JBCC Holdings Inc.
TSE:9889.T
4425 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 12,561 | 10,028 | 9,902 | 7,869 | 9,700 | 9,291 | 10,654 | 8,030 | 9,221 | 10,488 | 12,111 | 9,735 | 10,970 | 10,941 | 10,753 | 9,440 | 8,849 | 8,384 | 9,605 | 5,941 | 7,660 | 7,722 | 7,648 | 7,038 | 8,138 | 7,563 | 7,232 | 5,792 | 7,345 | 8,311 | 7,293 | 5,639 | 4,406 | 5,602 | 6,278 | 5,977 | 5,671 | 6,368 | 7,481 | 6,879 | 5,686 | 5,574 | 6,037 | 6,435 | 4,555 | 6,093 | 7,515 | 6,118 | 6,487 | 6,313 | 6,164 | 6,591 | 5,781 | 6,921 | 8,226 | 6,340 | 5,533 | 5,805 | 6,456 | 5,906 | 6,493 | 7,553 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | -2,968 | -31 | 0 | 0 | -3,317 | -1,158 | -3,418 | -3,475 | 0 | -39 | -4,897 | -4,932 | -4,892 | -30 | -4,440 | -4,385 | -4,377 | -6 | -4,159 | -4,158 | -4,198 | -1,012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | -14 | 0 | 0 | -12 |
Liquide middelen en kortetermijnbeleggingen
| 12,561 | 10,028 | 9,902 | 7,869 | 9,700 | 9,291 | 10,654 | 8,030 | 9,221 | 10,488 | 12,111 | 9,735 | 10,970 | 10,941 | 10,753 | 9,440 | 8,849 | 8,384 | 9,605 | 5,941 | 7,660 | 7,722 | 7,648 | 7,038 | 8,138 | 7,563 | 7,232 | 5,792 | 7,345 | 8,311 | 7,293 | 5,639 | 4,406 | 5,602 | 6,278 | 5,977 | 5,671 | 6,368 | 7,481 | 6,879 | 5,686 | 5,574 | 6,037 | 6,435 | 4,555 | 6,093 | 7,515 | 6,118 | 6,487 | 6,313 | 6,164 | 6,591 | 5,781 | 6,921 | 8,226 | 6,340 | 5,533 | 5,805 | 6,456 | 5,906 | 6,493 | 7,553 |
Nettovorderingen
| 14,206 | 13,409 | 13,213 | 14,460 | 14,965 | 13,076 | 15,054 | 13,312 | 12,917 | 10,297 | 10,346 | 11,271 | 11,089 | 10,065 | 11,976 | 11,457 | 13,270 | 12,132 | 14,074 | 13,512 | 13,484 | 11,292 | 12,369 | 11,337 | 10,829 | 10,446 | 12,446 | 11,984 | 11,100 | 10,392 | 18,983 | 16,885 | 16,187 | 15,641 | 19,468 | 16,396 | 16,393 | 17,369 | 21,667 | 18,315 | 17,531 | 16,236 | 22,751 | 18,716 | 17,231 | 15,732 | 19,311 | 17,550 | 16,436 | 15,411 | 19,426 | 16,360 | 15,323 | 15,756 | 17,506 | 15,961 | 14,148 | 13,387 | 14,938 | 14,454 | 13,574 | 16,670 |
Voorraad
| 1,368 | 2,225 | 3,387 | 2,667 | 1,946 | 1,599 | 1,685 | 1,501 | 1,276 | 1,187 | 1,411 | 1,625 | 1,597 | 1,596 | 1,398 | 2,299 | 2,176 | 2,122 | 2,130 | 2,497 | 2,913 | 2,891 | 2,230 | 1,882 | 1,728 | 1,515 | 1,513 | 1,935 | 1,820 | 2,213 | 2,603 | 3,611 | 4,044 | 3,999 | 3,160 | 3,376 | 3,472 | 4,014 | 3,209 | 3,538 | 3,459 | 3,243 | 2,664 | 3,516 | 3,686 | 3,356 | 2,405 | 3,292 | 3,280 | 3,115 | 2,982 | 3,697 | 3,382 | 3,923 | 3,544 | 4,372 | 4,056 | 4,166 | 3,724 | 3,763 | 3,933 | 4,625 |
Overige vlottende activa
| 3,679 | 3,808 | 3,235 | 3,522 | 3,046 | 2,959 | 413 | 2,389 | 2,096 | 1,943 | 1,728 | 2,015 | 1,495 | 1,638 | 1,592 | 1,428 | 1,297 | 1,496 | 1,372 | 1,409 | 1,326 | 1,672 | 1,350 | 1,293 | 1,161 | 1,299 | 1,007 | 2,285 | 2,397 | 2,627 | 800 | 3,749 | 3,796 | 3,924 | 699 | 3,639 | 3,764 | 3,967 | 2,343 | 3,361 | 3,621 | 3,809 | 2,189 | 3,615 | 3,409 | 3,698 | 2,461 | 3,541 | 3,293 | 3,344 | 1,970 | 3,318 | 3,433 | 3,726 | 2,030 | 3,390 | 3,301 | 3,588 | 2,048 | 3,576 | 3,404 | 1,225 |
Totaal vlottende activa
| 31,814 | 29,470 | 29,737 | 28,518 | 29,657 | 26,925 | 27,806 | 25,232 | 25,510 | 23,915 | 25,596 | 24,646 | 25,151 | 24,240 | 25,719 | 24,624 | 25,592 | 24,134 | 27,181 | 23,359 | 25,383 | 23,577 | 23,597 | 21,550 | 21,856 | 20,823 | 22,198 | 21,996 | 22,662 | 23,543 | 29,679 | 29,884 | 28,433 | 29,166 | 29,605 | 29,388 | 29,300 | 31,718 | 34,700 | 32,093 | 30,297 | 28,862 | 33,641 | 32,282 | 28,881 | 28,879 | 31,692 | 30,501 | 29,496 | 28,183 | 30,542 | 29,966 | 27,919 | 30,326 | 31,306 | 30,063 | 27,038 | 26,946 | 27,166 | 27,699 | 27,404 | 30,073 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,562 | 1,600 | 1,645 | 1,694 | 1,761 | 1,822 | 1,864 | 1,566 | 1,148 | 1,023 | 1,096 | 1,551 | 1,721 | 1,811 | 2,642 | 1,982 | 2,101 | 2,247 | 3,233 | 1,832 | 1,963 | 1,962 | 2,924 | 2,039 | 2,049 | 1,945 | 2,073 | 2,103 | 2,153 | 2,209 | 2,407 | 2,428 | 2,336 | 2,216 | 2,246 | 2,304 | 2,374 | 2,419 | 2,381 | 2,459 | 2,449 | 2,238 | 2,287 | 2,263 | 2,134 | 1,892 | 1,883 | 1,798 | 1,757 | 1,824 | 1,859 | 1,934 | 2,029 | 2,081 | 2,140 | 2,082 | 2,118 | 2,165 | 2,126 | 2,096 | 2,098 | 1,790 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 233 | 769 | 851 | 933 | 1,015 | 1,097 | 1,052 | 1,128 | 1,204 | 1,280 | 1,356 | 1,432 | 1,508 | 1,585 | 1,661 | 1,737 | 1,813 | 1,889 | 1,965 | 1,364 | 1,411 | 1,458 | 1,505 | 1,553 | 1,600 | 722 |
Immateriële activa
| 0 | 354 | 378 | 411 | 438 | 465 | 456 | 484 | 491 | 511 | 531 | 574 | 590 | 603 | 624 | 654 | 654 | 673 | 539 | 543 | 569 | 569 | 578 | 624 | 658 | 690 | 622 | 642 | 667 | 687 | 753 | 766 | 799 | 767 | 777 | 764 | 788 | 816 | 850 | 856 | 836 | 814 | 838 | 841 | 776 | 739 | 703 | 650 | 602 | 591 | 581 | 537 | 552 | 554 | 576 | 579 | 542 | 574 | 570 | 574 | 573 | 413 |
Goodwill en immateriële activa
| 346 | 354 | 378 | 411 | 438 | 465 | 456 | 484 | 491 | 511 | 531 | 574 | 590 | 603 | 624 | 654 | 654 | 673 | 539 | 543 | 569 | 569 | 578 | 624 | 658 | 690 | 622 | 642 | 667 | 687 | 753 | 766 | 799 | 767 | 777 | 764 | 1,021 | 1,585 | 1,701 | 1,789 | 1,851 | 1,911 | 1,890 | 1,969 | 1,980 | 2,019 | 2,059 | 2,082 | 2,110 | 2,176 | 2,242 | 2,274 | 2,365 | 2,443 | 2,541 | 1,943 | 1,953 | 2,032 | 2,075 | 2,127 | 2,173 | 1,135 |
Langetermijnbeleggingen
| 2,585 | 5,484 | 2,646 | 2,743 | 2,710 | 5,668 | 2,621 | 2,531 | 2,481 | 5,845 | 3,848 | 6,221 | 6,394 | 2,923 | 3,059 | 7,933 | 7,910 | 7,790 | 2,660 | 7,501 | 7,291 | 7,284 | 3,130 | 7,073 | 7,621 | 7,356 | 3,910 | 6,169 | 6,073 | 5,412 | 1,963 | 5,468 | 5,308 | 5,373 | 1,771 | 5,580 | 5,646 | 5,956 | 2,102 | 6,295 | 6,255 | 6,176 | 1,773 | 5,893 | 6,056 | 5,802 | 1,797 | 5,371 | 5,238 | 0 | 1,135 | 0 | 0 | 0 | 1,048 | 0 | 0 | 0 | 1,094 | 0 | 0 | 1,050 |
Belastingvorderingen
| 0 | 2 | 1,507 | -2,743 | -2,710 | -2,968 | 1,852 | -2,531 | -2,481 | -3,317 | 2,188 | -3,418 | -3,475 | -2,923 | 2,467 | -7,933 | -7,910 | -7,790 | 3,174 | -7,501 | -7,291 | -7,284 | 3,130 | -7,073 | -7,621 | -7,356 | 1,943 | -6,169 | -6,073 | -5,412 | 2,258 | -5,468 | -5,308 | -5,373 | 2,352 | -5,580 | -5,646 | -5,956 | 2,419 | -6,295 | -6,255 | -6,176 | 2,988 | -5,893 | -6,056 | -5,802 | 2,748 | -5,371 | -5,238 | 0 | 2,771 | 0 | 0 | 0 | 2,873 | 0 | 0 | 0 | 2,788 | 0 | 0 | 2,631 |
Overige niet-vlottende activa
| 2,916 | 0 | 1,294 | 5,833 | 5,719 | 2,968 | 1,350 | 6,139 | 6,139 | 3,318 | -1 | 3,419 | 3,475 | 6,327 | 232 | 7,880 | 7,872 | 7,764 | 305 | 7,501 | 7,291 | 7,285 | 239 | 7,073 | 7,622 | 7,357 | 210 | 6,169 | 6,073 | 5,413 | 1,290 | 5,469 | 5,308 | 5,374 | 1,320 | 5,580 | 5,648 | 5,957 | 1,311 | 6,296 | 6,257 | 6,178 | 1,326 | 5,895 | 6,058 | 5,804 | 1,337 | 5,373 | 5,240 | 5,405 | 1,505 | 5,727 | 5,783 | 5,783 | 1,843 | 5,519 | 5,675 | 5,755 | 1,856 | 5,602 | 5,643 | 1,710 |
Totaal niet-vlottende activa
| 7,409 | 7,440 | 7,470 | 7,938 | 7,918 | 7,955 | 8,143 | 8,189 | 7,778 | 7,380 | 7,662 | 8,347 | 8,705 | 8,741 | 9,024 | 10,516 | 10,627 | 10,684 | 9,911 | 9,876 | 9,823 | 9,816 | 10,001 | 9,736 | 10,329 | 9,992 | 8,758 | 8,914 | 8,893 | 8,309 | 8,671 | 8,663 | 8,443 | 8,357 | 8,466 | 8,648 | 9,043 | 9,961 | 9,914 | 10,544 | 10,557 | 10,327 | 10,264 | 10,127 | 10,172 | 9,715 | 9,824 | 9,253 | 9,107 | 9,405 | 9,512 | 9,935 | 10,177 | 10,307 | 10,445 | 9,544 | 9,746 | 9,952 | 9,939 | 9,825 | 9,914 | 8,316 |
Totaal activa
| 39,223 | 36,910 | 37,207 | 36,459 | 37,576 | 34,880 | 35,950 | 33,423 | 33,290 | 31,296 | 33,259 | 32,993 | 33,857 | 32,982 | 34,747 | 35,141 | 36,221 | 34,820 | 37,097 | 33,236 | 35,208 | 33,391 | 33,600 | 31,287 | 32,186 | 30,815 | 30,956 | 30,911 | 31,556 | 31,852 | 38,350 | 38,548 | 36,877 | 37,523 | 38,072 | 38,036 | 38,343 | 41,679 | 44,614 | 42,637 | 40,854 | 39,189 | 43,905 | 42,409 | 39,053 | 38,594 | 41,516 | 39,754 | 38,603 | 37,588 | 40,054 | 39,901 | 38,096 | 40,633 | 41,751 | 39,607 | 36,784 | 36,898 | 37,105 | 37,524 | 37,318 | 38,389 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 4,955 | 4,344 | 4,912 | 4,938 | 4,757 | 4,159 | 4,838 | 3,982 | 3,937 | 3,530 | 3,720 | 4,022 | 4,118 | 4,226 | 4,064 | 4,155 | 4,864 | 4,384 | 4,587 | 4,634 | 5,973 | 5,455 | 5,256 | 4,773 | 4,620 | 4,085 | 4,749 | 5,037 | 4,477 | 4,339 | 9,004 | 9,399 | 8,278 | 8,845 | 897 | 8,604 | 8,329 | 9,757 | 12,546 | 10,064 | 9,681 | 8,891 | 12,684 | 11,018 | 9,065 | 8,706 | 11,957 | 10,567 | 9,280 | 9,023 | 11,695 | 10,751 | 8,765 | 9,939 | 10,463 | 10,257 | 8,987 | 9,049 | 10,323 | 9,170 | 8,832 | 12,015 |
Kortlopende schulden
| 0 | 0 | 63 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 394 | 250 | 270 | 350 | 515 | 390 | 330 | 390 | 541 | 410 | 350 | 560 | 421 | 437 | 376 | 560 | 447 | 450 | 390 | 680 | 568 | 1,310 | 850 | 790 | 827 | 1,559 | 654 | 2,335 | 2,707 | 3,147 | 1,755 | 1,902 | 3,257 | 3,425 | 1,552 | 1,618 | 1,428 | 1,251 | 1,323 | 906 | 1,638 | 1,829 | 1,577 | 3,446 | 4,500 | 2,912 | 1,269 | 1,841 | 1,935 | 2,475 | 1,885 | 1,151 |
Belastingschulden
| 0 | 546 | 887 | 750 | 828 | 417 | 574 | 611 | 732 | 363 | 315 | 513 | 566 | 161 | 198 | 443 | 729 | 388 | 702 | 553 | 846 | 376 | 918 | 375 | 575 | 288 | 561 | 353 | 713 | 528 | 885 | 476 | 479 | 225 | 443 | 326 | 513 | 270 | 631 | 361 | 406 | 159 | 505 | 304 | 301 | 144 | 680 | 349 | 503 | 157 | 456 | 429 | 446 | 215 | 700 | 430 | 397 | 157 | 182 | 200 | 370 | 745 |
Uitgestelde opbrengsten
| 0 | 0 | 2,552 | 0 | 0 | 0 | 9,607 | 0 | 0 | 0 | 8,554 | 3,300 | 3,875 | 2,152 | 7,728 | 2,966 | 4,116 | 2,430 | 6,053 | 2,983 | 4,841 | 512 | 6,386 | 476 | 623 | 338 | 5,056 | 538 | 902 | 833 | 6,301 | 672 | 588 | 407 | 14,294 | 411 | 599 | 379 | 5,855 | 410 | 435 | 242 | 5,333 | 412 | 414 | 232 | 5,449 | 432 | 534 | 213 | 2,923 | 466 | 482 | 258 | 2,983 | 470 | 426 | 194 | 2,120 | 226 | 386 | 3,066 |
Overige kortlopende verplichtingen
| 10,752 | 10,299 | 7,711 | 10,024 | 11,001 | 9,748 | 678 | 9,745 | 9,782 | 9,112 | 713 | 5,472 | 4,681 | 6,001 | 830 | 5,771 | 4,962 | 6,221 | 1,820 | 4,333 | 3,100 | 6,647 | 1,331 | 5,432 | 5,956 | 6,029 | 1,267 | 5,032 | 5,577 | 5,391 | 1,279 | 5,976 | 6,401 | 6,055 | 546 | 6,054 | 6,569 | 6,638 | 1,140 | 6,227 | 6,426 | 6,012 | 353 | 5,690 | 6,129 | 6,297 | 579 | 5,826 | 6,029 | 6,345 | 2,441 | 5,734 | 5,656 | 5,647 | 2,318 | 5,243 | 5,332 | 5,252 | 1,999 | 4,828 | 5,071 | 1,889 |
Totaal kortlopende verplichtingen
| 15,707 | 14,643 | 15,238 | 14,962 | 15,758 | 13,907 | 15,263 | 13,727 | 13,719 | 12,642 | 13,381 | 13,044 | 12,944 | 12,729 | 13,137 | 13,282 | 14,272 | 13,425 | 13,001 | 12,360 | 14,264 | 13,174 | 13,394 | 11,118 | 11,575 | 11,012 | 11,519 | 11,057 | 11,346 | 11,243 | 17,152 | 17,357 | 16,117 | 16,097 | 16,564 | 16,628 | 16,151 | 19,109 | 22,248 | 19,848 | 18,297 | 17,047 | 21,627 | 20,545 | 17,160 | 16,853 | 19,413 | 18,076 | 17,166 | 16,487 | 18,697 | 18,780 | 16,480 | 19,290 | 20,264 | 18,882 | 16,014 | 16,336 | 16,377 | 16,699 | 16,174 | 18,121 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 39 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 202 | 0 | 0 | 0 | 360 | 0 | 0 | 0 | 497 | 0 | 0 | 0 | 93 | 0 | 0 | 0 | 108 | 0 | 0 | 0 | 202 | 0 | 0 | 0 | 152 | 0 | 0 | 0 | 226 | 0 | 0 | 0 | 254 | 0 | 0 | 0 | 252 | 0 | 0 | 8 | 258 | 29 | 41 | 53 | 384 | 76 | 88 | 107 | 496 | 193 | 256 | 149 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,721 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 |
Overige niet-vlottende verplichtingen
| 743 | 754 | 749 | 766 | 790 | 798 | 734 | 417 | 457 | 482 | 1,662 | 2,132 | 2,286 | 2,506 | 3,644 | 4,661 | 4,843 | 4,927 | 7,851 | 4,728 | 4,353 | 4,405 | 4,362 | 4,368 | 4,563 | 4,490 | 4,445 | 5,111 | 5,698 | 6,707 | 7,131 | 7,449 | 7,352 | 8,351 | 8,205 | 7,710 | 7,994 | 8,064 | 7,810 | 8,306 | 8,286 | 8,214 | 7,960 | 7,494 | 7,455 | 7,346 | 7,149 | 7,514 | 7,413 | 7,350 | 7,146 | 7,325 | 7,316 | 7,218 | 6,904 | 6,914 | 6,858 | 6,779 | 6,203 | 6,527 | 6,456 | 22 |
Totaal niet-vlottende verplichtingen
| 743 | 754 | 788 | 766 | 790 | 798 | 807 | 417 | 457 | 482 | 1,864 | 2,132 | 2,286 | 2,506 | 4,004 | 4,661 | 4,843 | 4,927 | 8,348 | 4,728 | 4,353 | 4,405 | 4,455 | 4,368 | 4,563 | 4,490 | 4,553 | 5,111 | 5,698 | 6,707 | 7,333 | 7,449 | 7,352 | 8,351 | 8,357 | 7,710 | 7,994 | 8,064 | 8,036 | 8,306 | 8,286 | 8,214 | 8,214 | 7,494 | 7,455 | 7,346 | 7,401 | 7,514 | 7,413 | 7,358 | 7,404 | 7,354 | 7,357 | 7,271 | 7,288 | 6,990 | 6,946 | 6,886 | 6,699 | 6,720 | 6,712 | 5,911 |
Totaal passiva
| 16,450 | 14,643 | 16,026 | 15,728 | 16,548 | 14,705 | 16,070 | 14,144 | 14,176 | 13,124 | 15,245 | 15,176 | 15,230 | 15,235 | 17,141 | 17,943 | 19,115 | 18,352 | 21,349 | 17,088 | 18,617 | 17,579 | 17,849 | 15,486 | 16,138 | 15,502 | 16,072 | 16,168 | 17,044 | 17,950 | 24,485 | 24,806 | 23,469 | 24,448 | 24,921 | 24,338 | 24,145 | 27,173 | 30,284 | 28,154 | 26,583 | 25,261 | 29,841 | 28,039 | 24,615 | 24,199 | 26,814 | 25,590 | 24,579 | 23,845 | 26,101 | 26,134 | 23,837 | 26,561 | 27,552 | 25,872 | 22,960 | 23,222 | 23,076 | 23,419 | 22,886 | 24,032 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 1,769 | 0 | 0 | 0 | 0 | 19,435 | 0 | 0 | 0 | 17,592 | 17,366 | 17,094 | 17,798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 233 | 419 | 441 | 375 | 0 | 0 | 0 | 0 | 0 | 83 | 198 | 259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,713 | 4,713 | 4,713 | 4,713 | 4,713 | 4,713 | 4,713 | 4,713 | 4,713 | 4,713 | 4,713 | 4,713 | 4,713 | 4,713 | 4,713 | 4,713 | 4,713 | 4,713 | 4,713 | 4,713 | 4,713 | 4,713 | 4,713 | 4,713 | 4,713 | 4,713 | 4,713 | 4,713 | 4,713 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 | 4,687 |
Ingehouden winsten
| 15,415 | 14,249 | 14,027 | 13,336 | 13,162 | 12,319 | 12,114 | 11,552 | 11,429 | 10,648 | 10,424 | 9,929 | 9,857 | 9,205 | 9,012 | 8,611 | 8,564 | 8,137 | 7,899 | 8,054 | 7,738 | 7,004 | 6,823 | 6,500 | 6,343 | 5,877 | 5,645 | 5,471 | 5,354 | 4,997 | 4,937 | 4,658 | 4,510 | 4,101 | 4,091 | 3,918 | 3,918 | 4,088 | 4,080 | 4,345 | 4,274 | 4,058 | 4,181 | 3,948 | 4,032 | 4,096 | 4,352 | 4,012 | 3,934 | 3,688 | 3,899 | 3,795 | 4,211 | 4,058 | 4,899 | 4,969 | 4,988 | 4,835 | 5,170 | 5,148 | 5,291 | 6,396 |
Overige gereserveerde algehele resultaten
| 873 | 964 | 851 | 794 | 767 | 740 | 650 | 609 | 567 | 580 | 648 | 723 | 806 | 760 | 810 | 803 | 759 | 705 | 223 | 468 | 352 | 361 | 482 | 347 | 752 | 537 | 341 | 374 | 247 | 45 | -130 | -233 | -419 | -441 | -375 | 295 | 169 | 316 | 144 | 22 | -83 | -198 | -259 | 254 | 241 | 168 | 210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1 | 1,585 | 1,587 | 1,888 | 2,386 | -17,032 | 2,403 | 2,405 | 2,405 | -15,361 | -15,137 | -14,642 | -14,570 | 3,047 | 3,048 | 3,048 | 3,048 | 2,893 | 2,893 | 2,893 | 3,769 | 3,715 | 3,715 | 4,223 | 4,223 | 4,168 | 4,168 | 4,169 | 4,153 | 4,128 | 4,140 | 3,992 | 3,807 | 3,903 | 3,968 | 4,308 | 4,307 | 5,415 | 4,306 | 4,307 | 4,223 | 4,110 | 4,048 | 4,307 | 4,308 | 4,308 | 4,308 | 4,292 | 4,257 | 4,260 | 4,281 | 4,216 | 4,306 | 4,294 | 3,603 | 3,544 | 3,626 | 3,644 | 3,673 | 3,750 | 3,920 | 3,274 |
Totaal eigen vermogen van aandeelhouders
| 22,771 | 21,511 | 21,178 | 20,731 | 21,028 | 20,175 | 19,880 | 19,279 | 19,114 | 18,172 | 18,014 | 17,817 | 18,604 | 17,725 | 17,583 | 17,175 | 17,084 | 16,448 | 15,728 | 16,128 | 16,572 | 15,793 | 15,733 | 15,783 | 16,031 | 15,295 | 14,867 | 14,727 | 14,467 | 13,857 | 13,764 | 13,337 | 13,004 | 12,691 | 12,746 | 13,208 | 13,081 | 14,506 | 13,217 | 13,361 | 13,184 | 12,855 | 12,916 | 13,196 | 13,268 | 13,259 | 13,557 | 12,991 | 12,878 | 12,635 | 12,867 | 12,698 | 13,204 | 13,039 | 13,189 | 13,200 | 13,301 | 13,166 | 13,530 | 13,585 | 13,898 | 14,357 |
Totaal eigen vermogen
| 22,771 | 21,511 | 21,178 | 20,731 | 21,028 | 20,175 | 19,880 | 19,279 | 19,114 | 18,172 | 18,014 | 17,817 | 18,627 | 17,747 | 17,606 | 17,198 | 17,106 | 16,468 | 15,748 | 16,148 | 16,591 | 15,812 | 15,751 | 15,801 | 16,048 | 15,296 | 14,883 | 14,743 | 14,512 | 13,902 | 13,865 | 13,742 | 13,408 | 13,075 | 13,151 | 13,698 | 14,198 | 15,613 | 14,330 | 14,483 | 14,271 | 13,928 | 14,064 | 14,370 | 14,438 | 14,395 | 14,702 | 14,164 | 14,024 | 13,743 | 13,953 | 13,767 | 14,259 | 14,072 | 14,199 | 13,735 | 13,824 | 13,676 | 14,029 | 14,105 | 14,432 | 14,357 |
Totaal passiva en aandeelhoudersvermogen
| 39,223 | 36,154 | 37,204 | 36,459 | 37,576 | 34,880 | 35,950 | 33,423 | 33,290 | 31,296 | 33,259 | 32,993 | 33,857 | 32,982 | 34,747 | 35,141 | 36,221 | 34,820 | 37,097 | 33,236 | 35,208 | 33,391 | 33,600 | 31,287 | 32,186 | 30,815 | 30,955 | 30,911 | 31,556 | 31,852 | 38,350 | 38,548 | 36,877 | 37,523 | 38,072 | 38,036 | 38,343 | 41,679 | 44,614 | 42,637 | 40,854 | 39,189 | 43,905 | 42,409 | 39,053 | 38,594 | 41,516 | 39,754 | 38,603 | 37,588 | 40,054 | 39,901 | 38,096 | 40,633 | 41,751 | 39,607 | 36,784 | 36,898 | 37,105 | 37,524 | 37,318 | 38,389 |