KFC Holdings Japan, Ltd.
TSE:9873.T
6490 (JPY) • At close September 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 23,827 | 26,744 | 31,167 | 28,389 | 24,385 | 24,275 | 28,869 | 25,388 | 21,393 | 22,810 | 26,600 | 26,054 | 22,055 | 21,172 | 25,193 | 23,525 | 19,762 | 18,738 | 22,843 | 20,335 | 17,717 | 17,606 | 21,668 | 19,650 | 15,420 | 15,703 | 20,895 | 17,890 | 18,968 | 20,297 | 25,983 | 22,544 | 19,207 | 20,579 | 25,199 | 22,368 | 20,034 | 20,358 | 24,228 | 21,178 | 18,841 | 20,094 | 23,462 | 20,837 | 19,043 | 19,975 | 23,714 | 21,904 | 20,271 | 21,183 | 24,861 | 23,078 | 19,002 | 21,002 | 25,339 | 22,158 | 20,322 | 0 | 21,175 | 22,602 | 27,242 | 27,242 |
Kosten van de omzet
| 14,294 | 15,876 | 18,194 | 16,736 | 14,561 | 14,307 | 17,178 | 15,007 | 12,903 | 13,468 | 15,530 | 14,905 | 12,707 | 12,031 | 14,519 | 13,236 | 11,168 | 10,473 | 12,877 | 11,385 | 9,939 | 9,868 | 12,322 | 11,256 | 8,860 | 8,918 | 12,053 | 10,305 | 10,576 | 11,002 | 14,235 | 12,357 | 10,550 | 11,494 | 13,976 | 12,246 | 11,100 | 11,286 | 13,265 | 11,613 | 10,235 | 10,704 | 12,798 | 11,245 | 10,229 | 10,429 | 12,984 | 11,761 | 11,033 | 11,619 | 14,240 | 12,611 | 9,971 | 11,107 | 13,976 | 11,832 | 10,798 | 0 | 10,939 | 11,750 | 14,431 | 14,431 |
Brutowinst
| 9,533 | 10,868 | 12,973 | 11,653 | 9,824 | 9,968 | 11,691 | 10,381 | 8,490 | 9,342 | 11,070 | 11,149 | 9,348 | 9,141 | 10,674 | 10,289 | 8,594 | 8,265 | 9,966 | 8,950 | 7,778 | 7,738 | 9,346 | 8,394 | 6,560 | 6,785 | 8,842 | 7,585 | 8,392 | 9,295 | 11,748 | 10,187 | 8,657 | 9,085 | 11,223 | 10,122 | 8,934 | 9,072 | 10,963 | 9,565 | 8,606 | 9,390 | 10,664 | 9,592 | 8,814 | 9,546 | 10,730 | 10,143 | 9,238 | 9,564 | 10,621 | 10,467 | 9,031 | 9,895 | 11,363 | 10,326 | 9,524 | 0 | 10,236 | 10,852 | 12,811 | 12,811 |
Brutowinstmarge
| 0.4 | 0.406 | 0.416 | 0.41 | 0.403 | 0.411 | 0.405 | 0.409 | 0.397 | 0.41 | 0.416 | 0.428 | 0.424 | 0.432 | 0.424 | 0.437 | 0.435 | 0.441 | 0.436 | 0.44 | 0.439 | 0.44 | 0.431 | 0.427 | 0.425 | 0.432 | 0.423 | 0.424 | 0.442 | 0.458 | 0.452 | 0.452 | 0.451 | 0.441 | 0.445 | 0.453 | 0.446 | 0.446 | 0.452 | 0.452 | 0.457 | 0.467 | 0.455 | 0.46 | 0.463 | 0.478 | 0.452 | 0.463 | 0.456 | 0.451 | 0.427 | 0.454 | 0.475 | 0.471 | 0.448 | 0.466 | 0.469 | 0 | 0.483 | 0.48 | 0.47 | 0.47 |
Onderzoek- en ontwikkelingskosten
| 0 | 10 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 39 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 7,863 | 0 | 0 | 0 | 6,228 | 0 | 0 | 0 | 6,200 | 0 | 0 | 0 | 5,998 | 0 | 0 | 0 | 3,628 | 0 | 0 | 0 | 2,897 | 0 | 7,393 | 7,075 | 2,125 | 0 | 0 | 0 | 3,198 | 0 | 0 | 0 | 2,482 | 0 | 0 | 0 | 2,609 | 0 | 0 | 0 | 2,969 | 0 | 0 | 0 | 2,305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 2,730 | 0 | 0 | 0 | 3,143 | 0 | 0 | 0 | 2,862 | 0 | 0 | 0 | 2,535 | 0 | 0 | 0 | 2,445 | 0 | 0 | 0 | 2,782 | 0 | 0 | 0 | 3,128 | 0 | 0 | 0 | 3,681 | 0 | 0 | 0 | 4,254 | 0 | 0 | 0 | 4,558 | 0 | 0 | 0 | 3,779 | 0 | 0 | 0 | 4,373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 9,312 | 10,593 | 10,281 | 9,563 | 9,017 | 9,371 | 10,134 | 8,936 | 8,468 | 9,062 | 9,263 | 8,561 | 7,916 | 8,533 | 8,326 | 8,180 | 7,305 | 6,073 | 8,179 | 7,434 | 6,826 | 5,679 | 7,679 | 7,393 | 7,075 | 5,253 | 7,967 | 7,347 | 8,501 | 6,879 | 10,053 | 9,246 | 8,763 | 6,736 | 9,803 | 9,221 | 9,267 | 7,167 | 10,069 | 9,280 | 8,746 | 6,748 | 9,688 | 9,075 | 8,953 | 6,678 | 9,812 | 9,383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 16 | 161 | 19 | 17 | 9,371 | 10,134 | 8,936 | 8,468 | 9,062 | -163 | 160 | 841 | 249 | 38 | 16 | 23 | 45 | 24 | 24 | 24 | 39 | -123 | 202 | 111 | 55 | 80 | 76 | 14 | -33 | -16 | -24 | -7 | 8 | -41 | -15 | -54 | 5 | -19 | -11 | 26 | 1 | 2 | 14 | 23 | 21 | 20 | 35 | 37 | 33 | 16 | 11 | 21 | 40 | 55 | 36 | 36 | 0 | 9,691 | 14 | 16 | 16 |
Bedrijfskosten
| 9,312 | 10,593 | 10,281 | 9,563 | 9,017 | 9,371 | 10,134 | 8,936 | 8,468 | 9,062 | 9,263 | 8,561 | 7,916 | 8,533 | 8,326 | 8,180 | 7,305 | 7,734 | 8,179 | 7,434 | 6,826 | 7,684 | 7,679 | 7,352 | 7,116 | 7,312 | 7,967 | 7,347 | 8,501 | 9,266 | 10,053 | 9,246 | 8,763 | 9,061 | 9,803 | 9,221 | 9,267 | 9,441 | 10,069 | 9,280 | 8,746 | 8,922 | 9,688 | 9,075 | 8,953 | 8,893 | 9,812 | 9,383 | 9,173 | 9,036 | 9,983 | 9,561 | 8,713 | 9,232 | 10,216 | 9,321 | 8,814 | 0 | 9,691 | 10,190 | 10,691 | 10,691 |
Bedrijfsresultaat
| 221 | 275 | 2,692 | 2,090 | 805 | 599 | 1,556 | 1,446 | 21 | 493 | 1,807 | 2,588 | 1,431 | 609 | 2,348 | 2,108 | 1,289 | 530 | 1,789 | 1,515 | 951 | 55 | 1,666 | 1,000 | -515 | -526 | 876 | 236 | -109 | 29 | 1,695 | 940 | -106 | 24 | 1,419 | 901 | -333 | -367 | 893 | 284 | -140 | 469 | 976 | 516 | -139 | 654 | 918 | 759 | 64 | 528 | 639 | 906 | 317 | 662 | 1,147 | 1,004 | 709 | 0 | 544 | 661 | 2,119 | 2,119 |
Bedrijfsresultaat ratio
| 0.009 | 0.01 | 0.086 | 0.074 | 0.033 | 0.025 | 0.054 | 0.057 | 0.001 | 0.022 | 0.068 | 0.099 | 0.065 | 0.029 | 0.093 | 0.09 | 0.065 | 0.028 | 0.078 | 0.075 | 0.054 | 0.003 | 0.077 | 0.051 | -0.033 | -0.033 | 0.042 | 0.013 | -0.006 | 0.001 | 0.065 | 0.042 | -0.006 | 0.001 | 0.056 | 0.04 | -0.017 | -0.018 | 0.037 | 0.013 | -0.007 | 0.023 | 0.042 | 0.025 | -0.007 | 0.033 | 0.039 | 0.035 | 0.003 | 0.025 | 0.026 | 0.039 | 0.017 | 0.032 | 0.045 | 0.045 | 0.035 | 0 | 0.026 | 0.029 | 0.078 | 0.078 |
Totaal overige inkomsten en kosten netto
| 422 | 828 | 356 | -123 | 55 | 126 | 92 | 152 | 254 | 71 | -211 | -183 | 726 | 87 | -696 | 120 | -744 | -1,679 | -94 | 253 | 123 | 713 | 6 | 99 | 124 | -160 | 64 | 114 | 972 | -124 | -30 | -50 | -24 | -483 | -3 | -19 | -32 | -505 | -15 | -15 | 19 | -629 | -9 | 63 | 20 | -188 | 29 | 26 | 80 | -45 | 67 | 61 | 22 | -174 | 89 | 84 | -411 | 0 | 19 | 53 | -15 | -15 |
Inkomen voor belasting
| 643 | 1,103 | 3,048 | 1,967 | 860 | 725 | 1,648 | 1,598 | 275 | 351 | 1,596 | 2,405 | 2,157 | 696 | 1,652 | 2,228 | 545 | -1,149 | 1,695 | 1,768 | 1,074 | 768 | 1,672 | 1,099 | -391 | -686 | 940 | 350 | 863 | -95 | 1,665 | 890 | -130 | -459 | 1,417 | 882 | -365 | -872 | 878 | 270 | -121 | -160 | 967 | 580 | -119 | 465 | 947 | 786 | 144 | 483 | 706 | 967 | 339 | 488 | 1,236 | 1,088 | 298 | 0 | 563 | 714 | 2,104 | 2,104 |
Inkomen voor belasting ratio
| 0.027 | 0.041 | 0.098 | 0.069 | 0.035 | 0.03 | 0.057 | 0.063 | 0.013 | 0.015 | 0.06 | 0.092 | 0.098 | 0.033 | 0.066 | 0.095 | 0.028 | -0.061 | 0.074 | 0.087 | 0.061 | 0.044 | 0.077 | 0.056 | -0.025 | -0.044 | 0.045 | 0.02 | 0.045 | -0.005 | 0.064 | 0.039 | -0.007 | -0.022 | 0.056 | 0.039 | -0.018 | -0.043 | 0.036 | 0.013 | -0.006 | -0.008 | 0.041 | 0.028 | -0.006 | 0.023 | 0.04 | 0.036 | 0.007 | 0.023 | 0.028 | 0.042 | 0.018 | 0.023 | 0.049 | 0.049 | 0.015 | 0 | 0.027 | 0.032 | 0.077 | 0.077 |
Belastingkosten
| 286 | 506 | 1,088 | 724 | 328 | 304 | 805 | 544 | 104 | -445 | 623 | 944 | 830 | 345 | 800 | 709 | 462 | 305 | 604 | 572 | 373 | 182 | 569 | 408 | -67 | 167 | 354 | 144 | 224 | 0 | 622 | 348 | -6 | -127 | 541 | 353 | -23 | 26 | 431 | 166 | 57 | 111 | 428 | 242 | 45 | 144 | 568 | 324 | 102 | 191 | 606 | 427 | 168 | 258 | 428 | 467 | 65 | 0 | 274 | 310 | 901 | 901 |
Nettowinst
| 357 | 597 | 1,961 | 1,242 | 532 | 421 | 843 | 1,054 | 171 | 797 | 972 | 1,462 | 1,326 | 351 | 852 | 1,520 | 82 | -1,455 | 1,092 | 1,195 | 701 | 585 | 1,103 | 691 | -324 | -852 | 586 | 205 | 639 | -95 | 1,043 | 541 | -124 | -333 | 877 | 528 | -342 | -896 | 445 | 106 | -179 | -272 | 539 | 338 | -164 | 321 | 378 | 462 | 42 | 291 | 101 | 540 | 170 | 230 | 808 | 621 | 232 | 0 | 289 | 404 | 1,203 | 1,203 |
Nettowinstmarge
| 0.015 | 0.022 | 0.063 | 0.044 | 0.022 | 0.017 | 0.029 | 0.042 | 0.008 | 0.035 | 0.037 | 0.056 | 0.06 | 0.017 | 0.034 | 0.065 | 0.004 | -0.078 | 0.048 | 0.059 | 0.04 | 0.033 | 0.051 | 0.035 | -0.021 | -0.054 | 0.028 | 0.011 | 0.034 | -0.005 | 0.04 | 0.024 | -0.006 | -0.016 | 0.035 | 0.024 | -0.017 | -0.044 | 0.018 | 0.005 | -0.01 | -0.014 | 0.023 | 0.016 | -0.009 | 0.016 | 0.016 | 0.021 | 0.002 | 0.014 | 0.004 | 0.023 | 0.009 | 0.011 | 0.032 | 0.028 | 0.011 | 0 | 0.014 | 0.018 | 0.044 | 0.044 |
WPA (Winst Per Aandeel)
| 15.98 | 26.71 | 87.76 | 55.58 | 23.81 | 18.84 | 37.73 | 47.19 | 7.66 | 35.65 | 43.52 | 65.39 | 59.33 | 15.7 | 38.11 | 68.01 | 3.71 | -65.1 | 48.86 | 53.47 | 31.36 | 26.17 | 49.35 | 30.92 | -14.5 | -38.12 | 26.22 | 9.14 | 28.52 | -4.24 | 46.51 | 24.13 | -5.53 | -14.85 | 39.11 | 23.54 | -15.25 | -39.95 | 19.84 | 4.73 | -7.98 | -12.13 | 24.03 | 15.06 | -7.31 | 14.31 | 16.85 | 20.58 | 1.89 | 12.96 | 4.5 | 24.03 | 7.61 | 10.21 | 35.5 | 27.28 | 10.21 | 30.04 | 12.63 | 17.65 | 52.57 | 52.57 |
Verwaterde WPA
| 15.98 | 26.71 | 87.76 | 55.58 | 23.81 | 18.84 | 37.73 | 47.19 | 7.66 | 35.65 | 43.52 | 65.39 | 59.33 | 15.7 | 38.11 | 68.01 | 3.71 | -65.1 | 48.86 | 53.47 | 31.36 | 26.17 | 49.35 | 30.92 | -14.5 | -38.12 | 26.22 | 9.14 | 28.52 | -4.24 | 46.51 | 24.13 | -5.53 | -14.85 | 39.11 | 23.54 | -15.25 | -39.95 | 19.84 | 4.73 | -7.98 | -12.13 | 24.03 | 15.06 | -7.31 | 14.31 | 16.85 | 20.58 | 1.89 | 12.96 | 4.5 | 24.03 | 7.61 | 10.21 | 35.5 | 27.28 | 10.21 | 30.04 | 12.63 | 17.65 | 52.57 | 52.57 |
EBITDA
| 863 | 1,120 | 3,323 | 2,651 | 1,340 | 1,110 | 2,136 | 1,923 | 276 | 660 | 1,777 | 2,949 | 1,778 | 977 | 2,712 | 2,473 | 546 | 1,002 | 2,291 | 1,770 | 1,524.75 | 772 | 1,677 | 1,169 | -386 | -547 | 947 | 357 | 478 | -21 | 1,674 | 899 | -117 | 31 | 1,428 | 896 | -358 | -360 | 880 | 273 | -115 | 470 | 972 | 582 | -116 | 677 | 950 | 789 | 148 | 487 | 656 | 921 | 342 | 1,356 | 1,853 | 1,564 | 1,285 | 0 | 1,070 | 1,165 | 2,599 | 2,599 |
EBITDA ratio
| 0.036 | 0.035 | 0.107 | 0.07 | 0.034 | 0.03 | 0.06 | 0.063 | 0.013 | 0.025 | 0.067 | 0.093 | 0.1 | 0.034 | 0.072 | 0.099 | 0.028 | -0.069 | 0.078 | 0.085 | 0.059 | 0.042 | 0.071 | 0.059 | -0.029 | -0.035 | 0.046 | 0.017 | -0.003 | -0.001 | 0.065 | 0.041 | -0.006 | 0.002 | 0.055 | 0.04 | -0.019 | -0.018 | 0.036 | 0.013 | -0.006 | 0.023 | 0.042 | 0.025 | -0.006 | 0.034 | 0.04 | 0.036 | 0.005 | 0.027 | 0.026 | 0.04 | 0.018 | 0.065 | 0.072 | 0.069 | 0.063 | 0 | 0.05 | 0.051 | 0.097 | 0.097 |