Taiwan Sakura Corporation
TWSE:9911.TW
83 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,297.641 | 2,415.756 | 2,304.146 | 2,134.096 | 1,891.31 | 1,942.863 | 2,162.85 | 1,962.032 | 1,995.151 | 2,092.829 | 2,292.352 | 1,661.627 | 1,694.029 | 1,921.354 | 2,057.878 | 1,581.082 | 1,392.399 | 1,596.765 | 2,030.684 | 1,457.089 | 1,430.008 | 1,381.195 | 1,886.344 | 1,385.838 | 1,269.947 | 1,443.961 | 1,747.448 | 1,309.756 | 1,197.719 | 1,388.936 | 1,568.018 | 1,283.938 | 1,273.458 | 1,475.434 | 1,658.058 | 1,145.591 | 1,089.357 | 1,255.588 | 1,513.17 | 1,064.873 | 1,062.844 | 1,210.838 | 1,470.679 | 1,028.593 | 940.929 | 1,045.221 | 1,278.577 | 885.632 | 866.617 | 1,042.778 | 1,150.923 | 794.328 | 824.478 | 1,005.726 | 989.427 | 769.985 | 747.883 | 978.248 |
Kosten van de omzet
| 1,523.456 | 1,567.804 | 1,529.758 | 1,364.071 | 1,254.529 | 1,265.742 | 1,476.443 | 1,306.228 | 1,345.928 | 1,346.897 | 1,551.949 | 1,065.195 | 1,081.483 | 1,181.916 | 1,344.374 | 985.734 | 881.624 | 974.425 | 1,310.879 | 929.52 | 930.746 | 883.651 | 1,254.68 | 906.823 | 851.2 | 935.91 | 1,180.703 | 863.13 | 795.645 | 896.343 | 1,053.715 | 852.058 | 881.946 | 987.642 | 1,139.394 | 776.09 | 751.311 | 864.43 | 1,039.274 | 740.657 | 751.866 | 859.115 | 1,022.034 | 707.962 | 659.356 | 725.038 | 880.591 | 630.145 | 623.805 | 725.985 | 811.609 | 566.358 | 585.971 | 681.945 | 686.583 | 533.955 | 541.85 | 667.069 |
Brutowinst
| 774.185 | 847.952 | 774.388 | 770.025 | 636.781 | 677.121 | 686.407 | 655.804 | 649.223 | 745.932 | 740.403 | 596.432 | 612.546 | 739.438 | 713.504 | 595.348 | 510.775 | 622.34 | 719.805 | 527.569 | 499.262 | 497.544 | 631.664 | 479.015 | 418.747 | 508.051 | 566.745 | 446.626 | 402.074 | 492.593 | 514.303 | 431.88 | 391.512 | 487.792 | 518.664 | 369.501 | 338.046 | 391.158 | 473.896 | 324.216 | 310.978 | 351.723 | 448.645 | 320.631 | 281.573 | 320.183 | 397.986 | 255.487 | 242.812 | 316.793 | 339.314 | 227.97 | 238.507 | 323.781 | 302.844 | 236.03 | 206.033 | 311.179 |
Brutowinstmarge
| 0.337 | 0.351 | 0.336 | 0.361 | 0.337 | 0.349 | 0.317 | 0.334 | 0.325 | 0.356 | 0.323 | 0.359 | 0.362 | 0.385 | 0.347 | 0.377 | 0.367 | 0.39 | 0.354 | 0.362 | 0.349 | 0.36 | 0.335 | 0.346 | 0.33 | 0.352 | 0.324 | 0.341 | 0.336 | 0.355 | 0.328 | 0.336 | 0.307 | 0.331 | 0.313 | 0.323 | 0.31 | 0.312 | 0.313 | 0.304 | 0.293 | 0.29 | 0.305 | 0.312 | 0.299 | 0.306 | 0.311 | 0.288 | 0.28 | 0.304 | 0.295 | 0.287 | 0.289 | 0.322 | 0.306 | 0.307 | 0.275 | 0.318 |
Onderzoek- en ontwikkelingskosten
| 24.123 | 22.903 | 19.112 | 23.943 | 20.108 | 20.043 | 7.552 | 24.334 | 20.644 | 22.918 | 26.268 | 22.804 | 19.679 | 20.692 | 17.388 | 20.727 | 19.894 | 20.591 | 18.436 | 20.596 | 17.875 | 18.508 | 16.755 | 19.468 | 19.215 | 21.228 | 19.162 | 21.411 | 19.382 | 21.892 | 19.898 | 22.462 | 19.907 | 20.397 | 19.478 | 17.764 | 18.431 | 17.349 | 16.798 | 18.731 | 17.156 | 16.52 | 17.461 | 16.809 | 15.766 | 16.037 | 17.991 | 15.852 | 15.897 | 15.987 | 15.363 | 15.726 | 15.038 | 13.436 | 15.31 | 12.409 | 11.621 | 14.4 |
Algemene en administratieve kosten
| 93.917 | 99.581 | 106.616 | 86.457 | 73.973 | 80.559 | 74.813 | 74.694 | 73.368 | 90.82 | 69.94 | 73.663 | 73.132 | 73.784 | 67.63 | 75.261 | 59.175 | 70.242 | 75.338 | 65.472 | 58.731 | 65.14 | 68.389 | 62.746 | 56.308 | 69.225 | 59.72 | 60.033 | 59.412 | 64.606 | 66.184 | 62.774 | 59.025 | 72.111 | 64.917 | 58.415 | 46.433 | 57.381 | 58.284 | 55.43 | 49.599 | 57.285 | 91.012 | 55.738 | 49.242 | 62.562 | 70 | 45.65 | 50.192 | 58.292 | 47.117 | 58.1 | 47.424 | 57.85 | 50.98 | 62.383 | 47.314 | 63.405 |
Verkoop- en marketingkosten
| 326.046 | 350.461 | 278.33 | 318.723 | 307.526 | 317.697 | 287.955 | 322.889 | 306.138 | 318.515 | 311.467 | 276.697 | 271.122 | 288.901 | 260.913 | 261.482 | 250.529 | 271.549 | 263.725 | 236.924 | 223.472 | 221.566 | 231.296 | 203.953 | 199.624 | 219.443 | 217.485 | 198.954 | 191.975 | 217.927 | 221.314 | 181.764 | 179.987 | 198.607 | 204.146 | 161.304 | 179.988 | 166.24 | 202.076 | 152.391 | 155.57 | 155.753 | 209.604 | 146.002 | 167.93 | 151.433 | 206.631 | 141.351 | 143.823 | 147.598 | 185.378 | 135.291 | 134.604 | 154.801 | 172.767 | 121.322 | 141.003 | 139.211 |
Verkoop-, algemene en administratieve kosten
| 394.748 | 423.902 | 360.092 | 405.18 | 381.499 | 398.256 | 362.768 | 397.583 | 379.506 | 409.335 | 381.407 | 350.36 | 344.254 | 362.685 | 328.543 | 336.743 | 309.704 | 341.791 | 339.063 | 302.396 | 282.203 | 286.706 | 299.685 | 266.699 | 255.932 | 288.668 | 277.205 | 258.987 | 251.387 | 282.533 | 287.498 | 244.538 | 239.012 | 270.718 | 269.063 | 219.719 | 226.421 | 223.621 | 260.36 | 207.821 | 205.169 | 213.038 | 300.616 | 201.74 | 217.172 | 213.995 | 276.631 | 187.001 | 194.015 | 205.89 | 232.495 | 193.391 | 182.028 | 212.651 | 223.747 | 183.705 | 188.317 | 202.616 |
Overige kosten
| 25.307 | 28.017 | -6.801 | 24.813 | 2.362 | 5.303 | -17.813 | 43.233 | 25.092 | 33.998 | 6.048 | 13.699 | -4.169 | 8.048 | 2.585 | 23.076 | 13.256 | 10.796 | -5.441 | 15.155 | 3.751 | 16.823 | 21.122 | 2.766 | 12.357 | 13.429 | 9.155 | 13.971 | 20.065 | -12.829 | 16.093 | 4.178 | 27.247 | 11.029 | 6.557 | 37.981 | 7.672 | -0.064 | 5.824 | 36.705 | 35.253 | 14.634 | 54.303 | 8.959 | 51.625 | 15.724 | -22.623 | 3.606 | 12.743 | 3.895 | -1.93 | 6.142 | 5.557 | 8.178 | -4.465 | 7.035 | 7.802 | 6.031 |
Bedrijfskosten
| 418.871 | 446.805 | 379.204 | 429.123 | 401.607 | 418.299 | 370.32 | 421.917 | 400.15 | 432.253 | 407.675 | 373.164 | 363.933 | 383.377 | 345.931 | 357.47 | 329.598 | 362.382 | 357.499 | 322.992 | 300.078 | 305.214 | 316.44 | 286.167 | 275.147 | 309.896 | 296.367 | 280.398 | 270.769 | 304.425 | 307.396 | 267 | 258.919 | 291.115 | 288.541 | 237.483 | 244.852 | 240.97 | 277.158 | 226.552 | 222.325 | 229.558 | 318.077 | 218.549 | 232.938 | 230.032 | 294.622 | 202.853 | 209.912 | 221.877 | 247.858 | 209.117 | 197.066 | 226.087 | 239.057 | 196.114 | 199.938 | 217.016 |
Bedrijfsresultaat
| 355.314 | 401.147 | 395.184 | 396.747 | 260.588 | 281.455 | 331.873 | 304.914 | 266.908 | 376.146 | 356.804 | 223.268 | 248.613 | 356.061 | 367.573 | 237.878 | 181.177 | 259.958 | 362.306 | 204.577 | 199.184 | 192.33 | 315.224 | 192.848 | 143.6 | 198.155 | 270.378 | 166.228 | 131.305 | 188.168 | 206.907 | 164.88 | 132.593 | 196.677 | 230.123 | 132.018 | 93.194 | 150.188 | 196.738 | 97.664 | 88.653 | 122.165 | 130.568 | 102.082 | 48.635 | 90.151 | 103.364 | 52.634 | 32.9 | 94.916 | 91.456 | 18.853 | 41.441 | 97.694 | 63.787 | 39.916 | 6.095 | 94.163 |
Bedrijfsresultaat ratio
| 0.155 | 0.166 | 0.172 | 0.186 | 0.138 | 0.145 | 0.153 | 0.155 | 0.134 | 0.18 | 0.156 | 0.134 | 0.147 | 0.185 | 0.179 | 0.15 | 0.13 | 0.163 | 0.178 | 0.14 | 0.139 | 0.139 | 0.167 | 0.139 | 0.113 | 0.137 | 0.155 | 0.127 | 0.11 | 0.135 | 0.132 | 0.128 | 0.104 | 0.133 | 0.139 | 0.115 | 0.086 | 0.12 | 0.13 | 0.092 | 0.083 | 0.101 | 0.089 | 0.099 | 0.052 | 0.086 | 0.081 | 0.059 | 0.038 | 0.091 | 0.079 | 0.024 | 0.05 | 0.097 | 0.064 | 0.052 | 0.008 | 0.096 |
Totaal overige inkomsten en kosten netto
| 33.737 | 31.848 | -0.012 | -1.576 | -1.681 | -1.542 | -2.875 | -0.236 | -0.797 | -2.1 | -1.422 | 49.22 | 5.591 | 12.457 | 41.789 | 50.013 | 25.192 | -38.965 | 30.934 | 31.572 | -8.273 | 47.255 | 28.973 | 27.703 | 42.168 | 43.831 | 46.989 | 36.545 | 23.39 | 0.548 | 31.043 | 24.339 | 69.801 | 22.627 | -5.394 | 42.614 | -0.713 | -11.111 | 17.568 | 58.914 | 52.038 | 3.196 | 112.285 | 15.858 | 60.217 | 9.797 | 17.028 | 18.398 | 53.446 | -37.734 | -26.91 | 78.087 | 13.13 | 59.594 | 44.727 | 58.004 | 63.651 | 69.818 |
Inkomen voor belasting
| 389.051 | 432.995 | 395.172 | 395.171 | 258.907 | 279.913 | 328.998 | 304.678 | 266.111 | 374.046 | 355.382 | 272.488 | 254.204 | 368.518 | 409.362 | 287.891 | 206.369 | 220.993 | 393.24 | 236.149 | 190.911 | 239.585 | 344.197 | 220.551 | 185.768 | 241.986 | 317.367 | 202.773 | 154.695 | 188.716 | 237.95 | 189.219 | 202.394 | 219.304 | 224.729 | 174.632 | 92.481 | 139.077 | 214.306 | 156.578 | 140.691 | 125.361 | 242.853 | 117.94 | 108.852 | 99.948 | 120.392 | 71.032 | 86.346 | 57.182 | 64.546 | 96.94 | 54.571 | 157.288 | 108.514 | 97.92 | 69.746 | 163.981 |
Inkomen voor belasting ratio
| 0.169 | 0.179 | 0.172 | 0.185 | 0.137 | 0.144 | 0.152 | 0.155 | 0.133 | 0.179 | 0.155 | 0.164 | 0.15 | 0.192 | 0.199 | 0.182 | 0.148 | 0.138 | 0.194 | 0.162 | 0.134 | 0.173 | 0.182 | 0.159 | 0.146 | 0.168 | 0.182 | 0.155 | 0.129 | 0.136 | 0.152 | 0.147 | 0.159 | 0.149 | 0.136 | 0.152 | 0.085 | 0.111 | 0.142 | 0.147 | 0.132 | 0.104 | 0.165 | 0.115 | 0.116 | 0.096 | 0.094 | 0.08 | 0.1 | 0.055 | 0.056 | 0.122 | 0.066 | 0.156 | 0.11 | 0.127 | 0.093 | 0.168 |
Belastingkosten
| 87.033 | 93.341 | 90.97 | 77.756 | 64.487 | 63.016 | 73.996 | 55.328 | 64.256 | 70.8 | 69.454 | 49.522 | 47.823 | 75.85 | 64.674 | 56.901 | 53.487 | 56.986 | 36.787 | 45.769 | 47.139 | 41.472 | 64.617 | 43.171 | 37.496 | 47.555 | 49.063 | 31.1 | 33.16 | 30.038 | 42.454 | 31.403 | 37.233 | 36.764 | 32.857 | 25.448 | 32.025 | 23.729 | 31.64 | 23.012 | 23.585 | 19.791 | 29.959 | 17.993 | 27.626 | 16.273 | 18.633 | 7.817 | 17.034 | 14.051 | 10.947 | 6.051 | 17.573 | 20.27 | -2.577 | 11.307 | 2.737 | 20.528 |
Nettowinst
| 307.7 | 355.572 | 340.538 | 317.853 | 195.241 | 218.572 | 259.458 | 251.196 | 204.846 | 303.44 | 286.504 | 224.792 | 206.381 | 292.668 | 344.688 | 230.99 | 152.882 | 164.007 | 356.453 | 190.38 | 143.772 | 198.113 | 279.58 | 177.38 | 148.272 | 194.431 | 268.304 | 171.673 | 121.535 | 158.678 | 195.496 | 157.816 | 165.161 | 182.54 | 191.872 | 149.184 | 60.456 | 115.348 | 182.666 | 133.566 | 117.106 | 105.57 | 212.894 | 99.947 | 81.226 | 83.675 | 101.759 | 63.215 | 69.312 | 44.018 | 53.599 | 90.889 | 36.998 | 137.018 | 111.091 | 86.613 | 67.009 | 143.453 |
Nettowinstmarge
| 0.134 | 0.147 | 0.148 | 0.149 | 0.103 | 0.112 | 0.12 | 0.128 | 0.103 | 0.145 | 0.125 | 0.135 | 0.122 | 0.152 | 0.167 | 0.146 | 0.11 | 0.103 | 0.176 | 0.131 | 0.101 | 0.143 | 0.148 | 0.128 | 0.117 | 0.135 | 0.154 | 0.131 | 0.101 | 0.114 | 0.125 | 0.123 | 0.13 | 0.124 | 0.116 | 0.13 | 0.055 | 0.092 | 0.121 | 0.125 | 0.11 | 0.087 | 0.145 | 0.097 | 0.086 | 0.08 | 0.08 | 0.071 | 0.08 | 0.042 | 0.047 | 0.114 | 0.045 | 0.136 | 0.112 | 0.112 | 0.09 | 0.147 |
WPA (Winst Per Aandeel)
| 1.41 | 1.63 | 1.56 | 1.45 | 0.89 | 1 | 1.19 | 1.15 | 0.94 | 1.39 | 1.31 | 1.03 | 0.94 | 1.34 | 1.58 | 1.06 | 0.7 | 0.75 | 1.63 | 0.87 | 0.66 | 0.91 | 1.28 | 0.81 | 0.68 | 0.89 | 1.22 | 0.78 | 0.56 | 0.73 | 0.91 | 0.59 | 0.6 | 0.67 | 0.88 | 0.69 | 0.28 | 0.53 | 0.84 | 0.61 | 0.54 | 0.49 | 0.99 | 0.46 | 0.36 | 0.39 | 0.46 | 0.29 | 0.31 | 0.2 | 0.24 | 0.42 | 0.17 | 0.63 | 0.51 | 0.4 | 0.31 | 0.65 |
Verwaterde WPA
| 1.4 | 1.62 | 1.55 | 1.45 | 0.89 | 1 | 1.18 | 1.15 | 0.94 | 1.38 | 1.3 | 1.03 | 0.94 | 1.33 | 1.58 | 1.05 | 0.7 | 0.75 | 1.63 | 0.87 | 0.66 | 0.9 | 1.28 | 0.81 | 0.68 | 0.89 | 1.22 | 0.78 | 0.55 | 0.72 | 0.91 | 0.59 | 0.6 | 0.66 | 0.88 | 0.68 | 0.28 | 0.53 | 0.84 | 0.61 | 0.54 | 0.49 | 0.99 | 0.45 | 0.36 | 0.39 | 0.46 | 0.29 | 0.31 | 0.2 | 0.24 | 0.42 | 0.17 | 0.63 | 0.51 | 0.4 | 0.31 | 0.65 |
EBITDA
| 406.196 | 452.757 | 446.069 | 447.048 | 309.98 | 329.158 | 381.874 | 348.112 | 307.774 | 415.218 | 392.552 | 316.2 | 291.366 | 406.3 | 437.043 | 315.243 | 237.881 | 252.093 | 414.656 | 264.851 | 226.59 | 268.195 | 373.225 | 245.91 | 211.016 | 266.71 | 342.069 | 227.252 | 178.901 | 212.97 | 263.416 | 215.129 | 228.739 | 244.899 | 249.37 | 198.214 | 115.221 | 162.307 | 238.204 | 181.764 | 166.761 | 151.875 | 270.111 | 142.681 | 134.525 | 125.698 | 152.38 | 97.38 | 108.777 | 82.118 | 91.678 | 120.469 | 77.808 | 178.121 | 121.119 | 116.764 | 86.816 | 190.777 |
EBITDA ratio
| 0.177 | 0.187 | 0.194 | 0.209 | 0.164 | 0.169 | 0.177 | 0.177 | 0.154 | 0.198 | 0.171 | 0.19 | 0.172 | 0.211 | 0.212 | 0.199 | 0.171 | 0.158 | 0.204 | 0.182 | 0.158 | 0.194 | 0.198 | 0.177 | 0.166 | 0.185 | 0.196 | 0.174 | 0.149 | 0.153 | 0.168 | 0.168 | 0.18 | 0.166 | 0.15 | 0.173 | 0.106 | 0.129 | 0.157 | 0.171 | 0.157 | 0.125 | 0.184 | 0.139 | 0.143 | 0.12 | 0.119 | 0.11 | 0.126 | 0.079 | 0.08 | 0.152 | 0.094 | 0.177 | 0.122 | 0.152 | 0.116 | 0.195 |