Ton Yi Industrial Corp.
TWSE:9907.TW
16.25 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 12,488.56 | 11,620.56 | 9,370.338 | 7,959.357 | 8,483.827 | 9,893.828 | 8,903.19 | 9,078.793 | 11,849.596 | 12,120.045 | 10,431.846 | 11,480.536 | 11,686.431 | 10,559.475 | 8,163.284 | 6,891.531 | 9,077.26 | 7,767.098 | 6,199.077 | 7,555.003 | 8,775.518 | 8,419.73 | 7,777.284 | 8,267.031 | 9,222.481 | 9,461.232 | 8,153.062 | 7,953.358 | 9,073.379 | 7,957.052 | 7,683.594 | 7,710.381 | 8,231.21 | 8,471.09 | 8,335.964 | 7,293.589 | 9,342.382 | 9,079.886 | 10,462.77 | 8,400.664 | 9,580.201 | 9,035.484 | 9,421.613 | 8,954.441 | 9,555.656 | 7,519.935 | 7,162.521 | 7,305.081 | 7,125.066 | 6,965.442 | 6,571.212 | 6,892.446 | 6,900.607 | 6,610.788 | 6,043.5 | 6,813.773 | 6,480.902 | 6,531.265 | 6,672.558 |
Kosten van de omzet
| 10,968.017 | 10,102.826 | 8,520.463 | 7,603.214 | 7,837.607 | 8,748.841 | 7,792.245 | 8,073.941 | 10,061.534 | 10,036.133 | 8,864.34 | 9,941.143 | 9,975.816 | 9,230.598 | 7,289.314 | 6,276.351 | 7,659.498 | 6,785.782 | 5,790.122 | 7,143.422 | 7,908.198 | 7,348.581 | 7,109.861 | 7,622.707 | 8,434.633 | 8,325.949 | 7,369.667 | 7,251.527 | 8,016.311 | 7,201.411 | 6,748.621 | 6,765.909 | 7,176.834 | 7,118.563 | 7,348.091 | 7,053.324 | 8,230.937 | 7,945.71 | 9,375.22 | 7,715.741 | 8,700.11 | 8,053.905 | 8,222.436 | 8,032.185 | 8,475.667 | 6,589.912 | 6,266.73 | 6,522.927 | 6,733.484 | 6,432.072 | 5,939.718 | 6,351.306 | 6,249.095 | 5,853.194 | 5,341.779 | 6,223.677 | 5,378.537 | 5,247.046 | 5,196.3 |
Brutowinst
| 1,520.543 | 1,517.734 | 849.875 | 356.143 | 646.22 | 1,144.987 | 1,110.945 | 1,004.852 | 1,788.062 | 2,083.912 | 1,567.506 | 1,539.393 | 1,710.615 | 1,328.877 | 873.97 | 615.18 | 1,417.762 | 981.316 | 408.955 | 411.581 | 867.32 | 1,071.149 | 667.423 | 644.324 | 787.848 | 1,135.283 | 783.395 | 701.831 | 1,057.068 | 755.641 | 934.973 | 944.472 | 1,054.376 | 1,352.527 | 987.873 | 240.265 | 1,111.445 | 1,134.176 | 1,087.55 | 684.923 | 880.091 | 981.579 | 1,199.177 | 922.256 | 1,079.989 | 930.023 | 895.791 | 782.154 | 391.582 | 533.37 | 631.494 | 541.14 | 651.512 | 757.594 | 701.721 | 590.096 | 1,102.365 | 1,284.219 | 1,476.258 |
Brutowinstmarge
| 0.122 | 0.131 | 0.091 | 0.045 | 0.076 | 0.116 | 0.125 | 0.111 | 0.151 | 0.172 | 0.15 | 0.134 | 0.146 | 0.126 | 0.107 | 0.089 | 0.156 | 0.126 | 0.066 | 0.054 | 0.099 | 0.127 | 0.086 | 0.078 | 0.085 | 0.12 | 0.096 | 0.088 | 0.117 | 0.095 | 0.122 | 0.122 | 0.128 | 0.16 | 0.119 | 0.033 | 0.119 | 0.125 | 0.104 | 0.082 | 0.092 | 0.109 | 0.127 | 0.103 | 0.113 | 0.124 | 0.125 | 0.107 | 0.055 | 0.077 | 0.096 | 0.079 | 0.094 | 0.115 | 0.116 | 0.087 | 0.17 | 0.197 | 0.221 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 340.522 | 297.213 | 234.186 | 271.192 | 316.888 | 324.998 | 286.267 | 407.755 | 416.077 | 390.896 | 395.015 | 398.278 | 350.28 | 299.079 | 275.497 | 332.728 | 274.848 | 244.289 | 265.712 | 281.868 | 318.132 | 247.297 | 263.51 | 255.683 | 360.792 | 240.213 | 232.249 | 278.254 | 238.581 | 249.213 | 286.926 | 301.399 | 316.915 | 306.062 | 245.105 | 308.836 | 309.979 | 362.039 | 281.655 | 273.945 | 242.668 | 277.596 | 243.359 | 313.146 | 183.079 | 209.455 | 144.315 | 122.619 | 113.779 | 105.831 | 128.267 | 116.698 | 103.767 | 103.775 | 137.694 | 121.336 | 129.509 | 117.717 |
Verkoop- en marketingkosten
| 0 | 466.418 | 388.512 | 247.929 | 216.331 | 294.695 | 384.52 | 373.942 | 470.275 | 633.703 | 457.431 | 503.424 | 444.418 | 388.096 | 303.445 | 261.855 | 330.202 | 264.86 | 255.985 | 282.109 | 277.386 | 283.476 | 297.714 | 334.841 | 286.172 | 318.605 | 297.409 | 312.33 | 320.873 | 298.154 | 282.129 | 315.751 | 304.956 | 324.154 | 302.725 | 304.589 | 300.544 | 310.069 | 341.859 | 337.324 | 361.56 | 337.846 | 330.418 | 329.314 | 330.642 | 299.315 | 311.205 | 311.283 | 317.342 | 323.42 | 283.517 | 228.495 | 304.622 | 290.736 | 272.141 | 269.005 | 282.851 | 301.749 | 332.8 |
Verkoop-, algemene en administratieve kosten
| 781.355 | 727.6 | 611.43 | 403.753 | 487.523 | 611.583 | 709.518 | 660.209 | 878.03 | 1,049.78 | 848.327 | 898.439 | 842.696 | 738.376 | 602.524 | 537.352 | 662.93 | 539.708 | 500.274 | 547.821 | 559.254 | 601.608 | 545.011 | 598.351 | 541.855 | 679.397 | 537.622 | 544.579 | 599.127 | 536.735 | 531.342 | 602.677 | 606.355 | 641.069 | 608.787 | 549.694 | 609.38 | 620.048 | 703.898 | 618.979 | 635.505 | 580.514 | 608.014 | 572.673 | 643.788 | 482.394 | 520.66 | 455.598 | 439.961 | 437.199 | 389.348 | 356.762 | 421.32 | 394.503 | 375.916 | 406.699 | 404.187 | 431.258 | 450.517 |
Overige kosten
| 0 | 38.653 | 34.691 | 21.626 | 47.51 | 11.528 | 16.053 | -241.397 | 100.574 | 78.649 | 89.525 | 120.672 | 34.037 | 15.84 | 10.26 | 41.546 | 79.586 | 47.175 | 30.591 | 206.783 | -131.892 | 34.137 | 112.08 | 301.699 | -47.818 | 1,295.567 | -2.683 | 1.047 | 33.651 | 55.518 | -22.024 | 46.556 | 22.85 | 27.485 | 4.397 | 37.62 | -204.977 | 1.876 | 433 | 138.239 | 97.531 | -9.246 | -24.485 | 86.35 | 101.086 | 133.524 | 106.884 | 14.755 | -33.115 | 57.618 | 10.367 | 31.971 | 3.778 | 21.057 | 7.919 | 23.012 | 1.617 | 12.807 | 9.873 |
Bedrijfskosten
| 781.355 | 727.6 | 611.43 | 403.753 | 487.523 | 611.583 | 709.518 | 660.209 | 878.03 | 1,049.78 | 848.327 | 898.439 | 842.696 | 738.376 | 602.524 | 537.352 | 662.93 | 539.708 | 500.274 | 547.821 | 559.254 | 601.608 | 545.011 | 598.351 | 541.855 | 679.397 | 537.622 | 544.579 | 599.127 | 536.735 | 531.342 | 602.677 | 606.355 | 641.069 | 608.787 | 549.694 | 609.38 | 620.048 | 703.898 | 618.979 | 635.505 | 580.514 | 608.014 | 572.673 | 643.788 | 482.394 | 520.66 | 455.598 | 439.961 | 437.199 | 389.348 | 356.762 | 421.32 | 394.503 | 375.916 | 406.699 | 404.187 | 431.258 | 450.517 |
Bedrijfsresultaat
| 739.188 | 790.134 | 238.445 | -47.61 | 222.139 | 560.032 | 431.284 | 115.756 | 1,022.868 | 1,124.884 | 819.452 | 783.044 | 867.919 | 590.501 | 271.446 | 77.828 | 754.832 | 441.608 | -91.319 | -136.24 | 308.066 | 469.541 | 122.412 | 45.973 | 245.993 | 455.886 | 245.773 | 157.252 | 457.941 | 218.906 | 403.631 | 341.795 | 448.021 | 711.458 | 379.086 | -309.429 | 502.065 | 514.128 | 383.652 | 65.944 | 244.586 | 401.065 | 591.163 | 349.583 | 436.201 | 447.629 | 375.131 | 326.556 | -48.379 | 96.171 | 242.146 | 184.378 | 230.192 | 363.091 | 325.805 | 183.397 | 698.178 | 852.961 | 1,025.741 |
Bedrijfsresultaat ratio
| 0.059 | 0.068 | 0.025 | -0.006 | 0.026 | 0.057 | 0.048 | 0.013 | 0.086 | 0.093 | 0.079 | 0.068 | 0.074 | 0.056 | 0.033 | 0.011 | 0.083 | 0.057 | -0.015 | -0.018 | 0.035 | 0.056 | 0.016 | 0.006 | 0.027 | 0.048 | 0.03 | 0.02 | 0.05 | 0.028 | 0.053 | 0.044 | 0.054 | 0.084 | 0.045 | -0.042 | 0.054 | 0.057 | 0.037 | 0.008 | 0.026 | 0.044 | 0.063 | 0.039 | 0.046 | 0.06 | 0.052 | 0.045 | -0.007 | 0.014 | 0.037 | 0.027 | 0.033 | 0.055 | 0.054 | 0.027 | 0.108 | 0.131 | 0.154 |
Totaal overige inkomsten en kosten netto
| -39.473 | -1.014 | -0.96 | -9.746 | -43.743 | -44.096 | -43.668 | -51.102 | -40.142 | -42.516 | -35.837 | -53.817 | -9.89 | -22.404 | -24.448 | 6.329 | 34.608 | 6.309 | -28.389 | 174.881 | -247.216 | -42.61 | 29.446 | 226.076 | -133.246 | 1,204.657 | -101.046 | -91.528 | -78.61 | -59.658 | -137.836 | -79.046 | -109.626 | -115.385 | -146.142 | -122.455 | -365.009 | -165.372 | 265.167 | -0.319 | -29.527 | -131.399 | -153.152 | -35.882 | -6.393 | 44.566 | 10.278 | 3.958 | -114.396 | -19.732 | -82.506 | -43.884 | 102.272 | 39.56 | 34.714 | -8.808 | 18.052 | 23.228 | -38.792 |
Inkomen voor belasting
| 699.715 | 789.12 | 237.485 | -57.356 | 178.396 | 515.936 | 387.616 | 64.654 | 982.726 | 1,082.368 | 783.615 | 729.227 | 858.029 | 568.097 | 246.998 | 84.157 | 789.44 | 447.917 | -119.708 | 38.641 | 60.85 | 426.931 | 151.858 | 272.049 | 112.747 | 1,660.543 | 144.727 | 65.724 | 379.331 | 159.248 | 265.795 | 262.749 | 338.395 | 596.073 | 232.944 | -431.884 | 137.056 | 348.756 | 648.819 | 65.625 | 215.059 | 269.666 | 438.011 | 313.701 | 429.808 | 492.195 | 385.409 | 330.514 | -162.775 | 76.439 | 159.64 | 140.494 | 332.464 | 402.651 | 360.519 | 174.589 | 716.23 | 876.189 | 986.949 |
Inkomen voor belasting ratio
| 0.056 | 0.068 | 0.025 | -0.007 | 0.021 | 0.052 | 0.044 | 0.007 | 0.083 | 0.089 | 0.075 | 0.064 | 0.073 | 0.054 | 0.03 | 0.012 | 0.087 | 0.058 | -0.019 | 0.005 | 0.007 | 0.051 | 0.02 | 0.033 | 0.012 | 0.176 | 0.018 | 0.008 | 0.042 | 0.02 | 0.035 | 0.034 | 0.041 | 0.07 | 0.028 | -0.059 | 0.015 | 0.038 | 0.062 | 0.008 | 0.022 | 0.03 | 0.046 | 0.035 | 0.045 | 0.065 | 0.054 | 0.045 | -0.023 | 0.011 | 0.024 | 0.02 | 0.048 | 0.061 | 0.06 | 0.026 | 0.111 | 0.134 | 0.148 |
Belastingkosten
| 255.337 | 285.702 | 102.804 | 40.914 | 107.584 | 177.826 | 103.368 | 110.881 | 251.569 | 239.569 | 176.922 | 239.025 | 183.33 | 119.542 | 61.858 | 17.531 | 186.89 | 119.191 | -10.971 | 45.625 | 26.364 | 124.095 | 40.928 | 67.148 | 49.299 | 499.852 | 34.186 | 43.341 | 97.025 | 62.066 | 64.764 | 50.461 | 86.65 | 161.18 | 61.24 | -82.821 | 22.421 | 94.667 | 176.523 | -12.699 | 57.359 | 91.323 | 89.67 | 38.46 | 115.733 | 99.889 | 55.697 | 68.679 | -21.98 | 41.844 | 50.701 | 17.92 | 67.956 | 75.176 | 75.218 | 22.738 | 123.022 | 160.289 | 211.831 |
Nettowinst
| 457.736 | 522.015 | 153.105 | -72.015 | 92.87 | 360.149 | 300.161 | -46.227 | 760.977 | 874.176 | 621.263 | 498.984 | 700.879 | 466.485 | 185.8 | 63.753 | 602.565 | 345.139 | -90.197 | 6.922 | 81.188 | 319.868 | 128.406 | 227.687 | 84.203 | 1,065.396 | 108.967 | 7.201 | 288.604 | 105.915 | 198.384 | 198.783 | 245.52 | 428.051 | 196.787 | -310.016 | 143.796 | 263.851 | 492.387 | 85.985 | 161.608 | 180.366 | 348.001 | 255.756 | 308.106 | 371.248 | 321.012 | 249.398 | -139.969 | 45.819 | 115.318 | 124.844 | 260.01 | 307.094 | 292.498 | 158.79 | 588.68 | 677.764 | 733.558 |
Nettowinstmarge
| 0.037 | 0.045 | 0.016 | -0.009 | 0.011 | 0.036 | 0.034 | -0.005 | 0.064 | 0.072 | 0.06 | 0.043 | 0.06 | 0.044 | 0.023 | 0.009 | 0.066 | 0.044 | -0.015 | 0.001 | 0.009 | 0.038 | 0.017 | 0.028 | 0.009 | 0.113 | 0.013 | 0.001 | 0.032 | 0.013 | 0.026 | 0.026 | 0.03 | 0.051 | 0.024 | -0.043 | 0.015 | 0.029 | 0.047 | 0.01 | 0.017 | 0.02 | 0.037 | 0.029 | 0.032 | 0.049 | 0.045 | 0.034 | -0.02 | 0.007 | 0.018 | 0.018 | 0.038 | 0.046 | 0.048 | 0.023 | 0.091 | 0.104 | 0.11 |
WPA (Winst Per Aandeel)
| 0.29 | 0.33 | 0.097 | -0.046 | 0.059 | 0.23 | 0.19 | -0.029 | 0.48 | 0.55 | 0.39 | 0.31 | 0.44 | 0.3 | 0.12 | 0.04 | 0.38 | 0.22 | -0.06 | 0.004 | 0.05 | 0.2 | 0.08 | 0.14 | 0.05 | 0.67 | 0.07 | 0.005 | 0.18 | 0.07 | 0.13 | 0.13 | 0.16 | 0.27 | 0.12 | -0.2 | 0.09 | 0.17 | 0.31 | 0.053 | 0.1 | 0.11 | 0.22 | 0.17 | 0.2 | 0.24 | 0.2 | 0.16 | -0.09 | 0.03 | 0.07 | 0.079 | 0.16 | 0.19 | 0.19 | 0.1 | 0.37 | 0.43 | 0.47 |
Verwaterde WPA
| 0.29 | 0.33 | 0.097 | -0.046 | 0.059 | 0.23 | 0.19 | -0.029 | 0.48 | 0.55 | 0.39 | 0.31 | 0.44 | 0.3 | 0.12 | 0.04 | 0.38 | 0.22 | -0.057 | 0.004 | 0.05 | 0.2 | 0.08 | 0.14 | 0.05 | 0.67 | 0.07 | 0.005 | 0.18 | 0.07 | 0.13 | 0.13 | 0.16 | 0.27 | 0.12 | -0.19 | 0.09 | 0.17 | 0.31 | 0.053 | 0.1 | 0.11 | 0.22 | 0.17 | 0.19 | 0.23 | 0.2 | 0.16 | -0.09 | 0.03 | 0.07 | 0.079 | 0.16 | 0.19 | 0.19 | 0.1 | 0.37 | 0.43 | 0.47 |
EBITDA
| 1,466.83 | 1,497.73 | 933.546 | 650.87 | 907.433 | 1,247.317 | 1,123.033 | 802.505 | 1,708.406 | 1,810.561 | 1,496.56 | 1,440.264 | 1,574.019 | 1,272.609 | 954.354 | 789.505 | 1,497.051 | 1,141.412 | 594.928 | 743.639 | 851.016 | 1,190.736 | 937.965 | 968.924 | 822.742 | 2,397.641 | 891.623 | 805.253 | 1,140.887 | 916.611 | 1,033.463 | 1,066.326 | 1,158.899 | 1,452.325 | 1,104.213 | 451.284 | 1,021.409 | 1,233.67 | 1,541.151 | 863.543 | 984.036 | 1,018.608 | 1,173.236 | 1,025.577 | 1,086.298 | 1,072.062 | 969.843 | 898.722 | 367.039 | 584.805 | 663.76 | 685.963 | 869.544 | 863.216 | 821.914 | 638.918 | 1,204.692 | 1,373.866 | 1,475.5 |
EBITDA ratio
| 0.117 | 0.129 | 0.1 | 0.082 | 0.107 | 0.126 | 0.126 | 0.088 | 0.144 | 0.149 | 0.143 | 0.125 | 0.135 | 0.121 | 0.117 | 0.115 | 0.165 | 0.147 | 0.096 | 0.098 | 0.097 | 0.141 | 0.121 | 0.117 | 0.089 | 0.253 | 0.109 | 0.101 | 0.126 | 0.115 | 0.135 | 0.138 | 0.141 | 0.171 | 0.132 | 0.062 | 0.109 | 0.136 | 0.147 | 0.103 | 0.103 | 0.113 | 0.125 | 0.115 | 0.114 | 0.143 | 0.135 | 0.123 | 0.052 | 0.084 | 0.101 | 0.1 | 0.126 | 0.131 | 0.136 | 0.094 | 0.186 | 0.21 | 0.221 |