Innotech Corporation
TSE:9880.T
1409 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10,218 | 11,032.946 | 10,854.064 | 10,781.943 | 8,689.431 | 10,507.301 | 8,358.611 | 10,727.109 | 9,036.74 | 9,284.052 | 9,090.76 | 9,635.151 | 9,228.281 | 8,827.912 | 8,772.663 | 8,153.613 | 6,782.231 | 9,313.452 | 7,661.713 | 7,783.862 | 6,402.761 | 7,446.181 | 8,762.341 | 7,197.478 | 6,398.612 | 7,480.28 | 6,853.686 | 7,479.933 | 6,921.791 | 7,272.508 | 6,609.348 | 7,578.092 | 7,403.504 | 7,203.619 | 7,270.827 | 9,272.202 | 7,496.565 | 6,982.499 | 6,362.738 | 6,886.059 | 6,252.235 | 6,330.319 | 5,939.835 | 6,739.213 | 4,575.648 | 5,408.564 | 4,406.915 | 5,423.916 | 5,309.497 | 5,596.648 | 6,486.691 | 6,565.968 | 6,532.423 | 6,269.411 | 6,689.081 | 6,738.292 | 6,185.502 | 6,957.724 | 6,397.289 | 5,554.94 | 5,582.544 | 5,744.474 | 7,375.981 | 7,938.657 |
Kosten van de omzet
| 7,106 | 7,642.875 | 7,082.344 | 7,414.099 | 6,058.884 | 7,158.556 | 5,681.46 | 7,235.987 | 6,311.676 | 6,640.487 | 6,383.395 | 6,692.196 | 6,302.735 | 6,046.586 | 6,097.84 | 5,686.859 | 4,750.556 | 6,584.667 | 5,207.6 | 5,281.815 | 4,492.256 | 5,199.444 | 5,853.879 | 4,853.712 | 4,422.359 | 5,080.871 | 4,711.765 | 5,430.792 | 5,122.25 | 5,387.112 | 4,769.707 | 5,247.459 | 5,382.267 | 5,330.586 | 5,539.665 | 6,790.431 | 5,625.34 | 5,169.403 | 5,016.419 | 5,305.512 | 4,643.421 | 4,847.806 | 4,581.122 | 4,712.784 | 3,322.128 | 4,097.098 | 3,276.113 | 3,847.258 | 3,880.494 | 4,143.355 | 4,825.072 | 4,815.96 | 4,995.674 | 4,774.005 | 5,112.281 | 5,165.97 | 4,825.099 | 5,587.44 | 5,126.476 | 4,455.486 | 4,389.801 | 4,362.443 | 5,820.471 | 6,268.197 |
Brutowinst
| 3,112 | 3,390.071 | 3,771.72 | 3,367.844 | 2,630.547 | 3,348.745 | 2,677.151 | 3,491.122 | 2,725.064 | 2,643.565 | 2,707.365 | 2,942.955 | 2,925.546 | 2,781.326 | 2,674.823 | 2,466.754 | 2,031.675 | 2,728.785 | 2,454.113 | 2,502.047 | 1,910.505 | 2,246.737 | 2,908.462 | 2,343.766 | 1,976.253 | 2,399.409 | 2,141.921 | 2,049.141 | 1,799.541 | 1,885.396 | 1,839.641 | 2,330.633 | 2,021.237 | 1,873.033 | 1,731.162 | 2,481.771 | 1,871.225 | 1,813.096 | 1,346.319 | 1,580.547 | 1,608.814 | 1,482.513 | 1,358.713 | 2,026.429 | 1,253.52 | 1,311.466 | 1,130.802 | 1,576.658 | 1,429.003 | 1,453.293 | 1,661.619 | 1,750.008 | 1,536.749 | 1,495.406 | 1,576.8 | 1,572.322 | 1,360.403 | 1,370.284 | 1,270.813 | 1,099.454 | 1,192.743 | 1,382.031 | 1,555.51 | 1,670.46 |
Brutowinstmarge
| 0.305 | 0.307 | 0.347 | 0.312 | 0.303 | 0.319 | 0.32 | 0.325 | 0.302 | 0.285 | 0.298 | 0.305 | 0.317 | 0.315 | 0.305 | 0.303 | 0.3 | 0.293 | 0.32 | 0.321 | 0.298 | 0.302 | 0.332 | 0.326 | 0.309 | 0.321 | 0.313 | 0.274 | 0.26 | 0.259 | 0.278 | 0.308 | 0.273 | 0.26 | 0.238 | 0.268 | 0.25 | 0.26 | 0.212 | 0.23 | 0.257 | 0.234 | 0.229 | 0.301 | 0.274 | 0.242 | 0.257 | 0.291 | 0.269 | 0.26 | 0.256 | 0.267 | 0.235 | 0.239 | 0.236 | 0.233 | 0.22 | 0.197 | 0.199 | 0.198 | 0.214 | 0.241 | 0.211 | 0.21 |
Onderzoek- en ontwikkelingskosten
| 0 | 670.714 | 638.776 | 586 | 521 | 551.372 | 547 | 515 | 458 | 1,644 | 379 | 371 | 350 | 358 | 0 | 0 | 0 | 1,236 | 0 | 0 | 0 | 1,079 | 0 | 0 | 0 | 950 | 0 | 0 | 0 | 960 | 0 | 0 | 0 | 875 | 0 | 0 | 0 | 338 | 0 | 0 | 0 | 252 | 0 | 0 | 0 | 264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,677 | 2,084.94 | 2,147.485 | 2,028.724 | 2,529 | 1,908.253 | 1,961.378 | 2,057.667 | 2,381 | 726 | 2,077 | 2,075 | 1,762.757 | 1,691.96 | 1,909 | 2,099 | 1,942 | 895 | 2,001 | 1,915 | 1,878 | 773 | 2,043 | 1,837 | 1,787 | 965 | 1,785 | 1,736 | 1,709 | 929 | 1,657 | 1,791 | 1,740 | 939 | 1,670 | 1,794 | 1,667 | 1,341 | 1,313 | 1,347 | 1,286 | 1,095 | 1,190 | 1,297 | 1,192 | 935 | 1,083 | 1,217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 130.955 | 70.53 | 50.914 | 19.699 | 91.456 | 56.6 | -27.796 | 17.277 | -25.831 | 60.289 | 130.043 | 141.475 | 79.763 | 129.747 | 94.283 | 48.216 | 91.119 | 75.625 | 11.143 | 47.831 | 55.123 | -31.629 | 104.325 | 61.617 | 141.009 | 6.509 | 3.106 | 41.869 | 11.288 | 90.176 | 30.69 | 58.732 | 114.55 | 44.138 | 2.878 | 60.969 | 99.075 | 45.085 | 41.469 | 29.877 | 2.042 | 41.751 | 30.061 | 72.256 | 35.014 | 44.329 | 21.348 | 56.596 | 32.078 | 22.817 | 29.877 | 46.873 | 76.586 | 7.584 | -1.828 | -5.831 | 68.78 | -0.545 | 59.303 | 32.497 | 87.918 | 18.008 | 9.666 |
Bedrijfskosten
| 2,678 | 2,755.654 | 2,786.261 | 2,614.724 | 2,529.266 | 2,459.625 | 2,508.378 | 2,572.667 | 2,381.801 | 2,369.759 | 2,076.817 | 2,074.723 | 2,112.757 | 2,049.96 | 1,908.363 | 2,099.036 | 1,942.862 | 2,130.987 | 2,000.817 | 1,914.716 | 1,878.552 | 1,852.414 | 2,043.259 | 1,836.507 | 1,787.592 | 1,914.488 | 1,784.704 | 1,736.362 | 1,709.473 | 1,888.907 | 1,657.16 | 1,790.788 | 1,740.426 | 1,813.824 | 1,669.457 | 1,794.235 | 1,667.63 | 1,679.262 | 1,313.357 | 1,346.703 | 1,286.661 | 1,346.924 | 1,190.036 | 1,296.949 | 1,192.202 | 1,199.023 | 1,083.328 | 1,216.721 | 1,187.604 | 1,225.302 | 1,227.834 | 1,242.731 | 1,151.603 | 1,179.904 | 1,124.773 | 1,157.721 | 1,087.806 | 1,106.2 | 1,060.265 | 1,073.789 | 1,084.799 | 1,259.391 | 1,291.644 | 1,293.538 |
Bedrijfsresultaat
| 434 | 634.417 | 985.459 | 753.119 | 101.28 | 889.12 | 168.773 | 918.455 | 343.262 | 273.807 | 630.547 | 868.231 | 812.789 | 731.367 | 766.459 | 367.718 | 88.812 | 597.799 | 453.296 | 587.33 | 31.952 | 394.323 | 865.203 | 507.259 | 188.66 | 484.92 | 357.216 | 312.781 | 90.066 | -3.51 | 182.479 | 539.846 | 280.81 | 59.209 | 61.706 | 687.535 | 203.594 | 133.834 | 32.962 | 233.844 | 322.152 | 135.589 | 168.676 | 729.48 | 61.317 | 112.442 | 47.475 | 359.937 | 241.398 | 227.99 | 433.785 | 507.277 | 385.145 | 315.503 | 452.026 | 414.6 | 272.596 | 264.085 | 210.546 | 25.665 | 107.943 | 122.64 | 263.865 | 376.92 |
Bedrijfsresultaat ratio
| 0.042 | 0.058 | 0.091 | 0.07 | 0.012 | 0.085 | 0.02 | 0.086 | 0.038 | 0.029 | 0.069 | 0.09 | 0.088 | 0.083 | 0.087 | 0.045 | 0.013 | 0.064 | 0.059 | 0.075 | 0.005 | 0.053 | 0.099 | 0.07 | 0.029 | 0.065 | 0.052 | 0.042 | 0.013 | -0 | 0.028 | 0.071 | 0.038 | 0.008 | 0.008 | 0.074 | 0.027 | 0.019 | 0.005 | 0.034 | 0.052 | 0.021 | 0.028 | 0.108 | 0.013 | 0.021 | 0.011 | 0.066 | 0.045 | 0.041 | 0.067 | 0.077 | 0.059 | 0.05 | 0.068 | 0.062 | 0.044 | 0.038 | 0.033 | 0.005 | 0.019 | 0.021 | 0.036 | 0.047 |
Totaal overige inkomsten en kosten netto
| 298 | 92.107 | -570.643 | 130.093 | 223 | -70.741 | -32.772 | 58.87 | 206 | 59 | 52 | 138 | 141.476 | 231.27 | 129.914 | 29.494 | 113.006 | 90.526 | 75.625 | 56.059 | 3.083 | -125.81 | 143.368 | 221.467 | 62.503 | -87.472 | 6.677 | 38.042 | 7.222 | 72.805 | 88.042 | 86.019 | -18.889 | 36.273 | 43.355 | 54.848 | 60.969 | 99.644 | -35.327 | 46.962 | 24.793 | -14.531 | 103.409 | -24.296 | -144.008 | -14.358 | 67.702 | 21.349 | 56.594 | 0.256 | -90.186 | 29.925 | 91.878 | 97.654 | 26.476 | -57.258 | -11.618 | -53.695 | -24.967 | -96.716 | 20.608 | -345.659 | 11.63 | 16.39 |
Inkomen voor belasting
| 732 | 726.524 | 414.816 | 883.212 | 325.074 | 818.379 | 136.001 | 977.325 | 550.746 | 331.73 | 684.097 | 1,006.317 | 954.265 | 962.637 | 896.374 | 397.211 | 201.819 | 688.325 | 528.921 | 643.389 | 35.036 | 268.513 | 1,008.572 | 728.726 | 251.163 | 397.448 | 363.894 | 350.821 | 97.29 | 69.294 | 270.523 | 625.864 | 261.922 | 95.482 | 105.06 | 742.384 | 264.564 | 233.478 | -2.365 | 280.806 | 346.946 | 121.058 | 272.086 | 705.184 | -82.69 | 98.085 | 115.176 | 381.286 | 297.993 | 228.247 | 343.599 | 537.202 | 477.024 | 413.156 | 478.503 | 357.343 | 260.979 | 210.389 | 185.581 | -71.051 | 128.552 | -223.019 | 275.496 | 393.312 |
Inkomen voor belasting ratio
| 0.072 | 0.066 | 0.038 | 0.082 | 0.037 | 0.078 | 0.016 | 0.091 | 0.061 | 0.036 | 0.075 | 0.104 | 0.103 | 0.109 | 0.102 | 0.049 | 0.03 | 0.074 | 0.069 | 0.083 | 0.005 | 0.036 | 0.115 | 0.101 | 0.039 | 0.053 | 0.053 | 0.047 | 0.014 | 0.01 | 0.041 | 0.083 | 0.035 | 0.013 | 0.014 | 0.08 | 0.035 | 0.033 | -0 | 0.041 | 0.055 | 0.019 | 0.046 | 0.105 | -0.018 | 0.018 | 0.026 | 0.07 | 0.056 | 0.041 | 0.053 | 0.082 | 0.073 | 0.066 | 0.072 | 0.053 | 0.042 | 0.03 | 0.029 | -0.013 | 0.023 | -0.039 | 0.037 | 0.05 |
Belastingkosten
| 296 | 227.83 | 244.05 | 179.787 | 165.711 | 111.603 | 48.939 | 310.084 | 296.895 | 59.214 | 112.273 | 210.257 | 311.317 | 267.399 | 247.559 | 185.058 | 127.228 | 208.522 | 176.898 | 200.727 | 14.557 | 126.564 | 280.954 | 182.225 | 87.114 | 169.99 | 133.89 | 123.785 | 17.318 | 8.739 | 73.556 | 194.838 | 120.571 | 59.859 | 68.794 | 209.119 | 106.991 | 81.999 | 41.124 | 103.556 | 88.045 | 98.175 | 111.615 | 170.915 | 102.298 | 0.935 | 58.918 | 174.083 | 112.623 | 147.464 | 207.162 | 261.606 | 217.076 | 150.759 | 226.178 | 178.251 | 132.525 | 104.024 | 101.553 | -12.008 | 75.059 | -76.238 | 136.807 | 56.267 |
Nettowinst
| 434 | 482.938 | 161.448 | 643.432 | 189.855 | 676.028 | 67.396 | 657.169 | 265.99 | 244.677 | 543.26 | 766.501 | 640.105 | 650.395 | 593.611 | 207.621 | 83.241 | 433.624 | 307.718 | 423.407 | 4.016 | 123.792 | 695.773 | 517.277 | 156.375 | 214.941 | 216.968 | 215.218 | 73.924 | 50.234 | 185.804 | 422.745 | 147.98 | 34.984 | 40.252 | 498.219 | 166.624 | 148.067 | -37.122 | 181.982 | 260.145 | 22.011 | 159.19 | 532.514 | -185.945 | 81.338 | 55.263 | 205.472 | 180.443 | 83.92 | 134.972 | 274.13 | 252.133 | 247.684 | 247.018 | 160.766 | 114.208 | 105.315 | 77.852 | -59.452 | 47.02 | -154.276 | 133.736 | 327.374 |
Nettowinstmarge
| 0.042 | 0.044 | 0.015 | 0.06 | 0.022 | 0.064 | 0.008 | 0.061 | 0.029 | 0.026 | 0.06 | 0.08 | 0.069 | 0.074 | 0.068 | 0.025 | 0.012 | 0.047 | 0.04 | 0.054 | 0.001 | 0.017 | 0.079 | 0.072 | 0.024 | 0.029 | 0.032 | 0.029 | 0.011 | 0.007 | 0.028 | 0.056 | 0.02 | 0.005 | 0.006 | 0.054 | 0.022 | 0.021 | -0.006 | 0.026 | 0.042 | 0.003 | 0.027 | 0.079 | -0.041 | 0.015 | 0.013 | 0.038 | 0.034 | 0.015 | 0.021 | 0.042 | 0.039 | 0.04 | 0.037 | 0.024 | 0.018 | 0.015 | 0.012 | -0.011 | 0.008 | -0.027 | 0.018 | 0.041 |
WPA (Winst Per Aandeel)
| 32.28 | 35.88 | 12 | 47.96 | 14.45 | 51.44 | 5.13 | 50.09 | 20.29 | 18.19 | 41.32 | 58.65 | 50.24 | 51.05 | 46.59 | 16.35 | 6.55 | 34.14 | 24.23 | 28.83 | 0.27 | 8.43 | 47.37 | 30.27 | 9.15 | 12.58 | 12.7 | 12.25 | 4.21 | 2.86 | 10.58 | 24.07 | 8.42 | 1.99 | 2.29 | 28.36 | 9.49 | 8.43 | -2.11 | 10.36 | 14.81 | 1.25 | 9.06 | 30.42 | -10.62 | 4.65 | 3.16 | 11.74 | 10.31 | 4.79 | 7.71 | 15.67 | 14.41 | 14.16 | 14.12 | 9.19 | 6.53 | 6.02 | 3.86 | -2.94 | 2.33 | -7.64 | 6.62 | 16.21 |
Verwaterde WPA
| 32.14 | 35.74 | 11.93 | 47.72 | 14.08 | 50.15 | 4.96 | 48.8 | 19.77 | 18.19 | 40.36 | 57.03 | 47.65 | 51.05 | 46.59 | 16.35 | 6.21 | 34.14 | 24.23 | 28.83 | 0.26 | 8.43 | 47.37 | 30.27 | 8.77 | 12.58 | 12.7 | 12.25 | 4.05 | 2.86 | 10.58 | 24.07 | 8.16 | 1.99 | 2.29 | 28.36 | 9.24 | 8.43 | -2.11 | 10.36 | 14.5 | 1.25 | 9.06 | 30.42 | -10.62 | 4.65 | 3.16 | 11.74 | 10.17 | 4.79 | 7.71 | 15.67 | 14.27 | 14.16 | 14.12 | 9.19 | 6.48 | 6.02 | 3.86 | -2.94 | 2.33 | -7.64 | 6.62 | 16.21 |
EBITDA
| 814.5 | 1,025.674 | 1,360.576 | 753.12 | 101.28 | 976.845 | 168.773 | 918.454 | 343.263 | 406.332 | 637.287 | 868.231 | 812.789 | 734.174 | 766.46 | 367.717 | 24.023 | 598.39 | 453.296 | 587.33 | 31.785 | 575.255 | 690.205 | 390.117 | 187.775 | 603.328 | 357.049 | 312.779 | 89.779 | -4.063 | 184.614 | 536.244 | 306.703 | 65.08 | 62.488 | 687.536 | 203.595 | 133.265 | 113.374 | 228.352 | 327.235 | 152.162 | 162.598 | 728.257 | 277.582 | 161.814 | 24.102 | 359.937 | 241.399 | 259.811 | 546.788 | 507.231 | 340.139 | 407.862 | 547.267 | 590.109 | 388.85 | 358.146 | 376.353 | 315.963 | 253.772 | 259.221 | 423.892 | 421.161 |
EBITDA ratio
| 0.08 | 0.093 | 0.125 | 0.07 | 0.012 | 0.093 | 0.02 | 0.086 | 0.038 | 0.044 | 0.07 | 0.09 | 0.088 | 0.083 | 0.087 | 0.045 | 0.004 | 0.064 | 0.059 | 0.075 | 0.005 | 0.077 | 0.079 | 0.054 | 0.029 | 0.081 | 0.052 | 0.042 | 0.013 | -0.001 | 0.028 | 0.071 | 0.041 | 0.009 | 0.009 | 0.074 | 0.027 | 0.019 | 0.018 | 0.033 | 0.052 | 0.024 | 0.027 | 0.108 | 0.061 | 0.03 | 0.005 | 0.066 | 0.045 | 0.046 | 0.084 | 0.077 | 0.052 | 0.065 | 0.082 | 0.088 | 0.063 | 0.051 | 0.059 | 0.057 | 0.045 | 0.045 | 0.057 | 0.053 |