Yellow Hat Ltd.
TSE:9882.T
2509 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 34,619 | 34,672 | 33,087 | 46,579 | 32,672 | 34,303 | 34,341 | 46,424 | 33,073 | 33,319 | 34,782 | 46,958 | 32,915 | 33,383 | 31,783 | 47,598 | 36,480 | 31,133 | 28,670 | 40,831 | 38,650 | 32,880 | 29,943 | 45,341 | 32,520 | 31,396 | 30,242 | 43,980 | 31,836 | 31,807 | 28,246 | 42,151 | 30,244 | 29,176 | 27,707 | 39,900 | 30,429 | 27,925 | 25,004 | 41,702 | 29,077 | 26,005 | 27,764 | 39,355 | 27,122 | 26,430 | 23,164 | 38,743 | 27,229 | 28,346 | 22,036 | 32,730 | 24,725 | 23,619 | 20,664 | 30,644 | 22,619 | 20,965 | 18,662 | 28,513 | 22,446 | 20,967 | 19,499 | 28,992 | 21,231 |
Kosten van de omzet
| 19,738 | 19,103 | 18,697 | 27,243 | 18,767 | 19,107 | 19,599 | 27,074 | 19,089 | 18,395 | 20,066 | 28,029 | 19,507 | 19,298 | 17,872 | 28,873 | 22,257 | 18,092 | 16,462 | 24,896 | 23,738 | 19,418 | 17,295 | 28,667 | 20,333 | 19,283 | 17,973 | 28,274 | 20,204 | 19,652 | 17,039 | 27,948 | 19,592 | 18,557 | 16,972 | 28,100 | 20,309 | 17,978 | 15,504 | 29,714 | 20,076 | 17,804 | 17,846 | 28,553 | 18,644 | 18,624 | 14,705 | 28,918 | 18,844 | 20,786 | 14,740 | 25,386 | 18,350 | 17,697 | 14,300 | 23,820 | 16,903 | 15,921 | 13,337 | 22,099 | 16,888 | 15,515 | 13,309 | 21,971 | 15,525 |
Brutowinst
| 14,881 | 15,569 | 14,390 | 19,336 | 13,905 | 15,196 | 14,742 | 19,350 | 13,984 | 14,924 | 14,716 | 18,929 | 13,408 | 14,085 | 13,911 | 18,725 | 14,223 | 13,041 | 12,208 | 15,935 | 14,912 | 13,462 | 12,648 | 16,674 | 12,187 | 12,113 | 12,269 | 15,706 | 11,632 | 12,155 | 11,207 | 14,203 | 10,652 | 10,619 | 10,735 | 11,800 | 10,120 | 9,947 | 9,500 | 11,988 | 9,001 | 8,201 | 9,918 | 10,802 | 8,478 | 7,806 | 8,459 | 9,825 | 8,385 | 7,560 | 7,296 | 7,344 | 6,375 | 5,922 | 6,364 | 6,824 | 5,716 | 5,044 | 5,325 | 6,414 | 5,558 | 5,452 | 6,190 | 7,021 | 5,706 |
Brutowinstmarge
| 0.43 | 0.449 | 0.435 | 0.415 | 0.426 | 0.443 | 0.429 | 0.417 | 0.423 | 0.448 | 0.423 | 0.403 | 0.407 | 0.422 | 0.438 | 0.393 | 0.39 | 0.419 | 0.426 | 0.39 | 0.386 | 0.409 | 0.422 | 0.368 | 0.375 | 0.386 | 0.406 | 0.357 | 0.365 | 0.382 | 0.397 | 0.337 | 0.352 | 0.364 | 0.387 | 0.296 | 0.333 | 0.356 | 0.38 | 0.287 | 0.31 | 0.315 | 0.357 | 0.274 | 0.313 | 0.295 | 0.365 | 0.254 | 0.308 | 0.267 | 0.331 | 0.224 | 0.258 | 0.251 | 0.308 | 0.223 | 0.253 | 0.241 | 0.285 | 0.225 | 0.248 | 0.26 | 0.317 | 0.242 | 0.269 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 7,177 | 0 | 0 | 0 | 7,759 | 0 | 0 | 0 | 6,672 | 0 | 0 | 0 | 6,635 | 0 | 0 | 0 | 5,894 | 0 | 0 | 0 | 5,317 | 0 | 0 | 0 | 4,765 | 0 | 0 | 0 | 3,910 | 0 | 0 | 0 | 3,728 | 0 | 0 | 0 | 3,273 | 0 | 0 | 0 | 3,307 | 0 | 0 | 0 | 1,660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 4,704 | 0 | 0 | 0 | 4,634 | 0 | 0 | 0 | 5,014 | 0 | 0 | 0 | 5,412 | 0 | 0 | 0 | 5,823 | 0 | 0 | 0 | 5,657 | 0 | 0 | 0 | 5,682 | 0 | 0 | 0 | 5,873 | 0 | 0 | 0 | 5,160 | 0 | 0 | 0 | 4,621 | 0 | 0 | 0 | 4,307 | 0 | 0 | 0 | 3,576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 12,646 | 12,450 | 11,881 | 12,605 | 11,937 | 11,928 | 12,393 | 12,297 | 11,531 | 11,495 | 11,686 | 12,188 | 11,601 | 11,572 | 12,047 | 12,177 | 11,447 | 11,242 | 11,717 | 12,000 | 11,371 | 11,269 | 10,974 | 11,725 | 10,572 | 10,599 | 10,447 | 11,127 | 10,401 | 10,225 | 9,783 | 10,570 | 9,749 | 9,639 | 8,888 | 9,551 | 8,614 | 8,314 | 7,894 | 8,618 | 7,525 | 7,050 | 7,614 | 7,241 | 6,579 | 6,608 | 5,236 | 7,128 | 6,516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 2 | 46 | 318 | 594 | 205 | 63 | 269 | 276 | 182 | 32 | 224 | 257 | 166 | 233 | 300 | 171 | 236 | 192 | 228 | 203 | 201 | 261 | 315 | 276 | 274 | 260 | 261 | 259 | 236 | 347 | 218 | 245 | 240 | 222 | 240 | 218 | 396 | 253 | 215 | 171 | 156 | 196 | 157 | 173 | 221 | 257 | -49 | 226 | 405 | 86 | 84 | 88 | 474 | 218 | 205 | 145 | 216 | 322 | 254 | 126 | 115 | 196 | 168 | 385 |
Bedrijfskosten
| 12,646 | 12,452 | 11,881 | 12,605 | 11,937 | 11,928 | 12,393 | 12,297 | 11,531 | 11,528 | 11,686 | 12,188 | 11,601 | 11,572 | 12,056 | 12,177 | 11,447 | 11,242 | 11,783 | 11,970 | 11,352 | 11,318 | 11,132 | 11,559 | 10,634 | 10,713 | 10,447 | 11,127 | 10,401 | 10,225 | 9,783 | 10,545 | 9,733 | 9,680 | 8,920 | 9,534 | 8,598 | 8,347 | 7,972 | 8,511 | 7,560 | 7,162 | 7,703 | 7,140 | 6,648 | 6,681 | 6,844 | 6,957 | 6,592 | 6,759 | 6,323 | 5,015 | 4,749 | 4,612 | 5,339 | 4,809 | 4,738 | 4,692 | 4,887 | 5,061 | 5,038 | 5,398 | 5,506 | 6,158 | 6,039 |
Bedrijfsresultaat
| 2,235 | 3,117 | 2,509 | 6,731 | 1,967 | 3,268 | 2,349 | 7,052 | 2,453 | 3,396 | 3,030 | 6,742 | 1,806 | 2,512 | 1,855 | 6,549 | 2,776 | 1,798 | 424 | 3,967 | 3,558 | 2,144 | 1,515 | 5,116 | 1,553 | 1,399 | 1,822 | 4,579 | 1,231 | 1,929 | 1,425 | 3,658 | 918 | 938 | 1,816 | 2,266 | 1,522 | 1,599 | 1,528 | 3,477 | 1,441 | 1,038 | 2,214 | 3,662 | 1,832 | 1,123 | 1,615 | 2,868 | 1,793 | 800 | 973 | 2,330 | 1,627 | 1,308 | 1,025 | 2,014 | 977 | 351 | 437 | 1,352 | 519 | 53 | 684 | 862 | -333 |
Bedrijfsresultaat ratio
| 0.065 | 0.09 | 0.076 | 0.145 | 0.06 | 0.095 | 0.068 | 0.152 | 0.074 | 0.102 | 0.087 | 0.144 | 0.055 | 0.075 | 0.058 | 0.138 | 0.076 | 0.058 | 0.015 | 0.097 | 0.092 | 0.065 | 0.051 | 0.113 | 0.048 | 0.045 | 0.06 | 0.104 | 0.039 | 0.061 | 0.05 | 0.087 | 0.03 | 0.032 | 0.066 | 0.057 | 0.05 | 0.057 | 0.061 | 0.083 | 0.05 | 0.04 | 0.08 | 0.093 | 0.068 | 0.042 | 0.07 | 0.074 | 0.066 | 0.028 | 0.044 | 0.071 | 0.066 | 0.055 | 0.05 | 0.066 | 0.043 | 0.017 | 0.023 | 0.047 | 0.023 | 0.003 | 0.035 | 0.03 | -0.016 |
Totaal overige inkomsten en kosten netto
| 227 | 345 | -630 | 443 | 429 | 300 | -517 | 379 | 67 | 273 | -644 | 375 | 85 | 236 | -1,106 | 441 | 129 | 266 | -394 | 319 | 166 | 268 | 119 | 266 | 144 | 410 | -268 | 362 | 215 | 273 | 203 | 294 | 128 | 302 | 99 | 345 | 162 | 471 | 282 | 222 | 141 | 439 | 164 | 203 | 437 | 420 | 43 | 135 | -985 | 2,580 | 141 | 255 | 95 | 510 | -390 | 132 | -1,031 | -399 | -629 | 178 | -99 | 32 | 731 | 107 | 360 |
Inkomen voor belasting
| 2,462 | 3,462 | 1,879 | 7,174 | 2,396 | 3,569 | 1,832 | 7,431 | 2,520 | 3,702 | 2,389 | 7,114 | 1,893 | 2,748 | 749 | 6,989 | 2,905 | 2,065 | 31 | 4,285 | 3,725 | 2,412 | 1,634 | 5,382 | 1,696 | 1,810 | 1,553 | 4,941 | 1,446 | 2,203 | 1,628 | 3,952 | 1,046 | 1,241 | 1,914 | 2,611 | 1,685 | 2,070 | 1,810 | 3,699 | 1,582 | 1,478 | 2,379 | 3,865 | 2,268 | 1,544 | 1,658 | 3,002 | 808 | 3,381 | 1,114 | 2,584 | 1,721 | 1,820 | 635 | 2,147 | -53 | -47 | -191 | 1,531 | 421 | 86 | 1,415 | 970 | 27 |
Inkomen voor belasting ratio
| 0.071 | 0.1 | 0.057 | 0.154 | 0.073 | 0.104 | 0.053 | 0.16 | 0.076 | 0.111 | 0.069 | 0.151 | 0.058 | 0.082 | 0.024 | 0.147 | 0.08 | 0.066 | 0.001 | 0.105 | 0.096 | 0.073 | 0.055 | 0.119 | 0.052 | 0.058 | 0.051 | 0.112 | 0.045 | 0.069 | 0.058 | 0.094 | 0.035 | 0.043 | 0.069 | 0.065 | 0.055 | 0.074 | 0.072 | 0.089 | 0.054 | 0.057 | 0.086 | 0.098 | 0.084 | 0.058 | 0.072 | 0.077 | 0.03 | 0.119 | 0.051 | 0.079 | 0.07 | 0.077 | 0.031 | 0.07 | -0.002 | -0.002 | -0.01 | 0.054 | 0.019 | 0.004 | 0.073 | 0.033 | 0.001 |
Belastingkosten
| 749 | 1,206 | 590 | 2,263 | 743 | 1,155 | 484 | 2,330 | 880 | 1,125 | 778 | 2,252 | 556 | 897 | 315 | 2,221 | 927 | 698 | -171 | 1,389 | 1,160 | 741 | 469 | 1,737 | 479 | 502 | 292 | 1,602 | 418 | 989 | 327 | 1,281 | 271 | 408 | 596 | 872 | 541 | 658 | 782 | 1,341 | 463 | 440 | 259 | 1,483 | 501 | 516 | 693 | 1,240 | 533 | 323 | 98 | 1,078 | 311 | 569 | 291 | 630 | -1,377 | 225 | 127 | 26 | -5 | 51 | 1,271 | 146 | 1,957 |
Nettowinst
| 1,713 | 2,256 | 1,283 | 4,909 | 1,654 | 2,413 | 1,349 | 5,100 | 1,639 | 2,577 | 1,608 | 4,861 | 1,338 | 1,852 | 435 | 4,764 | 1,978 | 1,369 | 204 | 2,894 | 2,565 | 1,671 | 1,164 | 3,640 | 1,217 | 1,308 | 1,261 | 3,336 | 1,028 | 1,214 | 1,301 | 2,671 | 775 | 833 | 1,320 | 1,737 | 1,144 | 1,411 | 1,028 | 2,358 | 1,118 | 1,038 | 2,119 | 2,383 | 1,766 | 1,028 | 965 | 1,762 | 276 | 3,057 | 1,077 | 1,507 | 1,409 | 1,251 | 344 | 1,516 | 1,323 | -272 | -319 | 1,505 | 427 | 34 | 145 | 824 | -1,930 |
Nettowinstmarge
| 0.049 | 0.065 | 0.039 | 0.105 | 0.051 | 0.07 | 0.039 | 0.11 | 0.05 | 0.077 | 0.046 | 0.104 | 0.041 | 0.055 | 0.014 | 0.1 | 0.054 | 0.044 | 0.007 | 0.071 | 0.066 | 0.051 | 0.039 | 0.08 | 0.037 | 0.042 | 0.042 | 0.076 | 0.032 | 0.038 | 0.046 | 0.063 | 0.026 | 0.029 | 0.048 | 0.044 | 0.038 | 0.051 | 0.041 | 0.057 | 0.038 | 0.04 | 0.076 | 0.061 | 0.065 | 0.039 | 0.042 | 0.045 | 0.01 | 0.108 | 0.049 | 0.046 | 0.057 | 0.053 | 0.017 | 0.049 | 0.058 | -0.013 | -0.017 | 0.053 | 0.019 | 0.002 | 0.007 | 0.028 | -0.091 |
WPA (Winst Per Aandeel)
| 37.04 | 48.8 | 27.75 | 106.23 | 35.79 | 52.24 | 29.21 | 110.43 | 35.5 | 55.83 | 34.84 | 105.33 | 29 | 40.14 | 9.43 | 103.26 | 42.89 | 29.69 | 4.42 | 62.76 | 55.63 | 36.25 | 25.24 | 78.94 | 26.4 | 28.38 | 27.35 | 72.36 | 22.3 | 26.35 | 28.22 | 57.94 | 16.81 | 18.09 | 28.63 | 37.68 | 24.73 | 30.51 | 22.22 | 50.97 | 24.33 | 22.6 | 46.11 | 51.85 | 38.96 | 22.69 | 21.29 | 38.87 | 5.74 | 63.63 | 22.41 | 31.36 | 29.42 | 26.13 | 7.18 | 31.13 | 27.16 | -5.58 | -6.55 | 30.9 | 8.77 | 0.7 | 2.98 | 16.92 | -39.63 |
Verwaterde WPA
| 37.04 | 48.63 | 27.64 | 105.84 | 35.66 | 52.04 | 29.08 | 110 | 35.35 | 55.62 | 34.7 | 104.89 | 28.88 | 39.98 | 9.43 | 103.26 | 42.89 | 29.57 | 4.42 | 62.76 | 55.63 | 36.12 | 25.24 | 78.94 | 26.4 | 28.29 | 27.35 | 72.36 | 22.3 | 26.27 | 28.22 | 57.94 | 16.81 | 18.05 | 28.63 | 37.68 | 24.73 | 30.47 | 22.22 | 50.97 | 24.33 | 22.58 | 46.11 | 51.85 | 38.96 | 22.68 | 21.29 | 38.87 | 5.74 | 63.63 | 22.41 | 31.36 | 29.42 | 26.13 | 7.18 | 31.13 | 27.16 | -5.58 | -6.55 | 30.9 | 8.77 | 0.7 | 2.98 | 16.92 | -39.63 |
EBITDA
| 3,223 | 3,822.75 | 3,275 | 7,181 | 2,444 | 3,570 | 2,586 | 7,458 | 2,585 | 3,680 | 3,212 | 7,115 | 1,945 | 2,749 | 2,051 | 6,994 | 2,918 | 2,069 | 584 | 4,320 | 3,759 | 2,376 | 1,773 | 5,565 | 1,792 | 1,705 | 2,070 | 4,960 | 1,463 | 2,213 | 1,785 | 4,004 | 1,147 | 1,192 | 2,060 | 2,606 | 1,705 | 2,048 | 1,798 | 3,823 | 1,575 | 1,216 | 2,392 | 3,996 | 1,976 | 1,397 | 1,953 | 2,976 | 2,032 | 1,248 | 1,139 | 2,615 | 1,755 | 1,881 | 1,803 | 2,872 | 1,681 | 1,134 | 1,253 | 2,290 | 1,223 | 790 | 1,683 | 1,790 | 69 |
EBITDA ratio
| 0.093 | 0.11 | 0.099 | 0.154 | 0.075 | 0.104 | 0.075 | 0.161 | 0.078 | 0.11 | 0.092 | 0.152 | 0.059 | 0.082 | 0.065 | 0.147 | 0.08 | 0.066 | 0.02 | 0.106 | 0.097 | 0.072 | 0.059 | 0.123 | 0.055 | 0.054 | 0.068 | 0.113 | 0.046 | 0.07 | 0.063 | 0.095 | 0.038 | 0.041 | 0.074 | 0.065 | 0.056 | 0.073 | 0.072 | 0.092 | 0.054 | 0.047 | 0.086 | 0.102 | 0.073 | 0.053 | 0.084 | 0.077 | 0.075 | 0.044 | 0.052 | 0.08 | 0.071 | 0.08 | 0.087 | 0.094 | 0.074 | 0.054 | 0.067 | 0.08 | 0.054 | 0.038 | 0.086 | 0.062 | 0.003 |