JK Holdings Co., Ltd.
TSE:9896.T
1021 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 92,908 | 93,754 | 103,991 | 96,413 | 94,752 | 97,351 | 105,867 | 102,677 | 101,127 | 96,382 | 101,933 | 91,518 | 86,287 | 88,136 | 91,048 | 81,970 | 82,100 | 88,570 | 95,208 | 95,720 | 88,981 | 90,391 | 95,959 | 87,258 | 85,327 | 85,744 | 91,121 | 86,604 | 82,668 | 84,784 | 89,370 | 84,673 | 81,091 | 82,963 | 87,078 | 82,308 | 77,931 | 82,794 | 85,743 | 82,118 | 80,646 | 94,163 | 93,164 | 85,327 | 79,441 | 75,427 | 79,484 | 74,712 | 70,392 | 70,870 | 76,727 | 73,891 | 69,496 | 70,573 | 75,203 | 70,203 | 64,089 | 62,559 | 65,804 | 65,824 | 61,364 | 60,584 | 72,728 | 73,786 |
Kosten van de omzet
| 82,044 | 82,541 | 92,076 | 84,720 | 83,660 | 87,164 | 93,268 | 90,096 | 88,679 | 84,240 | 88,830 | 79,640 | 75,968 | 78,297 | 81,152 | 72,962 | 73,506 | 79,210 | 85,110 | 86,060 | 80,228 | 80,919 | 86,503 | 78,382 | 76,535 | 77,187 | 81,849 | 77,681 | 74,302 | 76,101 | 80,471 | 76,368 | 73,216 | 74,878 | 78,778 | 74,541 | 70,630 | 75,096 | 77,832 | 74,302 | 72,924 | 85,575 | 84,869 | 77,377 | 71,974 | 68,191 | 72,140 | 67,905 | 63,988 | 64,280 | 70,031 | 67,386 | 62,636 | 64,148 | 68,756 | 64,124 | 58,465 | 56,806 | 60,180 | 60,026 | 56,220 | 55,753 | 67,036 | 67,979 |
Brutowinst
| 10,864 | 11,213 | 11,915 | 11,693 | 11,092 | 10,187 | 12,599 | 12,581 | 12,448 | 12,142 | 13,103 | 11,878 | 10,319 | 9,839 | 9,896 | 9,008 | 8,594 | 9,360 | 10,098 | 9,660 | 8,753 | 9,472 | 9,456 | 8,876 | 8,792 | 8,557 | 9,272 | 8,923 | 8,366 | 8,683 | 8,899 | 8,305 | 7,875 | 8,085 | 8,300 | 7,767 | 7,301 | 7,698 | 7,911 | 7,816 | 7,722 | 8,588 | 8,295 | 7,950 | 7,467 | 7,236 | 7,344 | 6,807 | 6,404 | 6,590 | 6,696 | 6,505 | 6,860 | 6,425 | 6,447 | 6,079 | 5,624 | 5,753 | 5,624 | 5,798 | 5,144 | 4,831 | 5,692 | 5,807 |
Brutowinstmarge
| 0.117 | 0.12 | 0.115 | 0.121 | 0.117 | 0.105 | 0.119 | 0.123 | 0.123 | 0.126 | 0.129 | 0.13 | 0.12 | 0.112 | 0.109 | 0.11 | 0.105 | 0.106 | 0.106 | 0.101 | 0.098 | 0.105 | 0.099 | 0.102 | 0.103 | 0.1 | 0.102 | 0.103 | 0.101 | 0.102 | 0.1 | 0.098 | 0.097 | 0.097 | 0.095 | 0.094 | 0.094 | 0.093 | 0.092 | 0.095 | 0.096 | 0.091 | 0.089 | 0.093 | 0.094 | 0.096 | 0.092 | 0.091 | 0.091 | 0.093 | 0.087 | 0.088 | 0.099 | 0.091 | 0.086 | 0.087 | 0.088 | 0.092 | 0.085 | 0.088 | 0.084 | 0.08 | 0.078 | 0.079 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 6,310 | 1,395 | 1,261 | 1,244 | 9,325 | 1,283 | 1,239 | 1,268 | 8,251 | 1,304 | 1,224 | 1,207 | 6,977 | 1,243 | 1,134 | 1,137 | 7,035 | 1,230 | 1,169 | 1,115 | 7,109 | 1,155 | 1,075 | 1,059 | 6,729 | 661 | 1,581 | 1,558 | 6,447 | 640 | 1,526 | 1,506 | 5,846 | 598 | 1,405 | 1,397 | 5,926 | 554 | 1,379 | 1,386 | 5,900 | 626 | 1,359 | 1,338 | 5,241 | 483 | 1,231 | 1,236 | 0 | 500 | 1,176 | 1,184 | 0 | 1,202 | 1,171 | 1,060 | 0 | 1,015 | 948 | 965 | 0 | 1,215 | 1,187 |
Verkoop- en marketingkosten
| 0 | 3,900 | 8,102 | 1,261 | 1,244 | 1,180 | 1,283 | 1,239 | 1,268 | 1,242 | 1,304 | 1,224 | 1,207 | 1,192 | 1,243 | 1,134 | 1,137 | 1,131 | 1,230 | 1,169 | 1,115 | 1,079 | 1,155 | 1,075 | 1,059 | 1,033 | 1,096 | 1,049 | 992 | 1,004 | 1,071 | 995 | 957 | 948 | 974 | 902 | 866 | 907 | 946 | 882 | 869 | 920 | 986 | 867 | 843 | 807 | 827 | 781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 9,488 | 9,894 | 9,497 | 1,261 | 1,244 | 10,505 | 1,283 | 1,239 | 1,268 | 9,493 | 1,304 | 1,224 | 1,207 | 8,169 | 1,243 | 1,134 | 1,137 | 8,166 | 1,230 | 1,169 | 1,115 | 8,188 | 1,155 | 1,075 | 1,059 | 7,762 | 661 | 1,581 | 1,558 | 7,451 | 640 | 1,526 | 1,506 | 6,794 | 598 | 1,405 | 1,397 | 6,833 | 554 | 1,379 | 1,386 | 6,820 | 626 | 1,359 | 1,338 | 6,048 | 483 | 1,231 | 1,236 | 0 | 500 | 1,176 | 1,184 | 0 | 1,202 | 1,171 | 1,060 | 0 | 1,015 | 948 | 965 | 0 | 1,215 | 1,187 |
Overige kosten
| 0 | 213 | 112 | 172 | 152 | 221 | 148 | 147 | 196 | 52 | 225 | 411 | 30 | -48 | 4 | -25 | -14 | -63 | -33 | -52 | -65 | 38 | -115 | -11 | -28 | -278 | 35 | 48 | 67 | -128 | 81 | 14 | -20 | 63 | 20 | -6 | 52 | -94 | 2 | 116 | 130 | 57 | -21 | 39 | 94 | 49 | 84 | -55 | 31 | 35 | 20 | -9 | 6 | 3 | -3 | 19 | 40 | 34 | 29 | -16 | 86 | 56 | -23 | -59 |
Bedrijfskosten
| 9,488 | 9,894 | 9,497 | 9,263 | 9,386 | 10,801 | 9,149 | 9,061 | 9,079 | 9,785 | 8,707 | 8,183 | 8,291 | 8,473 | 7,952 | 7,793 | 7,687 | 8,428 | 8,145 | 8,087 | 8,099 | 8,469 | 7,819 | 7,766 | 7,565 | 16,252 | 4,796 | 4,553 | 4,514 | 15,730 | 4,631 | 4,409 | 4,398 | 14,591 | 4,395 | 4,190 | 4,187 | 14,359 | 4,676 | 3,822 | 3,956 | 14,404 | 4,374 | 3,693 | 3,756 | 12,754 | 3,605 | 3,429 | 3,439 | 11,683 | 3,420 | 3,411 | 3,590 | 11,475 | 3,426 | 3,282 | 3,228 | 11,006 | 3,143 | 3,083 | 3,157 | 10,700 | 3,337 | 3,465 |
Bedrijfsresultaat
| 1,376 | 1,319 | 2,418 | 2,431 | 1,702 | -611 | 3,450 | 3,518 | 3,366 | 2,361 | 4,397 | 3,694 | 2,023 | 1,369 | 1,943 | 1,214 | 904 | 937 | 1,952 | 1,573 | 649 | 1,007 | 1,637 | 1,109 | 1,223 | 554 | 1,802 | 1,473 | 1,174 | 990 | 1,742 | 1,121 | 740 | 1,074 | 1,507 | 933 | 574 | 657 | 1,326 | 1,191 | 1,159 | 1,579 | 1,528 | 1,605 | 1,360 | 1,004 | 1,672 | 1,082 | 806 | 999 | 1,243 | 934 | 1,369 | 887 | 1,164 | 619 | 492 | 695 | 605 | 572 | 57 | 104 | 550 | 93 |
Bedrijfsresultaat ratio
| 0.015 | 0.014 | 0.023 | 0.025 | 0.018 | -0.006 | 0.033 | 0.034 | 0.033 | 0.024 | 0.043 | 0.04 | 0.023 | 0.016 | 0.021 | 0.015 | 0.011 | 0.011 | 0.021 | 0.016 | 0.007 | 0.011 | 0.017 | 0.013 | 0.014 | 0.006 | 0.02 | 0.017 | 0.014 | 0.012 | 0.019 | 0.013 | 0.009 | 0.013 | 0.017 | 0.011 | 0.007 | 0.008 | 0.015 | 0.015 | 0.014 | 0.017 | 0.016 | 0.019 | 0.017 | 0.013 | 0.021 | 0.014 | 0.011 | 0.014 | 0.016 | 0.013 | 0.02 | 0.013 | 0.015 | 0.009 | 0.008 | 0.011 | 0.009 | 0.009 | 0.001 | 0.002 | 0.008 | 0.001 |
Totaal overige inkomsten en kosten netto
| 64 | 173 | 467 | 103 | 67 | 972 | -38 | 78 | 430 | -22 | 229 | 365 | 11 | -216 | -16 | -26 | -40 | -143 | -70 | -138 | -89 | -329 | -248 | -61 | -78 | 8,072 | -2,597 | -2,899 | -2,669 | 7,856 | -2,468 | -2,815 | -2,585 | 7,556 | -2,479 | -2,727 | -2,501 | 7,433 | -2,005 | -2,821 | -2,368 | 7,185 | -2,664 | -2,761 | -2,277 | 6,379 | -2,157 | -2,579 | -2,292 | 5,745 | -2,164 | -2,402 | -2,151 | 5,549 | -1,936 | -2,295 | -2,327 | 5,768 | -2,183 | -2,495 | -2,137 | 5,323 | -2,438 | -2,619 |
Inkomen voor belasting
| 1,440 | 1,492 | 2,885 | 2,534 | 1,771 | 361 | 3,412 | 3,596 | 3,798 | 2,341 | 4,624 | 4,060 | 2,039 | 1,150 | 1,928 | 1,188 | 867 | 790 | 1,882 | 1,435 | 565 | 674 | 1,390 | 1,048 | 1,149 | 377 | 1,879 | 1,471 | 1,183 | 809 | 1,800 | 1,081 | 892 | 1,050 | 1,426 | 850 | 613 | 772 | 1,230 | 1,173 | 1,398 | 1,369 | 1,257 | 1,496 | 1,434 | 861 | 1,582 | 799 | 673 | 652 | 1,112 | 692 | 1,119 | 499 | 1,085 | 502 | 69 | 515 | 298 | 220 | -150 | -546 | -83 | -277 |
Inkomen voor belasting ratio
| 0.015 | 0.016 | 0.028 | 0.026 | 0.019 | 0.004 | 0.032 | 0.035 | 0.038 | 0.024 | 0.045 | 0.044 | 0.024 | 0.013 | 0.021 | 0.014 | 0.011 | 0.009 | 0.02 | 0.015 | 0.006 | 0.007 | 0.014 | 0.012 | 0.013 | 0.004 | 0.021 | 0.017 | 0.014 | 0.01 | 0.02 | 0.013 | 0.011 | 0.013 | 0.016 | 0.01 | 0.008 | 0.009 | 0.014 | 0.014 | 0.017 | 0.015 | 0.013 | 0.018 | 0.018 | 0.011 | 0.02 | 0.011 | 0.01 | 0.009 | 0.014 | 0.009 | 0.016 | 0.007 | 0.014 | 0.007 | 0.001 | 0.008 | 0.005 | 0.003 | -0.002 | -0.009 | -0.001 | -0.004 |
Belastingkosten
| 647 | 578 | 1,124 | 953 | 771 | 587 | 1,025 | 1,265 | 1,284 | 840 | 1,291 | 1,048 | 722 | 556 | 687 | 458 | 390 | 277 | 703 | 572 | 261 | 470 | 566 | 471 | 504 | 168 | 692 | 568 | 525 | 268 | 652 | 403 | 351 | 356 | 546 | 343 | 270 | 180 | 522 | 492 | 30 | 479 | 578 | 564 | 591 | 485 | 637 | 365 | 336 | 101 | 409 | 298 | 684 | 208 | 366 | -102 | -14 | 139 | 265 | 119 | 136 | 134 | 282 | 54 |
Nettowinst
| 771 | 909 | 1,680 | 1,522 | 938 | -229 | 2,257 | 2,232 | 2,426 | 1,463 | 3,224 | 2,947 | 1,273 | 578 | 1,198 | 696 | 477 | 518 | 1,144 | 829 | 289 | 175 | 779 | 551 | 616 | 235 | 1,145 | 866 | 631 | 523 | 1,114 | 640 | 513 | 662 | 856 | 481 | 344 | 585 | 690 | 666 | 1,320 | 868 | 740 | 919 | 821 | 363 | 923 | 428 | 325 | 545 | 690 | 389 | 408 | 302 | 699 | 608 | 69 | 374 | 27 | 96 | -286 | -626 | -375 | -294 |
Nettowinstmarge
| 0.008 | 0.01 | 0.016 | 0.016 | 0.01 | -0.002 | 0.021 | 0.022 | 0.024 | 0.015 | 0.032 | 0.032 | 0.015 | 0.007 | 0.013 | 0.008 | 0.006 | 0.006 | 0.012 | 0.009 | 0.003 | 0.002 | 0.008 | 0.006 | 0.007 | 0.003 | 0.013 | 0.01 | 0.008 | 0.006 | 0.012 | 0.008 | 0.006 | 0.008 | 0.01 | 0.006 | 0.004 | 0.007 | 0.008 | 0.008 | 0.016 | 0.009 | 0.008 | 0.011 | 0.01 | 0.005 | 0.012 | 0.006 | 0.005 | 0.008 | 0.009 | 0.005 | 0.006 | 0.004 | 0.009 | 0.009 | 0.001 | 0.006 | 0 | 0.001 | -0.005 | -0.01 | -0.005 | -0.004 |
WPA (Winst Per Aandeel)
| 26.67 | 31.45 | 58.12 | 52.65 | 32.43 | -7.78 | 75.67 | 74.83 | 81.33 | 49.05 | 108.06 | 98.8 | 42.68 | 19.26 | 39.92 | 23.19 | 15.91 | 17.26 | 38.12 | 26.89 | 9.39 | 5.68 | 25.27 | 17.9 | 20.02 | 7.63 | 37.19 | 28.12 | 20.5 | 16.99 | 36.18 | 20.34 | 16.32 | 21.04 | 27.21 | 15.29 | 10.95 | 18.59 | 21.93 | 21.17 | 41.97 | 27.59 | 23.52 | 31.89 | 28.51 | 12.6 | 32.03 | 14.66 | 11.13 | 18.67 | 23.64 | 13.36 | 14.02 | 10.32 | 23.88 | 20.6 | 2.36 | 12.67 | 0.91 | 3.25 | -9.69 | -22.15 | -13.27 | -10.4 |
Verwaterde WPA
| 26.67 | 31.45 | 58.12 | 52.65 | 32.43 | -7.78 | 75.67 | 74.83 | 81.33 | 49.05 | 108.06 | 98.8 | 42.68 | 19.26 | 39.92 | 23.19 | 15.91 | 17.26 | 38.12 | 26.89 | 9.39 | 5.68 | 25.27 | 17.9 | 20.02 | 7.63 | 37.19 | 28.12 | 20.5 | 16.99 | 36.18 | 20.34 | 16.32 | 21.04 | 27.21 | 15.29 | 10.95 | 18.59 | 21.93 | 21.17 | 41.97 | 27.59 | 23.52 | 31.89 | 28.51 | 12.6 | 32.03 | 14.66 | 11.13 | 18.67 | 23.64 | 13.36 | 14.02 | 10.32 | 23.88 | 20.6 | 2.36 | 12.67 | 0.91 | 3.25 | -9.69 | -22.15 | -13.27 | -10.4 |
EBITDA
| 1,962 | 1,938 | 3,029 | 2,910 | 2,237 | -377 | 3,779 | 3,939 | 4,158 | 2,449 | 4,991 | 4,414 | 2,425 | 1,388 | 2,319 | 1,520 | 1,245 | 899 | 2,238 | 1,803 | 906 | 1,076 | 1,817 | 1,360 | 1,500 | -7,752 | 4,796 | 4,670 | 4,171 | -7,108 | 4,674 | 4,192 | 3,722 | -6,388 | 4,174 | 3,816 | 3,398 | -6,676 | 3,468 | 4,301 | 4,089 | -5,792 | 4,120 | 4,525 | 4,071 | -5,493 | 4,092 | 3,527 | 3,193 | -5,133 | 3,519 | 3,286 | 3,396 | -4,638 | 3,302 | 3,008 | 2,768 | -4,962 | 2,807 | 3,047 | 2,467 | -5,827 | 2,673 | 2,445 |
EBITDA ratio
| 0.021 | 0.021 | 0.029 | 0.03 | 0.024 | -0.004 | 0.036 | 0.038 | 0.041 | 0.025 | 0.049 | 0.048 | 0.028 | 0.016 | 0.025 | 0.019 | 0.015 | 0.01 | 0.024 | 0.019 | 0.01 | 0.012 | 0.019 | 0.016 | 0.018 | -0.09 | 0.053 | 0.054 | 0.05 | -0.084 | 0.052 | 0.05 | 0.046 | -0.077 | 0.048 | 0.046 | 0.044 | -0.081 | 0.04 | 0.052 | 0.051 | -0.062 | 0.044 | 0.053 | 0.051 | -0.073 | 0.051 | 0.047 | 0.045 | -0.072 | 0.046 | 0.044 | 0.049 | -0.066 | 0.044 | 0.043 | 0.043 | -0.079 | 0.043 | 0.046 | 0.04 | -0.096 | 0.037 | 0.033 |