Kitakei Co., Ltd.
TSE:9872.T
916 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 14,793.206 | 14,909.827 | 15,131.598 | 16,401.925 | 15,077.069 | 15,471.907 | 15,418.093 | 15,763.837 | 15,182.248 | 15,363.486 | 14,564.988 | 15,075.889 | 14,308.354 | 14,004.344 | 13,836.935 | 13,706.752 | 13,120.518 | 13,114.488 | 13,821.036 | 14,510.81 | 13,676.266 | 13,980.899 | 14,389.202 | 14,852.607 | 13,717.452 | 14,286.226 | 14,147.461 | 14,787.807 | 13,506.642 | 13,991.686 | 13,418.241 | 13,353.646 | 12,593.901 | 12,928.33 | 11,951.867 | 12,556.307 | 11,690.284 | 11,509.514 | 11,626.95 | 12,264.772 | 11,505.523 | 12,734.841 | 12,453.455 | 12,641.132 | 11,427.958 | 11,634.511 | 10,909.547 | 11,531.661 | 10,369.958 | 10,431.093 | 10,526.035 | 11,139.724 | 10,142.903 | 9,661.123 | 9,994.803 | 10,609.082 | 9,202.914 | 9,105.433 | 9,074.196 | 9,757.882 | 8,512.073 | 8,798.695 | 10,072.724 |
Kosten van de omzet
| 13,202.874 | 13,262.807 | 13,503.978 | 14,688.035 | 13,483.263 | 13,882.706 | 13,891.147 | 14,211.681 | 13,714.112 | 13,878.223 | 13,164.293 | 13,652.512 | 12,873.183 | 12,546.448 | 12,425.646 | 12,299.334 | 11,817.784 | 11,788.109 | 12,441.075 | 13,056.939 | 12,341.441 | 12,577.871 | 12,977.808 | 13,413.216 | 12,388.814 | 12,935.606 | 12,802.266 | 13,368.239 | 12,220.278 | 12,644.184 | 12,159.731 | 12,047.525 | 11,397.635 | 11,661.251 | 10,781.919 | 11,322.426 | 10,506.475 | 10,326.689 | 10,451.633 | 11,011.682 | 10,322.409 | 11,388.429 | 11,169.032 | 11,320.351 | 10,239.137 | 10,420.065 | 9,782.387 | 10,342.292 | 9,324.026 | 9,362.9 | 9,454.53 | 10,002.358 | 9,109.296 | 8,607.356 | 8,960.643 | 9,482.07 | 8,224.518 | 8,136.744 | 8,106.852 | 8,649.825 | 7,589.298 | 7,878.592 | 9,072.663 |
Brutowinst
| 1,590.332 | 1,647.02 | 1,627.62 | 1,713.89 | 1,593.806 | 1,589.201 | 1,526.946 | 1,552.156 | 1,468.136 | 1,485.263 | 1,400.695 | 1,423.377 | 1,435.171 | 1,457.896 | 1,411.289 | 1,407.418 | 1,302.734 | 1,326.379 | 1,379.961 | 1,453.871 | 1,334.825 | 1,403.028 | 1,411.394 | 1,439.391 | 1,328.638 | 1,350.62 | 1,345.195 | 1,419.568 | 1,286.364 | 1,347.502 | 1,258.51 | 1,306.121 | 1,196.266 | 1,267.079 | 1,169.948 | 1,233.881 | 1,183.809 | 1,182.825 | 1,175.317 | 1,253.09 | 1,183.114 | 1,346.412 | 1,284.423 | 1,320.781 | 1,188.821 | 1,214.446 | 1,127.16 | 1,189.369 | 1,045.932 | 1,068.193 | 1,071.505 | 1,137.366 | 1,033.607 | 1,053.767 | 1,034.16 | 1,127.012 | 978.396 | 968.689 | 967.344 | 1,108.057 | 922.775 | 920.103 | 1,000.061 |
Brutowinstmarge
| 0.108 | 0.11 | 0.108 | 0.104 | 0.106 | 0.103 | 0.099 | 0.098 | 0.097 | 0.097 | 0.096 | 0.094 | 0.1 | 0.104 | 0.102 | 0.103 | 0.099 | 0.101 | 0.1 | 0.1 | 0.098 | 0.1 | 0.098 | 0.097 | 0.097 | 0.095 | 0.095 | 0.096 | 0.095 | 0.096 | 0.094 | 0.098 | 0.095 | 0.098 | 0.098 | 0.098 | 0.101 | 0.103 | 0.101 | 0.102 | 0.103 | 0.106 | 0.103 | 0.104 | 0.104 | 0.104 | 0.103 | 0.103 | 0.101 | 0.102 | 0.102 | 0.102 | 0.102 | 0.109 | 0.103 | 0.106 | 0.106 | 0.106 | 0.107 | 0.114 | 0.108 | 0.105 | 0.099 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1,411.321 | 0 | 1,432.55 | 1,374.61 | 1,331.153 | 1,311.443 | 1,329.334 | 1,283.011 | 1,248.528 | 1,222.702 | 1,209.866 | 1,260.023 | 1,230.355 | 1,216.376 | -2,310.682 | 1,229.567 | 1,197.884 | 1,195.369 | 184 | 0 | 0 | 1,192.456 | 159 | 0 | 0 | 0 | 212 | 0 | 0 | 0 | 199 | 0 | 0 | 0 | 224 | 0 | 0 | 0 | 290 | 0 | 0 | 0 | 369 | 0 | 0 | 0 | 0.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 837 | 0 | 0 | 0 | 864 | 0 | 0 | 0 | 835 | 0 | 0 | 0 | 771 | 0 | 0 | 0 | 728 | 0 | 0 | 0 | 673 | 0 | 0 | 0 | 649 | 0 | 0 | 0 | 612 | 0 | 0 | 0 | 0.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,414.519 | 1,411.321 | 1,360.486 | 1,432.55 | 1,374.61 | 1,331.153 | 1,311.443 | 1,329.334 | 1,283.011 | 1,248.528 | 1,222.702 | 1,209.866 | 1,260.023 | 1,230.355 | 1,216.376 | -2,110.464 | 1,229.567 | 1,197.884 | 1,195.369 | 1,048 | 1,182 | 1,167 | 1,192.456 | 994 | 1,227 | 1,122 | 1,166 | 983 | 1,107 | 1,114 | 1,134 | 927 | 1,077 | 1,038 | 1,102 | 897 | 1,073 | 996 | 1,045 | 939 | 1,030 | 1,054 | 1,026 | 981 | 1,010 | 958 | 0.969 | 0.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 41.554 | 0 | 23.257 | 49.843 | 1,331.153 | 1,311.443 | 1,329.334 | 1,283.011 | 38.535 | 44.323 | 29.348 | 23.566 | 19.057 | 25.359 | 25.352 | 25.065 | 29.261 | 21.759 | 23.377 | 19.561 | 20.676 | 28.02 | 27.966 | 1.587 | 21.011 | 21.688 | 34.824 | 22.889 | 25.183 | 22.315 | 27.368 | 21.27 | 28.22 | 18.93 | 26.227 | 11.539 | 28.849 | 29.383 | 25.038 | 20.468 | 23.079 | 18.626 | 31.315 | 20.267 | 22.48 | 22.343 | 43.368 | 20.62 | 20.266 | 20.405 | 35.15 | 19.929 | 15.715 | 11.182 | 32.305 | 3.394 | 8.809 | 21.019 | 17.536 | 8.783 | 14.624 | 40.843 |
Bedrijfskosten
| 1,414.519 | 1,411.321 | 1,360.486 | 1,432.55 | 1,374.61 | 1,331.153 | 1,311.443 | 1,329.334 | 1,283.011 | 1,248.528 | 1,222.702 | 1,209.866 | 1,260.023 | 1,230.355 | 1,216.376 | 1,268.284 | 1,229.567 | 1,197.884 | 1,195.369 | 1,243.789 | 1,181.621 | 1,167.081 | 1,192.456 | 1,185.039 | 1,227.449 | 1,121.883 | 1,166.361 | 1,163.787 | 1,107.599 | 1,113.843 | 1,134.404 | 1,076.077 | 1,077.591 | 1,037.291 | 1,102.856 | 1,064.377 | 1,073.249 | 995.439 | 1,045.968 | 1,042.922 | 1,030.06 | 1,054.453 | 1,026.179 | 1,057.711 | 1,009.184 | 958.215 | 969.666 | 960.248 | 941.024 | 888.605 | 959.679 | 927.445 | 913.062 | 895.787 | 957.756 | 943.32 | 976.32 | 866.358 | 1,000.976 | 988.538 | 956.081 | 872.069 | 1,006.261 |
Bedrijfsresultaat
| 175.813 | 235.699 | 267.134 | 281.34 | 219.196 | 258.048 | 215.502 | 357.466 | 141.557 | 236.735 | 177.992 | 213.511 | 175.148 | 227.541 | 194.912 | 139.126 | 73.166 | 128.495 | 184.591 | 210.074 | 153.203 | 235.947 | 218.937 | 254.345 | 101.189 | 228.736 | 178.834 | 243.602 | 178.766 | 233.659 | 124.105 | 217.184 | 118.674 | 229.789 | 67.091 | 157.309 | 110.56 | 187.386 | 129.348 | 189.812 | 153.054 | 291.96 | 258.243 | 243.475 | 179.636 | 256.232 | 157.493 | 212.929 | 104.907 | 179.589 | 111.825 | 195.646 | 120.544 | 157.979 | 76.404 | 167.895 | 2.075 | 102.33 | -33.632 | 107.655 | -33.306 | 48.033 | -6.2 |
Bedrijfsresultaat ratio
| 0.012 | 0.016 | 0.018 | 0.017 | 0.015 | 0.017 | 0.014 | 0.023 | 0.009 | 0.015 | 0.012 | 0.014 | 0.012 | 0.016 | 0.014 | 0.01 | 0.006 | 0.01 | 0.013 | 0.014 | 0.011 | 0.017 | 0.015 | 0.017 | 0.007 | 0.016 | 0.013 | 0.016 | 0.013 | 0.017 | 0.009 | 0.016 | 0.009 | 0.018 | 0.006 | 0.013 | 0.009 | 0.016 | 0.011 | 0.015 | 0.013 | 0.023 | 0.021 | 0.019 | 0.016 | 0.022 | 0.014 | 0.018 | 0.01 | 0.017 | 0.011 | 0.018 | 0.012 | 0.016 | 0.008 | 0.016 | 0 | 0.011 | -0.004 | 0.011 | -0.004 | 0.005 | -0.001 |
Totaal overige inkomsten en kosten netto
| 39.456 | 38 | 52.692 | 47.352 | 90.369 | 91.103 | 46.745 | -85.293 | 86.647 | 43.828 | 48.301 | 55.602 | 27.571 | 22.186 | 28.848 | 315.445 | 28.768 | 35.98 | 142.301 | 24.104 | 23.465 | 29.302 | 31.865 | 37.894 | 5.309 | 27.26 | 25.151 | 33.077 | 17.47 | 25.946 | 23.347 | 26.993 | 19.134 | 21.733 | 20.59 | 26.988 | 18.999 | 30.479 | 116.757 | 11.49 | 22.303 | 60.635 | 20.05 | 32.582 | 29.455 | 23.845 | 23.327 | 31.341 | 22.602 | 19 | 22.375 | 43.131 | 19.685 | 24.019 | 9.99 | 27.84 | 6.055 | 11.754 | 35.056 | 13.702 | 11.301 | 17.332 | 33.706 |
Inkomen voor belasting
| 215.269 | 273.699 | 319.826 | 328.692 | 309.565 | 349.151 | 262.247 | 272.173 | 228.204 | 280.563 | 226.293 | 269.113 | 202.719 | 249.727 | 223.76 | 454.571 | 101.934 | 164.475 | 326.892 | 234.178 | 176.668 | 265.249 | 250.802 | 292.239 | 106.498 | 255.996 | 203.985 | 276.679 | 196.236 | 259.605 | 147.452 | 244.177 | 137.808 | 251.522 | 87.681 | 184.297 | 129.559 | 217.865 | 246.105 | 201.302 | 175.357 | 352.595 | 278.293 | 276.057 | 209.091 | 280.077 | 180.82 | 244.27 | 127.509 | 198.589 | 134.2 | 238.777 | 140.229 | 181.998 | 86.394 | 195.735 | 8.13 | 114.084 | 1.424 | 121.357 | -22.005 | 65.365 | 27.506 |
Inkomen voor belasting ratio
| 0.015 | 0.018 | 0.021 | 0.02 | 0.021 | 0.023 | 0.017 | 0.017 | 0.015 | 0.018 | 0.016 | 0.018 | 0.014 | 0.018 | 0.016 | 0.033 | 0.008 | 0.013 | 0.024 | 0.016 | 0.013 | 0.019 | 0.017 | 0.02 | 0.008 | 0.018 | 0.014 | 0.019 | 0.015 | 0.019 | 0.011 | 0.018 | 0.011 | 0.019 | 0.007 | 0.015 | 0.011 | 0.019 | 0.021 | 0.016 | 0.015 | 0.028 | 0.022 | 0.022 | 0.018 | 0.024 | 0.017 | 0.021 | 0.012 | 0.019 | 0.013 | 0.021 | 0.014 | 0.019 | 0.009 | 0.018 | 0.001 | 0.013 | 0 | 0.012 | -0.003 | 0.007 | 0.003 |
Belastingkosten
| 82.482 | 100.805 | 117.05 | 105.949 | 110.524 | 122.831 | 97.729 | 99.456 | 84.843 | 100.341 | 81.459 | 57.951 | 73.79 | 89.351 | 80.114 | 161.977 | 46.972 | 65.671 | 114.696 | 101.51 | 69.56 | 96.268 | 89.728 | 88.57 | 52.116 | 93.92 | 79.394 | 96.738 | 77.897 | 98.182 | 64.37 | 101.654 | 59.994 | 98.968 | 41.6 | 85.028 | 58.478 | 81.869 | 91.01 | 105.514 | 77.703 | 146.18 | 115.346 | 126.564 | 88.788 | 117.071 | 80.303 | 123.429 | 63.81 | 93.686 | 55.794 | 118.376 | 71.007 | 89.423 | 52.36 | 102.026 | 28.739 | 57.5 | 32.638 | 81.388 | 5.357 | 43.574 | 32.87 |
Nettowinst
| 132.786 | 172.894 | 202.776 | 222.742 | 199.041 | 226.321 | 164.517 | 172.717 | 143.361 | 180.222 | 144.833 | 211.161 | 128.929 | 160.377 | 143.645 | 292.594 | 54.963 | 98.804 | 212.195 | 132.67 | 107.107 | 168.981 | 161.073 | 203.67 | 54.382 | 162.075 | 124.591 | 179.942 | 118.34 | 161.423 | 83.081 | 142.524 | 77.814 | 152.554 | 46.08 | 99.269 | 71.082 | 135.995 | 155.095 | 95.788 | 97.655 | 206.415 | 162.946 | 149.492 | 120.303 | 163.007 | 100.516 | 120.841 | 63.698 | 104.904 | 78.405 | 120.401 | 69.222 | 92.575 | 34.033 | 93.71 | -20.609 | 56.584 | -31.214 | 39.968 | -27.363 | 21.79 | -5.363 |
Nettowinstmarge
| 0.009 | 0.012 | 0.013 | 0.014 | 0.013 | 0.015 | 0.011 | 0.011 | 0.009 | 0.012 | 0.01 | 0.014 | 0.009 | 0.011 | 0.01 | 0.021 | 0.004 | 0.008 | 0.015 | 0.009 | 0.008 | 0.012 | 0.011 | 0.014 | 0.004 | 0.011 | 0.009 | 0.012 | 0.009 | 0.012 | 0.006 | 0.011 | 0.006 | 0.012 | 0.004 | 0.008 | 0.006 | 0.012 | 0.013 | 0.008 | 0.008 | 0.016 | 0.013 | 0.012 | 0.011 | 0.014 | 0.009 | 0.01 | 0.006 | 0.01 | 0.007 | 0.011 | 0.007 | 0.01 | 0.003 | 0.009 | -0.002 | 0.006 | -0.003 | 0.004 | -0.003 | 0.002 | -0.001 |
WPA (Winst Per Aandeel)
| 14.31 | 18.63 | 21.86 | 24.01 | 21.45 | 24.39 | 17.73 | 18.62 | 15.45 | 19.43 | 15.61 | 22.76 | 13.89 | 17.29 | 15.48 | 39.1 | 5.92 | 10.65 | 22.87 | 14.29 | 11.55 | 18.21 | 17.36 | 21.95 | 5.86 | 17.47 | 13.43 | 19.39 | 12.76 | 17.4 | 8.95 | 15.36 | 8.38 | 16.44 | 4.97 | 10.7 | 7.66 | 14.66 | 16.71 | 10.32 | 10.52 | 22.24 | 17.56 | 16.11 | 12.96 | 17.56 | 10.83 | 13.02 | 6.86 | 11.3 | 8.45 | 12.84 | 7.34 | 9.81 | 3.61 | 9.93 | -2.18 | 5.99 | -3.31 | 4.23 | -2.9 | 0 | 0 |
Verwaterde WPA
| 14.31 | 18.63 | 21.86 | 24.01 | 21.45 | 24.39 | 17.73 | 18.62 | 15.45 | 19.42 | 15.61 | 22.76 | 13.89 | 17.29 | 15.48 | 39.1 | 5.92 | 10.65 | 22.87 | 14.29 | 11.54 | 18.21 | 17.36 | 21.95 | 5.86 | 17.47 | 13.43 | 19.39 | 12.75 | 17.4 | 8.95 | 15.36 | 8.38 | 16.44 | 4.97 | 10.7 | 7.66 | 14.66 | 16.71 | 10.32 | 10.52 | 22.24 | 17.56 | 16.11 | 12.96 | 17.56 | 10.83 | 13.02 | 6.86 | 11.3 | 8.45 | 12.84 | 7.34 | 9.81 | 3.61 | 9.93 | -2.18 | 5.99 | -3.31 | 4.23 | -2.9 | 0 | 0 |
EBITDA
| 246.511 | 266.073 | 297.528 | 319.216 | 180.311 | 258.049 | 215.502 | 407.385 | 185.126 | 236.735 | 177.992 | 347.723 | 175.148 | 227.54 | 194.913 | 379.279 | 73.166 | 131.065 | 68.211 | 318.874 | 153.203 | 235.948 | 218.937 | 350.018 | 101.189 | 228.737 | 178.834 | 357.778 | 178.765 | 233.659 | 124.106 | 320.545 | 122.268 | 229.788 | 67.092 | 363.58 | 104.831 | 103.418 | 127.68 | 340.017 | 153.054 | 291.959 | 258.244 | 372.426 | 171.782 | 256.231 | 157.494 | 338.432 | 105.054 | 182.77 | 111.826 | 311.3 | 133.341 | 161.615 | 89.647 | 283.879 | 25.816 | 115.867 | -31.908 | 216.712 | -19.727 | 60.877 | 16.969 |
EBITDA ratio
| 0.017 | 0.018 | 0.02 | 0.019 | 0.012 | 0.017 | 0.014 | 0.026 | 0.012 | 0.015 | 0.012 | 0.023 | 0.012 | 0.016 | 0.014 | 0.028 | 0.006 | 0.01 | 0.005 | 0.022 | 0.011 | 0.017 | 0.015 | 0.024 | 0.007 | 0.016 | 0.013 | 0.024 | 0.013 | 0.017 | 0.009 | 0.024 | 0.01 | 0.018 | 0.006 | 0.029 | 0.009 | 0.009 | 0.011 | 0.028 | 0.013 | 0.023 | 0.021 | 0.029 | 0.015 | 0.022 | 0.014 | 0.029 | 0.01 | 0.018 | 0.011 | 0.028 | 0.013 | 0.017 | 0.009 | 0.027 | 0.003 | 0.013 | -0.004 | 0.022 | -0.002 | 0.007 | 0.002 |