Kitakei Co., Ltd.

TSE:9872.T

895 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 10,930.30411,649.811,648.8119,927.00710,092.94811,615.77910,253.7710,213.93111,506.1310,312.05110,321.36110,628.62210,227.959,392.110,355.21210,104.749,813.749,956.8179,847.0179,566.5829,773.6719,953.3449,302.6919,173.6788,025.1769,196.1228,906.0437,801.6787,287.7688,313.3187,206.4096,297.7577,007.4556,651.9857,379.7566,997.4926,754.9886,493.2586,549.3456,248.0976,746.1466,644.1256,560.156,344.8066,128.2816,357.7475,635.2945,124.7514,845.6235,429.74,568.4644,195.9775,554.9384,753.0444,695.3594,582.6985,205.6014,875.4135,222.6734,930.9694,932.4674,686.142
Kortetermijnbeleggingen 003,7000003,700000-518.7980199.980-981.09000100100100100-933.243000-403.7990100.85200.06-384.348100300.08300.38300.48200.660100.03200.157200.545200.913100.789-379.4940100.140100.110199.96199.98200.19200.80200.2200.84201.5202.12100.04100.14100.25100.30
Liquide middelen en kortetermijnbeleggingen 10,930.30411,649.811,648.8119,927.00710,092.94811,615.77910,253.7710,213.93111,506.1310,312.05110,321.36110,628.62210,427.939,392.110,355.21210,104.749,813.749,956.8179,947.0179,666.5829,873.67110,053.3449,302.6919,173.6788,025.1769,196.1228,906.0437,801.6787,388.6188,513.3787,206.4096,397.7577,307.5356,952.3657,680.2367,198.1526,754.9886,593.2886,749.5026,448.6426,947.0596,744.9146,560.156,344.8066,228.4216,357.7475,735.4045,124.7515,045.5835,629.684,768.6544,396.7775,554.9384,953.2444,896.1994,784.1985,407.7214,975.4535,322.8135,031.2195,032.7674,686.142
Nettovorderingen 8,695.3138,725.68411,907.08810,192.68810,435.9459,147.87211,295.20810,356.0299,031.48810,349.30710,505.8268,234.7938,3139,491.1858,655.7597,781.738,060.3568,580.8058,932.1038,159.4268,189.3159,105.9159,892.3779,770.51911,180.7210,362.62810,853.15710,720.85111,131.00910,066.91810,948.79210,250.8439,426.9389,853.5369,445.278,655.018,439.3669,111.8689,376.2558,511.8948,653.2958,883.3038,877.0777,834.727,779.8557,697.1838,417.0367,398.0777,797.4567,525.1158,740.0058,111.6026,885.8717,999.9238,552.5466,897.366,691.4997,303.0967,271.9126,339.6346,659.8688,380.225
Voorraad 1,500.4791,709.6091,667.8751,681.8231,537.3951,932.7161,789.6321,922.6331,806.2691,910.2521,568.3881,382.5141,291.7541,431.1651,455.4511,393.381,425.2891,493.2261,453.2691,429.3831,315.9181,643.6091,608.2471,585.6291,315.0121,608.8921,488.6331,376.5921,235.8721,443.3611,280.6511,265.2491,116.6331,349.0771,187.9911,163.2721,021.4261,343.8541,207.6671,276.4621,118.9031,372.5211,289.51,260.4551,025.7961,278.3341,133.5491,083.702909.4991,246.9861,108.6691,211.437963.971942.949899.055917.463676.351976.731926.554934.992841.2621,279.93
Overige vlottende activa 2,498.7022,574.63239.212,054.9042,037.9922,065.431,777.6051,682.8281,830.8681,689.261,491.7831,705.8831,572.7411,252.1181,084.7021,149.2311,266.6091,407.2151,330.5361,250.7021,259.5621,267.2351,191.30783.794103.17494.3423.50188.918106.34390.24128.38983.99399.018131.46217.79783.20194.69799.630.38989.858140.53794.44625.35584.06599.21175.3039.95741.64149.46144.331-17.3847.11948.19441.159-31.973344.00945.24648.99-13.246167.52681.55115.911
Totaal vlottende activa 23,624.79824,659.72525,262.98423,856.42224,104.2824,761.79725,116.21524,175.42124,174.75524,260.8723,887.35821,951.81221,605.42521,566.56821,551.12420,429.08120,565.99421,438.06321,662.92520,506.09320,638.46622,070.10321,994.62220,613.6220,624.08221,261.98221,271.33419,988.03919,861.84220,113.89819,464.24117,997.84217,950.12418,286.4418,331.29417,099.63516,310.47717,148.6117,363.81316,326.85616,859.79417,095.18416,752.08215,524.04615,133.28315,408.56715,295.94613,648.17113,801.99914,446.11214,599.94813,766.93513,452.97413,937.27514,315.82712,943.0312,820.81713,304.2713,508.03312,473.37112,615.44714,462.208
Niet-vlottende activa:
Materiële vaste activa, netto 1,691.291,701.1891,713.0151,671.2111,674.1961,689.091,837.2981,698.2761,685.0711,698.9211,853.9271,729.3771,736.6731,747.3021,756.9471,751.9591,745.3231,684.2471,663.6941,605.9111,605.7681,604.6281,608.1151,610.5181,650.771,639.0231,641.6491,652.6731,657.0571,654.6591,652.2271,659.5831,653.7851,674.1211,679.3811,694.3181,806.0351,818.9021,832.9781,845.5711,793.5911,748.7241,745.641,744.4341,739.2191,731.7291,734.6651,731.5211,732.7461,725.9681,728.4011,735.0341,739.9671,745.9661,750.2661,754.1311,759.9061,766.3421,771.2591,769.2231,771.1431,769.561
Goodwill 000000000000.1710.8050.70300.3370.8130.88500.0610.8280.55800.1150.9130.13800000000000000.4220.2880.40600.6660.00788.23984.53800000000011.78913.75415.71917.68419.64921.614
Immateriële activa 00197.243000164.68900066.64660596162.03965625861.93566778987.3449796103114.352123.163129.891139.281148.064150.663161.969173.466178.852190.143197.62205.772214.673233209133109.6794930.0880.084000000073.20466.20957.94449.67939.11328.25328.78428.835
Goodwill en immateriële activa 176.0890197.243185.634189.785189.082164.689148.22791.80569.68666.64660.17159.80561.70362.03965.33762.81358.88561.93566.06177.82889.55887.34497.11596.913103.138114.352123.163129.891139.281148.064150.663161.969173.466178.852190.143197.62205.772214.673233.422209.288133.406109.6794.66693.00788.32784.622110.207103.63696.7277.12377.96877.76778.32673.20466.20969.73363.43354.83245.93748.43350.449
Langetermijnbeleggingen 001,488.0610001,446.8060001,437.8061,6941,9172,0992,0972,2112,1492,2441,264.3532,2172,2492,3142,2522,3442,2962,1362,0571,9991,9932,0082,1602,2611,9291,9361,289.8132,0752,3202,2991,662.8572,2472,1032,1752,2301,9702,0881.9221,372.5370001,318.686000872.0130001,077.939000
Belastingvorderingen 00285.086000249.327000221.979-1,694-1,917-2,099-2,097-2,211-2,149-2,244621.598-2,217-2,249-2,314-2,252-2,344-2,296-2,136-2,057-1,999-1,993-2,008-2,160-2,261-1,929-1,936300.48-2,075-2,320-2,299212.274-2,247-2,103-2,175-2,230-1,970-2,088-1.922100.11000200.19000200.84000100.14000
Overige niet-vlottende activa 1,867.3532,018.256305.8241,726.9241,765.5891,778.734-116.431,699.6171,670.461,694.233-86.2121,694.6781,917.8812,099.5652,097.0612,211.8592,149.3292,244.013441.2762,217.7462,249.5192,314.9382,252.5952,344.9562,296.0872,136.7072,057.6611,999.331,993.8692,008.0082,160.1932,261.1991,929.9621,936.005397.2072,075.272,320.9512,299.399374.7182,247.3722,103.7372,175.2422,230.361,970.0122,088.9321,922.449368.1832,050.3931,766.3721,911.766376.561,851.5461,620.5251,530.658378.9451,460.3581,576.6421,564.216384.7261,600.5961,597.5191,656.704
Totaal niet-vlottende activa 3,734.7323,719.4453,989.2293,583.7693,629.573,656.9063,581.693,546.123,447.3363,462.843,494.1463,484.2263,714.3593,908.573,916.0474,029.1553,957.4653,987.1454,052.8563,889.7183,933.1154,009.1243,948.0544,052.5894,043.773,878.8683,813.6623,775.1663,780.8173,801.9483,960.4844,071.4453,745.7163,783.5923,845.7333,959.7314,324.6064,324.0734,297.54,326.3654,106.6164,057.3724,085.673,809.1123,921.1583,742.5053,660.1173,892.1213,602.7543,734.4543,700.963,664.5483,438.2593,354.953,275.2683,280.6983,406.2813,393.9913,388.8963,415.7563,417.0953,476.714
Totaal activa 27,359.5328,379.1729,252.21327,440.19127,733.85128,418.70428,697.9127,721.54227,622.09227,723.71127,381.5125,436.0425,319.78525,475.13925,467.17224,458.23824,523.4625,425.20925,715.78324,395.81124,571.58126,079.22725,942.67924,666.2124,667.85225,140.8525,084.99623,763.20623,642.65923,915.84623,424.72522,069.28721,695.8422,070.03222,177.02721,059.36620,635.08321,472.68321,661.31320,653.22120,966.4121,152.55620,837.75219,333.15819,054.44119,151.07218,956.06317,540.29217,404.75318,180.56618,300.90817,431.48316,891.23317,292.22517,591.09516,223.72816,227.09816,698.26116,896.92915,889.12716,032.54217,938.922
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 11,729.46113,109.55813,262.9237,638.4878,577.0549,638.8819,692.6829,121.799,012.8499,572.5859,268.837,959.4957,895.8988,624.6848,347.7777,515.2017,501.5758,614.5588,501.8357,773.3787,581.5699,271.0499,164.2448,239.037,899.6128,747.088275.8197,773.7517,660.6378,393.725271.7617,195.8416,745.2057,442.561265.76,577.0495,991.0626,940.9847,594.9528,984.8729,178.6879,758.0159,453.4248,338.1867,873.9428,477.6628,425.3227,236.4526,887.2767,904.4897,955.1497,311.0866,748.4817,352.6677,731.5686,479.4076,366.0736,982.7037,329.2856,243.8976,202.5818,190.51
Kortlopende schulden 000.2650001.6550001.8530001.8530001.8530001.8530000.7900000000000000000000000000000000000
Belastingschulden 228.23783.944308.064126.875245.57883.952358.924114.746220.16489.558288.62550.301201.68581.489252.42547.87199.281107.976231.91482.499196.95775.547151.12520.087179.75957.779256.605101.974187.84954.474156.43331.914129.0552.693118.27918.413163.50372.092222.71985.511257.19384.9291.009111.479215.93467.936177.40928.433155.13648.813237.26392.55144.73641.562168.89954.44197.76439.70127.183065.61431.22
Uitgestelde opbrengsten 0092.746000117.0150001,106.835000906.121000900.952000778.2590009,230.74700000000000000000000000000000000000
Overige kortlopende verplichtingen 1,182.089980.0681,278.4055,656.1355,212.4325,013.5355,097.3594,976.7075,168.4254,868.9413,633.3854,280.0334,353.293,926.5433,211.9723,850.0634,032.2023,822.7593,284.7183,805.2154,268.1374,186.2313,299.2543,849.4434,094.9333,956.963,167.2843,831.0263,955.9333,733.79311,370.7953,346.1513,523.1653,401.1210,495.223,174.3283,357.863,384.6042,941.986641.799933.937703.304778.654613.798812.922600.104531.635469.855698.485545.143624.909532.386674.475534.069491.622492.121595.445529.38313.964407.452585.929576.129
Totaal kortlopende verplichtingen 12,911.5514,089.62614,634.33913,294.62213,789.48614,652.41614,908.71114,098.49714,181.27414,441.52614,010.90312,239.52812,249.18812,551.22712,467.72311,365.26411,533.77712,437.31712,689.35811,578.59311,849.70613,457.2813,243.6112,088.47311,994.54512,704.04812,674.6411,604.77711,616.5712,127.51811,642.55610,541.99210,268.3710,843.68110,760.929,751.3779,348.92210,325.58810,536.9389,626.67110,112.62410,461.31910,232.0788,951.9848,686.8649,077.7668,956.9577,706.3077,585.7618,449.6328,580.0587,843.4727,422.9567,886.7368,223.196,971.5286,961.5187,512.0837,643.2496,651.3496,788.518,766.639
Langlopende verplichtingen:
Langetermijnschulden 0000000.2650001.9210003.7740005.6270007.4810003.75500000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 0000000000385.362000423.562000427.892000425.014000389.88300000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00243.54600011.40800037.92900036.969000121.201000192.716000226.874000162.673000117.927000205.281000196.429000152.417000179.474000126.861000120.961000
Overige niet-vlottende verplichtingen 1,026.3521,041.9871,018.843802.347986.7151,012.308960.933996.791975.763978.768545.1261,042.7121,029.371,053.213580.8151,290.4341,282.2521,307.321757.6681,304.741,294.011,314.253741.3261,361.3551,408.2521,375.441727.5161,336.0471,330.8631,308.8961,127.7171,239.4631,227.9811,212.0611,154.8251,171.2761,197.3891,216.008972.6971,187.0551,141.2321,154.429934.9771,094.9941,121.4881,089.081925.6341,039.0371,082.9321,080.749914.5781,066.7161,025.9851,054.307890.541998.889974.734965.144819.531949.413941.777906.958
Totaal niet-vlottende verplichtingen 1,026.3521,041.9871,262.389802.347986.7151,012.308972.606996.791975.763978.768970.3381,042.7121,029.371,053.2131,045.121,290.4341,282.2521,307.3211,312.3881,304.741,294.011,314.2531,366.5371,361.3551,408.2521,375.4411,348.0281,336.0471,330.8631,308.8961,290.391,239.4631,227.9811,212.0611,272.7521,171.2761,197.3891,216.0081,177.9781,187.0551,141.2321,154.4291,131.4061,094.9941,121.4881,089.0811,078.0511,039.0371,082.9321,080.7491,094.0521,066.7161,025.9851,054.3071,017.402998.889974.734965.144940.492949.413941.777906.958
Totaal passiva 13,937.90215,131.61315,896.72814,096.96914,776.20115,664.72415,881.31715,095.28815,157.03715,420.29414,981.24113,282.2413,278.55813,604.4413,512.84312,655.69812,816.02913,744.63814,001.74612,883.33313,143.71614,771.53314,610.14713,449.82813,402.79714,079.48914,022.66812,940.82412,947.43313,436.41412,932.94611,781.45511,496.35112,055.74212,033.67210,922.65310,546.31111,541.59611,714.91610,813.72611,253.85611,615.74811,363.48410,046.9789,808.35210,166.84710,035.0088,745.3448,668.6939,530.3819,674.118,910.1888,448.9418,941.0439,240.5927,970.4177,936.2528,477.2278,583.7417,600.7627,730.2879,673.597
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 2,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,2202,2202,2202,220.0822,2202,2202,2202,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.0822,220.082
Ingehouden winsten 8,428.0558,255.165,616.7148,168.2837,969.2437,742.9225,196.7427,628.3587,484.9967,304.7757,382.6167,190.2187,061.2896,900.9126,989.2226,696.6286,641.6666,542.8616,534.7896,402.126,295.0126,126.0326,178.3625,974.6935,920.315,758.2365,819.2185,639.2765,520.9365,359.5135,406.3345,263.8115,185.9965,033.4425,117.2675,017.9984,946.9164,810.9214,829.4984,733.714,636.0554,429.644,378.0444,228.5514,108.2493,945.2423,937.5433,816.7023,753.0033,648.13,643.9643,523.5623,454.343,361.7643,403.233,309.5213,330.133,273.5463,380.3043,340.3343,367.6983,345.907
Overige gereserveerde algehele resultaten 126.719127.4272,873.799103.43123.3631462,925.1132.845114.91133.4832,927.44398.35114.6251059924020127331424326631528737647843637631730825421915814711416025227525425023921024123019127000000000000000000
Overige totale aandeelhoudersvermogen 2,646.772,644.8872,644.8872,851.4272,644.9622,644.9762,474.6692,644.9692,645.0672,645.077-129.8722,645.152,645.2312,644.7052,646.0252,645.832,644.6832,644.6282,645.1662,647.3582,646.8532,646.6622,647.0882,645.6892,646.7442,647.1242,647.0282,646.0242,646.2082,645.8372,646.3632,645.9392,646.4112,646.7662,646.0062,646.6332,646.7742,646.0842,646.8172,646.7032,646.4172,646.0862,646.1422,646.5472,647.7582,818.9012,763.432,758.1642,762.9752,782.0032,762.7522,777.6512,767.872,769.3362,727.1912,723.7082,740.6342,727.4062,712.8022,727.9492,714.4752,699.336
Totaal eigen vermogen van aandeelhouders 13,421.62613,247.55613,355.48213,343.22212,957.6512,753.9812,816.59312,626.25412,465.05512,303.41712,400.26912,153.812,041.22711,870.69911,954.32911,802.5411,707.43111,680.57111,714.03711,512.47811,427.86511,307.69411,332.53211,216.38211,265.05411,061.3611,062.32810,822.38210,695.22610,479.43210,491.77910,287.83210,199.48910,014.2910,143.35510,136.71310,088.7729,931.0879,946.3979,839.4959,712.5549,536.8089,474.2689,286.189,246.0898,984.2258,921.0558,794.9488,736.068,650.1858,626.7988,521.2958,442.2928,351.1828,350.5038,253.3118,290.8468,221.0348,313.1888,288.3658,302.2558,265.325
Totaal eigen vermogen 13,421.62613,247.55613,355.48213,343.22212,957.6512,753.9812,816.59312,626.25412,465.05512,303.41712,400.26912,153.812,041.22711,870.69911,954.32911,802.5411,707.43111,680.57111,714.03711,512.47811,427.86511,307.69411,332.53211,216.38211,265.05411,061.3611,062.32810,822.38210,695.22610,479.43210,491.77910,287.83210,199.48910,014.2910,143.35510,136.71310,088.7729,931.0879,946.3979,839.4959,712.5549,536.8089,474.2689,286.189,246.0898,984.2258,921.0558,794.9488,736.068,650.1858,626.7988,521.2958,442.2928,351.1828,350.5038,253.3118,290.8468,221.0348,313.1888,288.3658,302.2558,265.325
Totaal passiva en aandeelhoudersvermogen 27,359.52828,379.16929,252.2127,440.19127,733.85128,418.70428,697.9127,721.54227,622.09227,723.71127,381.5125,436.0425,319.78525,475.13925,467.17224,458.23824,523.4625,425.20925,715.78324,395.81124,571.58126,079.22725,942.67924,666.2124,667.85125,140.84925,084.99623,763.20623,642.65923,915.84623,424.72522,069.28721,695.8422,070.03222,177.02721,059.36620,635.08321,472.68321,661.31320,653.22120,966.4121,152.55620,837.75219,333.15819,054.44119,151.07218,956.06317,540.29217,404.75318,180.56618,300.90817,431.48316,891.23317,292.22517,591.09516,223.72816,227.09816,698.26116,896.92915,889.12716,032.54217,938.922