Kato Sangyo Co., Ltd.

TSE:9869.T

4115 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 73,90668,86984,42985,04584,61976,90679,15583,41979,27878,23478,42982,27380,68679,32081,61284,25081,72972,23574,67076,20367,99062,73171,75270,33865,90960,67767,32869,15766,67958,10761,17661,63557,75554,31959,33363,57460,54453,90860,22559,86255,75151,34555,60252,73649,86244,69551,01646,95841,94538,25142,58642,97837,02935,55436,59535,78732,47825,26825,46227,05922,55926,696
Kortetermijnbeleggingen 1,0285005007207187167141,2121,2101,2081,2076616606596581,6601,6491,6352,6536516509499448008005001,6011,4082,4162,0112,5151,8731,7941,2986001,1007007004,1084,1074,1074,4083,9103,9093,9093,6053,3043,3033,1033,1033,1023,1012,9013,2023,2023,1042,9532,7482,7472,7462,7442,741
Liquide middelen en kortetermijnbeleggingen 74,93469,36984,92985,76585,33777,62279,86984,63180,48879,44279,63682,93481,34679,97982,27085,91083,37873,87077,32376,85468,64063,68072,69671,13866,70961,17768,92970,56569,09560,11863,69163,50859,54955,61759,93364,67461,24454,60864,33363,96959,85855,75359,51256,64553,77148,30054,32050,26145,04841,35445,68846,07939,93038,75639,79738,89135,43128,01628,20929,80525,30329,437
Nettovorderingen 190,466189,875211,312184,680153,017154,453196,585150,407143,575149,261181,555136,881133,564135,200172,769130,489131,938140,320163,480129,370147,791145,762161,302147,604144,849140,842154,765137,437115,443118,109148,447111,934113,458116,672146,800110,686110,858111,871141,512104,311103,15795,288119,00184,958102,04095,779113,38199,236100,42295,514112,89680,95684,18380,802108,55978,21078,59674,846104,45772,28571,34699,534
Voorraad 36,77536,66443,73933,64431,90331,24238,64029,53827,48428,55535,32727,40125,45625,89533,11224,68423,89025,08631,41523,61324,83623,88730,50723,27923,81523,64026,96621,65920,21721,51726,32720,63019,08920,43426,21019,85019,21719,55325,97418,82518,62315,26620,90814,54213,60912,79719,91813,48414,17113,38017,86812,04511,92314,08316,68211,04410,84410,54516,34611,55711,36116,934
Overige vlottende activa 7,0508,0607,8047,2885,7836,5487,2147,0455,0805,7205,4088,2927,5819,0958,5578,0586,7027,6847,7056,4075,7857,0777,0107,9216,1626,4297,7255,6004,5756,0646,4895,8975,3136,4956,6785,6094,8875,8356,2134,9075,9554,2264,4613,8203,7883,6713,9873,9863,5544,0643,8903,0492,7943,1124,3283,2702,7223,6534,3686,9426,3568,856
Totaal vlottende activa 309,225303,968347,784311,377276,040269,865322,308271,621256,627262,978301,926255,508247,947250,169296,708249,141245,908246,960279,923236,244247,052240,406271,515249,942241,535232,088258,385235,261209,330205,808244,954201,969197,409199,218239,621200,819196,206191,867238,032192,012187,593170,533203,882159,965173,208160,547191,606166,967163,195154,312180,342142,129138,830136,753169,366131,415127,593117,060153,380120,589114,366154,761
Niet-vlottende activa:
Materiële vaste activa, netto 55,69452,67051,93650,61849,19349,19847,93447,34346,07845,60045,69548,09247,85747,72644,89943,62442,96742,58042,10341,98642,15542,10042,37142,63242,98144,11944,85744,15344,81245,24345,19745,46245,99646,04646,66345,05545,31244,63143,37642,74342,59442,60842,83142,51841,89142,03442,27642,60942,72943,03543,44843,18343,55443,70343,96242,72743,28743,59843,68244,53743,20242,152
Goodwill 1,3932,0152,5631,4631,4424315726737297828569437588279257057939211,0261,1591,3441,5752,1682,3333,1313,5272,4402,6072,8063,0822,9803,2722,2752,4822,6002,9783,0183,316000000000000000000000000
Immateriële activa 5,7946,2305,7725,8225,0665,1295,1925,1015,2215,3665,4385,5745,6525,7445,0535,0794,0594,0634,0253,9223,9113,8973,2613,3003,2893,0933,1033,1173,1253,1673,2393,3463,3813,4133,4953,5473,6263,7093,7753,7593,8163,8653,9603,9413,7993,8083,8223,8113,7453,7703,6673,7253,3993,4743,5043,6183,6183,7443,6873,7373,5673,539
Goodwill en immateriële activa 7,1878,2458,3357,2856,5085,5605,7645,7745,9506,1486,2946,5176,4106,5715,9785,7844,8524,9845,0515,0815,2555,4725,4295,6336,4206,6205,5435,7245,9316,2496,2196,6185,6565,8956,0956,5256,6447,0253,7753,7593,8163,8653,9603,9413,7993,8083,8223,8113,7453,7703,6673,7253,3993,4743,5043,6183,6183,7443,6873,7373,5673,539
Langetermijnbeleggingen 59,56674,30568,67365,94864,32659,93760,53057,94852,61354,93254,78956,79654,19754,96954,61351,89949,29548,25150,73452,94252,15555,42353,90547,77743,86941,26640,65537,98337,28836,62736,77235,16734,40136,12439,80537,66839,25935,13328,91027,32826,36324,51125,97123,79023,14223,25520,90920,01821,33722,10320,19920,08319,56118,89618,09517,72018,02819,92118,43118,28516,36517,513
Belastingvorderingen 2773253773753734784124833693583802772683763052502263713454594224403762973313292723152752843223844674373844054275085986286735445385703073134177304692954725166415856619591,1155151,2601,0121,728973
Overige niet-vlottende activa 26,95814,90114,47717,25916,74617,60417,18517,61917,62318,37217,98716,91016,35816,77017,22717,97517,89417,91418,93116,91717,27517,45717,60615,29015,31314,91815,87215,71716,04415,46515,89215,18514,67414,06212,42513,00313,80013,61916,61016,82016,41911,49710,97011,01111,07110,72810,4869,1648,8918,9419,0078,9848,8019,1659,2289,5499,5199,2559,2118,6738,8028,835
Totaal niet-vlottende activa 149,682150,446143,798141,485137,146132,777131,825129,167122,633125,410125,145128,592125,090126,412123,022119,532115,234114,100117,164117,385117,262120,892119,687111,629108,914107,252107,199103,892104,350103,868104,402102,816101,194102,564105,372102,656105,442100,91693,26991,27889,86583,02584,27081,83080,21080,13877,91076,33277,17178,14476,79376,49175,95675,82375,45074,57375,56777,03376,27176,24473,66473,012
Totaal activa 458,907454,414491,582452,867413,190402,646454,136400,792379,264388,393427,074384,102373,042376,588419,732368,676361,146361,064397,091353,633364,319361,303391,206361,575350,453339,344365,588339,156313,683309,680349,360304,788298,606301,785344,995303,478301,653292,786331,304283,295277,461253,561288,154241,799253,424240,689269,520243,299240,366232,456257,135218,620214,786212,576244,816205,988203,160194,093229,651196,833188,030227,773
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 249,435243,413282,240246,559214,299211,326263,791212,314198,554205,631247,139202,960198,372195,113242,818196,160196,263195,775232,542191,702204,693197,043229,994204,868198,728189,707221,418197,494175,205172,629213,871173,372170,263170,444210,122170,369167,174161,946206,712162,228159,830141,683177,442133,299148,541135,780168,919150,330150,318140,584169,911126,668126,394124,529159,100122,166121,980112,280151,023118,495111,547151,919
Kortlopende schulden 5,6287,1177,2636,9466,2145,2045,8485,5385,5285,1465,3195,1054,6194,4204,3112,6032,3313,6673,3593,7933,6873,7453,8732,5842,9182,7007427351,3101,3011,3581,3929449549849932,9323,3632,6222,3612,3915886265915195455335355336807927449017621,0463115333305772201,252777
Belastingschulden 3,0064,2041,6813,4371,7123,6101,5444,8313,3993,7431,6002,3131,0702,4321,1672,8221,3752,3751,0912,7131,4943,1271,2693,1251,6833,2101,3293,0091,8452,6301,0821,8357971,9658242,7901,5992,3858981,9778652,0155852,0118672,5279262,9781,2862,8691,0912,9701,4292,4671,1603,0361,7792,4961,0702,6841,761680
Uitgestelde opbrengsten 3,0064,2041,68116,67513,9690000014,20914,21012,24515,89313,55214,42712,50913,60412,46513,67712,19314,07712,76216,52011,99013,85811,90713,39510,92212,06211,97411,85210,15812,95512,52612,74511,26212,02411,07410,6119,24810,6619,5719,7108,91910,4239,8874,3652,1784,1671,7237,9736,1837,4885,9887,6875,9626,9415,7657,1042,7421,178
Overige kortlopende verplichtingen 16,82215,95916,3372,0722,45417,29716,97919,38716,22916,5941,5069801,3839971,3821,0651,3369931,4369101,3989761,2587841,1466981,0297219215628925949985409414828862396352155694088976359495698603296804576352715631334331864151613771684,5375,759
Totaal kortlopende verplichtingen 274,891270,693307,521272,252236,936233,827286,618237,239220,311227,371268,173223,255216,619216,423262,063214,255212,439214,039249,802210,082221,971215,841247,887224,756214,782206,963235,096212,345188,358186,554228,095187,210182,363184,893224,573184,589182,254177,572221,043175,415172,038153,340188,536144,235158,928147,317180,199155,559153,709145,888173,061135,656134,041132,912166,567130,350128,890119,712157,742125,987120,078159,633
Langlopende verplichtingen:
Langetermijnschulden 1011961898,3748,6408,7929,0569,2469,4999,7349,93010,35910,56110,85411,03611,12910,68810,89811,10711,13511,31211,34210,9199271,0571,1681,0521,1131,2371,4011,5581,6712,3252,4812,5112,6722,7862,9532,9582,9122,8841,2751,4231,4047898619059411,0081,2081,2821,1521,1901,1941,183603646688455219016
Uitgestelde opbrengsten niet-vlottend 8,0168,2648,2006,0685,983000005,9025,9105,8825,8425,8395,8835,8125,7305,7735,8265,8195,7995,8335,8505,8105,7655,7455,7955,7365,6925,6735,7595,6935,7025,7005,7485,3785,3325,3385,3985,4085,0565,0536,0236,0206,0546,0856,2876,2536,1986,1596,1446,0596,0366,0095,8495,7905,7345,6905,65405,575
Uitgestelde belastingverplichtingen niet-vlottend 9,1959,6128,2297,7157,5435,6516,1835,3915,1085,6005,6986,3815,8106,1026,1055,2924,6494,1074,9494,2224,3485,0444,8646,8316,5295,5615,8025,0134,8944,4434,5803,7543,4273,6154,6314,1924,8903,7303,2852,7862,3471,7221,9931,1681,0198283324107192721016851514654129110122130182
Overige niet-vlottende verplichtingen 8,8218,7458,7302,7502,7808,7048,7658,7308,6948,5642,7082,6382,6082,6132,6262,5552,5522,5192,5082,4672,6352,6322,6301,1781,3711,3741,3041,4281,3111,3011,3021,3571,3441,3221,3061,2751,4801,4311,4061,3811,3581,0821,1151,1071,0861,2171,2311,1891,1921,1641,1551,1301,1081,0811,0571,0249128778608396,434756
Totaal niet-vlottende verplichtingen 26,13326,81725,34824,90724,94623,14724,00423,36723,30123,89824,23825,28824,86125,41125,60624,85923,70123,25424,33723,65024,11424,81724,24614,78614,76713,86813,90313,34913,17812,83713,11312,54112,78913,12014,14813,88714,53413,44612,98712,47711,9979,1359,5849,7028,9148,9608,2548,4418,5608,7628,6688,5278,4258,3628,3007,5227,4027,4287,1156,8346,5646,529
Totaal passiva 301,024297,510332,869297,159261,882256,974310,622260,606243,612251,269292,411248,543241,480241,834287,669239,114236,140237,293274,139233,732246,085240,658272,133239,542229,549220,831248,999225,694201,536199,391241,208199,751195,152198,013238,721198,476196,788191,018234,030187,892184,035162,475198,120153,937167,842156,277188,453164,000162,269154,650181,729144,183142,466141,274174,867137,872136,292127,140164,857132,821126,642166,162
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 5,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,9345,934
Ingehouden winsten 123,538122,232118,335116,442114,022112,448118,248116,384114,047111,682109,234107,671105,853105,159103,187101,74599,35198,51396,64094,93993,22492,69390,99489,88388,41087,93786,04984,96683,51582,68181,08579,86678,65578,25377,20876,40275,02774,36672,81971,87270,41270,04668,47967,73865,95665,14063,53462,37160,67759,96058,12757,39755,65554,66753,46952,48251,53750,66349,62148,49546,79645,906
Overige gereserveerde algehele resultaten 26,05026,56923,16622,64821,04517,14318,29716,98115,02615,79915,24817,53115,5808,14415,79014,80812,88612,36313,57512,38312,53514,58914,03517,49116,76614,85515,46613,59613,28012,35312,12410,3509,98010,59812,14311,60912,91710,5408,3417,4366,9645,8366,3674,9924,6474,2840000000000000000
Overige totale aandeelhoudersvermogen -4,528-4,5264,6874,6934,6934,693-4,178-4,175-4,174-1,170-942-941-94210,3452,2092,2092,2092,2112,2112,2102,2123,1033,9634,5475,7785,7785,7785,7795,8615,8615,8335,8335,8335,8267,9417,9417,9417,9437,9437,9437,9437,9457,9457,9447,9447,94410,5419,99010,49510,95810,43310,2299,9139,9109,7849,2848,9819,9398,8069,1898,2889,386
Totaal eigen vermogen van aandeelhouders 150,994150,209152,122149,717145,694140,218138,301135,124130,833132,245129,474130,195126,425129,582127,120124,696120,380119,021118,360115,466113,905116,319114,926117,855116,888114,504113,227110,275108,590106,829104,976101,983100,402100,611103,226101,886101,81998,78395,03793,18591,25389,76188,72586,60884,48183,30280,00978,29577,10676,85274,49473,56071,50270,51169,18767,70066,45266,53664,36163,61861,01861,226
Totaal eigen vermogen 157,883156,901158,708155,708151,308145,672143,514140,186135,652137,124134,663135,559131,562134,754132,063129,562125,006123,771122,952119,901118,234120,645119,073122,033120,904118,513116,589113,462112,147110,289108,152105,037103,454103,772106,274105,002104,865101,76897,27495,40393,42691,08690,03487,86285,58284,41281,06779,29978,09777,80675,40674,43772,32071,30269,94968,11666,86866,95364,79464,01261,38861,611
Totaal passiva en aandeelhoudersvermogen 458,907454,414491,577452,867413,190402,646454,136400,792379,264388,393427,074384,102373,042376,588419,732368,676361,146361,064397,091353,633364,319361,303391,206361,575350,453339,344365,588339,156313,683309,680349,360304,788298,606301,785344,995303,478301,653292,786331,304283,295277,461253,561288,154241,799253,424240,689269,520243,299240,366232,456257,135218,620214,786212,576244,816205,988203,160194,093229,651196,833188,030227,773