.466 | -141.22 | -142.516 | -148.161 | -152.212 |
Overige gereserveerde algehele resultaten
| 44.437 | 42.593 | 31.644 | 32.776 | 31.018 | 26.333 | 23.316 | 16.121 | 13.489 | 17.218 | 13.098 | 21.541 | 26.284 | 28.404 | -104.154 | -110.226 | -116.176 | -117.046 | -117.089 | -116.248 | -110.04 | -116.252 | -98.74 | -63.502 | -62.683 | -19.292 | -64.146 | -66.555 | -71.283 | -82.642 | -72.672 | -69.037 | -64.753 | -62.539 | -65.54 | -63.677 | -77.088 | -81.918 | -60.327 | -45.521 | -20.429 | -44.268 | -45.026 | -45.968 | -7.188 | -47.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 17.25 | -13.82 | -5.732 | -7.947 | -10.756 | -0.629 | -2.643 | -4.435 | -5.32 | -4.423 | -5.958 | -9.904 | -11.986 | -14.255 | 32.551 | 23.311 | 17.361 | 16.32 | 15.624 | 18.869 | 34.682 | 5.426 | 25.194 | 60.782 | 61.414 | 103.937 | 58.895 | 56.542 | 51.313 | 52.109 | 61.579 | 65.169 | 68.898 | 57.902 | 54.346 | 56.576 | 43.298 | 37.993 | -36.875 | -24.535 | -24.429 | -23.282 | 75.156 | 74.214 | 74.148 | -46.306 | -47.054 | 140.177 | 140.565 | 141.509 | 142.076 | 119.052 | 117.72 | 118.475 | 115.695 |
Totaal eigen vermogen van aandeelhouders
| 467.793 | 459.437 | 401.718 | 415.637 | 415.056 | 415.15 | 419.439 | 419.768 | 415.115 | 422.154 | 420.585 | 413.419 | 415.742 | 405.473 | 419.575 | 423.164 | 416.468 | 429.586 | 446.321 | 524.765 | 550.353 | 567.7 | 585.264 | 620.97 | 615.168 | 614.49 | 566.677 | 561.042 | 555.184 | 543.092 | 551.69 | 558.563 | 562.215 | 563.725 | 568.867 | 583.674 | 578.007 | 640.514 | 686.617 | 673.161 | 689.211 | 740.075 | 735.111 | 725.416 | 725.012 | 915.207 | 921.063 | 456.305 | 456.906 | 457.756 | 457.484 | 438.706 | 436.078 | 431.188 | 424.357 |
Totaal eigen vermogen
| 484.101 | 471.89 | 408.599 | 426.029 | 423.063 | 420.475 | 431.181 | 439.158 | 439.311 | 422.154 | 420.585 | 413.419 | 415.742 | 405.473 | 419.575 | 423.164 | 416.468 | 429.586 | 446.321 | 524.765 | 550.353 | 567.7 | 585.264 | 620.97 | 615.168 | 614.49 | 566.677 | 561.042 | 555.184 | 543.092 | 551.69 | 558.563 | 562.215 | 563.725 | 568.867 | 583.674 | 578.007 | 640.514 | 686.617 | 673.161 | 689.211 | 740.075 | 735.111 | 725.416 | 725.012 | 915.207 | 921.063 | 456.305 | 456.906 | 457.756 | 457.484 | 438.706 | 436.078 | 431.188 | 424.357 |
Totaal passiva en aandeelhoudersvermogen
| 884.993 | 820.391 | 720.523 | 758.203 | 740.053 | 782.36 | 770.953 | 839.661 | 846.48 | 767.33 | 764.082 | 766.683 | 722.216 | 695.548 | 691.393 | 729.029 | 741.261 | 745.807 | 772.485 | 844.553 | 906.469 | 898.733 | 817.908 | 895.656 | 931.093 | 901.855 | 791.992 | 805.904 | 790.107 | 763.572 | 760.646 | 767.369 | 845.381 | 862.074 | 866.265 | 903.793 | 879.373 | 822.726 | 856.905 | 881.591 | 902.431 | 934.208 | 915.152 | 871.5 | 1,062.917 | 1,109.404 | 1,111.626 | 852.393 | 875.632 | 942.542 | 1,020.55 | 818.073 | 836.089 | 829.23 | 801.512 |