Fujii Sangyo Corporation
TSE:9906.T
2323 (JPY) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 18,143.485 | 16,955.498 | 16,636.56 | 14,076.075 | 12,736.039 | 13,035.748 | 12,626.591 | 10,813.568 | 10,828.409 | 8,499.434 | 7,372.99 | 5,289.307 | 5,230.896 | 4,705.708 | 5,523.794 | 3,423.602 | 4,637.676 |
Kortetermijnbeleggingen
| 0 | -873.09 | -864.788 | -748.958 | -721.602 | -758.305 | 0 | 0 | 0 | -2.981 | -11.818 | -13.13 | -11.473 | -20.255 | -20.497 | -80 | -133.42 |
Liquide middelen en kortetermijnbeleggingen
| 18,143.485 | 16,955.498 | 16,636.56 | 14,076.075 | 12,736.039 | 13,035.748 | 12,626.591 | 10,813.568 | 10,828.409 | 8,499.434 | 7,372.99 | 5,289.307 | 5,230.896 | 4,705.708 | 5,523.794 | 3,423.602 | 4,637.676 |
Nettovorderingen
| 25,260.331 | 22,503.297 | 20,063.938 | 21,878.746 | 24,087.264 | 20,851.318 | 21,033.322 | 22,483.157 | 19,905.302 | 19,644.451 | 19,836.639 | 16,421.503 | 15,216.67 | 15,304.156 | 13,236.909 | 15,852.356 | 17,949.767 |
Voorraad
| 4,620.593 | 4,279.289 | 3,137.94 | 2,406.458 | 2,559.086 | 2,626.783 | 2,495.161 | 2,546.258 | 2,593.384 | 3,005.769 | 2,120.138 | 2,178 | 2,213.35 | 1,960.306 | 1,975.027 | 2,720.358 | 3,254.557 |
Overige vlottende activa
| 2,360.945 | 1,086.337 | 369.04 | 239.492 | 82.145 | 278.694 | 106.788 | 60.45 | 168.434 | 59.699 | -0.636 | 22.51 | -13.019 | 119.696 | 143.495 | 67.085 | 31.461 |
Totaal vlottende activa
| 50,385.354 | 44,824.421 | 40,207.478 | 38,600.771 | 39,464.534 | 36,792.543 | 36,261.862 | 35,903.433 | 33,495.529 | 31,209.353 | 29,329.131 | 23,911.32 | 22,647.897 | 22,089.866 | 20,879.225 | 22,063.401 | 25,873.461 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 8,995.965 | 9,092.85 | 9,079.105 | 8,946.345 | 6,787.515 | 6,708.632 | 6,308.796 | 6,388.966 | 6,615.849 | 6,714.15 | 6,630.156 | 7,047.951 | 5,081.358 | 5,226.165 | 5,476.27 | 5,442.703 | 4,991.202 |
Goodwill
| 84.369 | 132.58 | 180.791 | 229.002 | 277.213 | 325.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 67.793 | 99.432 | 131.179 | 164.207 | 158.674 | 187.313 | 80.081 | 70.414 | 91.819 | 107.209 | 128.004 | 162.804 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 152.162 | 232.012 | 311.97 | 393.209 | 435.887 | 512.737 | 80.081 | 70.414 | 91.819 | 107.209 | 128.004 | 162.804 | 98.033 | 72.871 | 80.84 | 86.749 | 62.646 |
Langetermijnbeleggingen
| 3,630.18 | 3,947 | 3,736 | 3,739 | 3,044 | 3,519 | 3,164.834 | 2,802.613 | 2,244.944 | 2,454.918 | 2,156.815 | 1,906.805 | 1,816.381 | 1,940.068 | 1,630.146 | 1,605.696 | 2,211.978 |
Belastingvorderingen
| 580.257 | 638.017 | 666.851 | 815.803 | 884.717 | 603.07 | 144.346 | 174.272 | 248.994 | 167.83 | 314.588 | 383.473 | 427.368 | 415.545 | 481.408 | 487.206 | 407.664 |
Overige niet-vlottende activa
| 886.444 | 0.826 | 0.142 | -0.519 | -0.244 | 0.443 | 728.177 | 765.073 | 753.216 | 740.622 | 732.954 | 738.635 | 681.871 | 668.188 | 660.1 | 653.247 | 541.979 |
Totaal niet-vlottende activa
| 14,245.008 | 13,910.705 | 13,794.068 | 13,893.838 | 11,151.875 | 11,343.882 | 10,426.234 | 10,201.338 | 9,954.822 | 10,184.729 | 9,962.517 | 10,239.668 | 8,105.011 | 8,322.837 | 8,328.764 | 8,275.601 | 8,215.469 |
Totaal activa
| 64,630.362 | 58,735.13 | 54,001.549 | 52,494.61 | 50,616.41 | 48,136.426 | 46,688.097 | 46,104.774 | 43,450.354 | 41,394.085 | 39,291.65 | 34,150.991 | 30,752.908 | 30,412.703 | 29,207.989 | 30,339.002 | 34,088.93 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 17,128.433 | 17,995.342 | 16,322.159 | 16,342.945 | 16,893.233 | 16,008.816 | 15,680.844 | 17,491.256 | 16,180.237 | 15,760.601 | 15,430.23 | 12,668.904 | 10,755.196 | 10,662.657 | 9,970.258 | 11,344.894 | 13,587.048 |
Kortlopende schulden
| 1,006 | 1,012 | 1,372 | 1,300 | 2,061.5 | 2,570 | 2,650 | 2,660 | 2,700 | 2,700 | 2,800 | 3,210 | 2,850 | 2,800 | 2,450 | 2,400 | 2,450 |
Belastingschulden
| 1,259.484 | 842.802 | 439.362 | 745.382 | 849.144 | 590.915 | 534.683 | 400.087 | 724.819 | 557.114 | 1,040.061 | 455.459 | 409.085 | 205.982 | 28.398 | 52.289 | 362.349 |
Uitgestelde opbrengsten
| 3,327.167 | 3,397.15 | 2,667.639 | 1,849.772 | 1,953.609 | 1,480.634 | 1,389.756 | 1,305.017 | 1,621.567 | 1,441.614 | 1,927.151 | 1,030.31 | 809.56 | 553.842 | 258.298 | 382.639 | 798.369 |
Overige kortlopende verplichtingen
| 3,729.706 | 892.048 | 757.654 | 2,145.539 | 1,609.442 | 1,341.222 | 1,519.675 | 1,225.003 | 1,521.124 | 1,575.605 | 1,376.608 | 877.528 | 901.999 | 869.464 | 714.678 | 786.027 | 1,520.62 |
Totaal kortlopende verplichtingen
| 25,191.306 | 23,296.54 | 21,119.452 | 21,638.256 | 22,517.784 | 21,400.672 | 21,240.275 | 22,681.276 | 22,022.928 | 21,477.82 | 21,533.989 | 17,786.742 | 15,316.755 | 14,885.963 | 13,393.234 | 14,913.56 | 18,356.037 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 60 | 66 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 1,367.558 | 1,464.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 299.859 | 193.457 | 147.834 | 206.963 | 53.188 | 142.099 | 293.489 | 217.829 | 119.849 | 168.149 | 161.413 | 169.519 | 203.938 | 293.86 | 214.143 | 77.142 | 299.782 |
Overige niet-vlottende verplichtingen
| 2,348.447 | 745.714 | 634.776 | 1,982.701 | 1,888.533 | 1,757.587 | 1,398.351 | 1,391.628 | 1,378.42 | 1,272.547 | 1,201.702 | 1,270.638 | 1,180.087 | 1,171.023 | 1,448.574 | 1,255.15 | 1,172.105 |
Totaal niet-vlottende verplichtingen
| 2,708.306 | 2,372.729 | 2,325.272 | 2,189.664 | 1,941.721 | 1,899.686 | 1,691.84 | 1,609.457 | 1,498.269 | 1,440.696 | 1,363.115 | 1,440.157 | 1,384.025 | 1,464.883 | 1,662.717 | 1,332.292 | 1,471.887 |
Totaal passiva
| 27,899.612 | 25,669.269 | 23,444.724 | 23,827.92 | 24,459.505 | 23,300.358 | 22,932.115 | 24,290.733 | 23,521.197 | 22,918.516 | 22,897.104 | 19,226.899 | 16,700.78 | 16,350.846 | 15,055.951 | 16,245.852 | 19,827.924 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,883.65 | 1,883.65 | 1,883.65 | 1,883.65 | 1,883.65 | 1,883.65 | 1,883.65 | 1,883.65 | 1,883.65 | 1,883.65 | 1,883.65 | 1,883.65 | 1,883.65 | 1,883.65 | 1,883.65 | 1,883.65 | 1,883.65 |
Ingehouden winsten
| 30,409.424 | 27,386.729 | 25,109.477 | 23,184.714 | 21,228.079 | 19,649.977 | 18,294.224 | 16,660.987 | 15,211.226 | 13,368.759 | 11,568.817 | 10,268.092 | 9,487.046 | 9,482.473 | 9,212.041 | 9,302.791 | 9,020.068 |
Overige gereserveerde algehele resultaten
| 1,032.411 | 631.541 | 519.794 | 625.343 | 307.274 | 562.318 | 844.246 | 679.482 | 390.761 | 544 | 380 | 268 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,105.21 | 1,122.279 | 1,122.277 | 1,116.609 | 1,116.676 | 1,116.676 | 1,116.676 | 1,116.676 | 1,116.718 | 1,390.416 | 1,390.656 | 1,391.358 | 1,594.989 | 1,629.333 | 2,074.979 | 1,932.395 | 2,251.353 |
Totaal eigen vermogen van aandeelhouders
| 34,430.695 | 31,024.199 | 28,635.198 | 26,810.316 | 24,535.679 | 23,212.621 | 22,138.796 | 20,340.795 | 18,602.355 | 17,186.825 | 15,223.123 | 13,811.1 | 12,965.685 | 12,995.456 | 13,170.67 | 13,118.836 | 13,155.071 |
Totaal eigen vermogen
| 36,730.747 | 33,065.861 | 30,556.825 | 28,666.69 | 26,156.905 | 24,836.068 | 23,755.982 | 21,814.041 | 19,929.157 | 18,475.569 | 16,394.546 | 14,924.092 | 14,052.128 | 14,061.857 | 14,152.038 | 14,093.15 | 14,261.006 |
Totaal passiva en aandeelhoudersvermogen
| 64,630.359 | 58,735.13 | 54,001.549 | 52,494.61 | 50,616.41 | 48,136.426 | 46,688.097 | 46,104.774 | 43,450.354 | 41,394.085 | 39,291.65 | 34,150.991 | 30,752.908 | 30,412.703 | 29,207.989 | 30,339.002 | 34,088.93 |