Kato Sangyo Co., Ltd.
TSE:9869.T
4115 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 73,906 | 68,869 | 84,429 | 85,045 | 84,619 | 76,906 | 79,155 | 83,419 | 79,278 | 78,234 | 78,429 | 82,273 | 80,686 | 79,320 | 81,612 | 84,250 | 81,729 | 72,235 | 74,670 | 76,203 | 67,990 | 62,731 | 71,752 | 70,338 | 65,909 | 60,677 | 67,328 | 69,157 | 66,679 | 58,107 | 61,176 | 61,635 | 57,755 | 54,319 | 59,333 | 63,574 | 60,544 | 53,908 | 60,225 | 59,862 | 55,751 | 51,345 | 55,602 | 52,736 | 49,862 | 44,695 | 51,016 | 46,958 | 41,945 | 38,251 | 42,586 | 42,978 | 37,029 | 35,554 | 36,595 | 35,787 | 32,478 | 25,268 | 25,462 | 27,059 | 22,559 | 26,696 |
Kortetermijnbeleggingen
| 1,028 | 500 | 500 | 720 | 718 | 716 | 714 | 1,212 | 1,210 | 1,208 | 1,207 | 661 | 660 | 659 | 658 | 1,660 | 1,649 | 1,635 | 2,653 | 651 | 650 | 949 | 944 | 800 | 800 | 500 | 1,601 | 1,408 | 2,416 | 2,011 | 2,515 | 1,873 | 1,794 | 1,298 | 600 | 1,100 | 700 | 700 | 4,108 | 4,107 | 4,107 | 4,408 | 3,910 | 3,909 | 3,909 | 3,605 | 3,304 | 3,303 | 3,103 | 3,103 | 3,102 | 3,101 | 2,901 | 3,202 | 3,202 | 3,104 | 2,953 | 2,748 | 2,747 | 2,746 | 2,744 | 2,741 |
Liquide middelen en kortetermijnbeleggingen
| 74,934 | 69,369 | 84,929 | 85,765 | 85,337 | 77,622 | 79,869 | 84,631 | 80,488 | 79,442 | 79,636 | 82,934 | 81,346 | 79,979 | 82,270 | 85,910 | 83,378 | 73,870 | 77,323 | 76,854 | 68,640 | 63,680 | 72,696 | 71,138 | 66,709 | 61,177 | 68,929 | 70,565 | 69,095 | 60,118 | 63,691 | 63,508 | 59,549 | 55,617 | 59,933 | 64,674 | 61,244 | 54,608 | 64,333 | 63,969 | 59,858 | 55,753 | 59,512 | 56,645 | 53,771 | 48,300 | 54,320 | 50,261 | 45,048 | 41,354 | 45,688 | 46,079 | 39,930 | 38,756 | 39,797 | 38,891 | 35,431 | 28,016 | 28,209 | 29,805 | 25,303 | 29,437 |
Nettovorderingen
| 190,466 | 189,875 | 211,312 | 184,680 | 153,017 | 154,453 | 196,585 | 150,407 | 143,575 | 149,261 | 181,555 | 136,881 | 133,564 | 135,200 | 172,769 | 130,489 | 131,938 | 140,320 | 163,480 | 129,370 | 147,791 | 145,762 | 161,302 | 147,604 | 144,849 | 140,842 | 154,765 | 137,437 | 115,443 | 118,109 | 148,447 | 111,934 | 113,458 | 116,672 | 146,800 | 110,686 | 110,858 | 111,871 | 141,512 | 104,311 | 103,157 | 95,288 | 119,001 | 84,958 | 102,040 | 95,779 | 113,381 | 99,236 | 100,422 | 95,514 | 112,896 | 80,956 | 84,183 | 80,802 | 108,559 | 78,210 | 78,596 | 74,846 | 104,457 | 72,285 | 71,346 | 99,534 |
Voorraad
| 36,775 | 36,664 | 43,739 | 33,644 | 31,903 | 31,242 | 38,640 | 29,538 | 27,484 | 28,555 | 35,327 | 27,401 | 25,456 | 25,895 | 33,112 | 24,684 | 23,890 | 25,086 | 31,415 | 23,613 | 24,836 | 23,887 | 30,507 | 23,279 | 23,815 | 23,640 | 26,966 | 21,659 | 20,217 | 21,517 | 26,327 | 20,630 | 19,089 | 20,434 | 26,210 | 19,850 | 19,217 | 19,553 | 25,974 | 18,825 | 18,623 | 15,266 | 20,908 | 14,542 | 13,609 | 12,797 | 19,918 | 13,484 | 14,171 | 13,380 | 17,868 | 12,045 | 11,923 | 14,083 | 16,682 | 11,044 | 10,844 | 10,545 | 16,346 | 11,557 | 11,361 | 16,934 |
Overige vlottende activa
| 7,050 | 8,060 | 7,804 | 7,288 | 5,783 | 6,548 | 7,214 | 7,045 | 5,080 | 5,720 | 5,408 | 8,292 | 7,581 | 9,095 | 8,557 | 8,058 | 6,702 | 7,684 | 7,705 | 6,407 | 5,785 | 7,077 | 7,010 | 7,921 | 6,162 | 6,429 | 7,725 | 5,600 | 4,575 | 6,064 | 6,489 | 5,897 | 5,313 | 6,495 | 6,678 | 5,609 | 4,887 | 5,835 | 6,213 | 4,907 | 5,955 | 4,226 | 4,461 | 3,820 | 3,788 | 3,671 | 3,987 | 3,986 | 3,554 | 4,064 | 3,890 | 3,049 | 2,794 | 3,112 | 4,328 | 3,270 | 2,722 | 3,653 | 4,368 | 6,942 | 6,356 | 8,856 |
Totaal vlottende activa
| 309,225 | 303,968 | 347,784 | 311,377 | 276,040 | 269,865 | 322,308 | 271,621 | 256,627 | 262,978 | 301,926 | 255,508 | 247,947 | 250,169 | 296,708 | 249,141 | 245,908 | 246,960 | 279,923 | 236,244 | 247,052 | 240,406 | 271,515 | 249,942 | 241,535 | 232,088 | 258,385 | 235,261 | 209,330 | 205,808 | 244,954 | 201,969 | 197,409 | 199,218 | 239,621 | 200,819 | 196,206 | 191,867 | 238,032 | 192,012 | 187,593 | 170,533 | 203,882 | 159,965 | 173,208 | 160,547 | 191,606 | 166,967 | 163,195 | 154,312 | 180,342 | 142,129 | 138,830 | 136,753 | 169,366 | 131,415 | 127,593 | 117,060 | 153,380 | 120,589 | 114,366 | 154,761 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 55,694 | 52,670 | 51,936 | 50,618 | 49,193 | 49,198 | 47,934 | 47,343 | 46,078 | 45,600 | 45,695 | 48,092 | 47,857 | 47,726 | 44,899 | 43,624 | 42,967 | 42,580 | 42,103 | 41,986 | 42,155 | 42,100 | 42,371 | 42,632 | 42,981 | 44,119 | 44,857 | 44,153 | 44,812 | 45,243 | 45,197 | 45,462 | 45,996 | 46,046 | 46,663 | 45,055 | 45,312 | 44,631 | 43,376 | 42,743 | 42,594 | 42,608 | 42,831 | 42,518 | 41,891 | 42,034 | 42,276 | 42,609 | 42,729 | 43,035 | 43,448 | 43,183 | 43,554 | 43,703 | 43,962 | 42,727 | 43,287 | 43,598 | 43,682 | 44,537 | 43,202 | 42,152 |
Goodwill
| 1,393 | 2,015 | 2,563 | 1,463 | 1,442 | 431 | 572 | 673 | 729 | 782 | 856 | 943 | 758 | 827 | 925 | 705 | 793 | 921 | 1,026 | 1,159 | 1,344 | 1,575 | 2,168 | 2,333 | 3,131 | 3,527 | 2,440 | 2,607 | 2,806 | 3,082 | 2,980 | 3,272 | 2,275 | 2,482 | 2,600 | 2,978 | 3,018 | 3,316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5,794 | 6,230 | 5,772 | 5,822 | 5,066 | 5,129 | 5,192 | 5,101 | 5,221 | 5,366 | 5,438 | 5,574 | 5,652 | 5,744 | 5,053 | 5,079 | 4,059 | 4,063 | 4,025 | 3,922 | 3,911 | 3,897 | 3,261 | 3,300 | 3,289 | 3,093 | 3,103 | 3,117 | 3,125 | 3,167 | 3,239 | 3,346 | 3,381 | 3,413 | 3,495 | 3,547 | 3,626 | 3,709 | 3,775 | 3,759 | 3,816 | 3,865 | 3,960 | 3,941 | 3,799 | 3,808 | 3,822 | 3,811 | 3,745 | 3,770 | 3,667 | 3,725 | 3,399 | 3,474 | 3,504 | 3,618 | 3,618 | 3,744 | 3,687 | 3,737 | 3,567 | 3,539 |
Goodwill en immateriële activa
| 7,187 | 8,245 | 8,335 | 7,285 | 6,508 | 5,560 | 5,764 | 5,774 | 5,950 | 6,148 | 6,294 | 6,517 | 6,410 | 6,571 | 5,978 | 5,784 | 4,852 | 4,984 | 5,051 | 5,081 | 5,255 | 5,472 | 5,429 | 5,633 | 6,420 | 6,620 | 5,543 | 5,724 | 5,931 | 6,249 | 6,219 | 6,618 | 5,656 | 5,895 | 6,095 | 6,525 | 6,644 | 7,025 | 3,775 | 3,759 | 3,816 | 3,865 | 3,960 | 3,941 | 3,799 | 3,808 | 3,822 | 3,811 | 3,745 | 3,770 | 3,667 | 3,725 | 3,399 | 3,474 | 3,504 | 3,618 | 3,618 | 3,744 | 3,687 | 3,737 | 3,567 | 3,539 |
Langetermijnbeleggingen
| 59,566 | 74,305 | 68,673 | 65,948 | 64,326 | 59,937 | 60,530 | 57,948 | 52,613 | 54,932 | 54,789 | 56,796 | 54,197 | 54,969 | 54,613 | 51,899 | 49,295 | 48,251 | 50,734 | 52,942 | 52,155 | 55,423 | 53,905 | 47,777 | 43,869 | 41,266 | 40,655 | 37,983 | 37,288 | 36,627 | 36,772 | 35,167 | 34,401 | 36,124 | 39,805 | 37,668 | 39,259 | 35,133 | 28,910 | 27,328 | 26,363 | 24,511 | 25,971 | 23,790 | 23,142 | 23,255 | 20,909 | 20,018 | 21,337 | 22,103 | 20,199 | 20,083 | 19,561 | 18,896 | 18,095 | 17,720 | 18,028 | 19,921 | 18,431 | 18,285 | 16,365 | 17,513 |
Belastingvorderingen
| 277 | 325 | 377 | 375 | 373 | 478 | 412 | 483 | 369 | 358 | 380 | 277 | 268 | 376 | 305 | 250 | 226 | 371 | 345 | 459 | 422 | 440 | 376 | 297 | 331 | 329 | 272 | 315 | 275 | 284 | 322 | 384 | 467 | 437 | 384 | 405 | 427 | 508 | 598 | 628 | 673 | 544 | 538 | 570 | 307 | 313 | 417 | 730 | 469 | 295 | 472 | 516 | 641 | 585 | 661 | 959 | 1,115 | 515 | 1,260 | 1,012 | 1,728 | 973 |
Overige niet-vlottende activa
| 26,958 | 14,901 | 14,477 | 17,259 | 16,746 | 17,604 | 17,185 | 17,619 | 17,623 | 18,372 | 17,987 | 16,910 | 16,358 | 16,770 | 17,227 | 17,975 | 17,894 | 17,914 | 18,931 | 16,917 | 17,275 | 17,457 | 17,606 | 15,290 | 15,313 | 14,918 | 15,872 | 15,717 | 16,044 | 15,465 | 15,892 | 15,185 | 14,674 | 14,062 | 12,425 | 13,003 | 13,800 | 13,619 | 16,610 | 16,820 | 16,419 | 11,497 | 10,970 | 11,011 | 11,071 | 10,728 | 10,486 | 9,164 | 8,891 | 8,941 | 9,007 | 8,984 | 8,801 | 9,165 | 9,228 | 9,549 | 9,519 | 9,255 | 9,211 | 8,673 | 8,802 | 8,835 |
Totaal niet-vlottende activa
| 149,682 | 150,446 | 143,798 | 141,485 | 137,146 | 132,777 | 131,825 | 129,167 | 122,633 | 125,410 | 125,145 | 128,592 | 125,090 | 126,412 | 123,022 | 119,532 | 115,234 | 114,100 | 117,164 | 117,385 | 117,262 | 120,892 | 119,687 | 111,629 | 108,914 | 107,252 | 107,199 | 103,892 | 104,350 | 103,868 | 104,402 | 102,816 | 101,194 | 102,564 | 105,372 | 102,656 | 105,442 | 100,916 | 93,269 | 91,278 | 89,865 | 83,025 | 84,270 | 81,830 | 80,210 | 80,138 | 77,910 | 76,332 | 77,171 | 78,144 | 76,793 | 76,491 | 75,956 | 75,823 | 75,450 | 74,573 | 75,567 | 77,033 | 76,271 | 76,244 | 73,664 | 73,012 |
Totaal activa
| 458,907 | 454,414 | 491,582 | 452,867 | 413,190 | 402,646 | 454,136 | 400,792 | 379,264 | 388,393 | 427,074 | 384,102 | 373,042 | 376,588 | 419,732 | 368,676 | 361,146 | 361,064 | 397,091 | 353,633 | 364,319 | 361,303 | 391,206 | 361,575 | 350,453 | 339,344 | 365,588 | 339,156 | 313,683 | 309,680 | 349,360 | 304,788 | 298,606 | 301,785 | 344,995 | 303,478 | 301,653 | 292,786 | 331,304 | 283,295 | 277,461 | 253,561 | 288,154 | 241,799 | 253,424 | 240,689 | 269,520 | 243,299 | 240,366 | 232,456 | 257,135 | 218,620 | 214,786 | 212,576 | 244,816 | 205,988 | 203,160 | 194,093 | 229,651 | 196,833 | 188,030 | 227,773 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 249,435 | 243,413 | 282,240 | 246,559 | 214,299 | 211,326 | 263,791 | 212,314 | 198,554 | 205,631 | 247,139 | 202,960 | 198,372 | 195,113 | 242,818 | 196,160 | 196,263 | 195,775 | 232,542 | 191,702 | 204,693 | 197,043 | 229,994 | 204,868 | 198,728 | 189,707 | 221,418 | 197,494 | 175,205 | 172,629 | 213,871 | 173,372 | 170,263 | 170,444 | 210,122 | 170,369 | 167,174 | 161,946 | 206,712 | 162,228 | 159,830 | 141,683 | 177,442 | 133,299 | 148,541 | 135,780 | 168,919 | 150,330 | 150,318 | 140,584 | 169,911 | 126,668 | 126,394 | 124,529 | 159,100 | 122,166 | 121,980 | 112,280 | 151,023 | 118,495 | 111,547 | 151,919 |
Kortlopende schulden
| 5,628 | 7,117 | 7,263 | 6,946 | 6,214 | 5,204 | 5,848 | 5,538 | 5,528 | 5,146 | 5,319 | 5,105 | 4,619 | 4,420 | 4,311 | 2,603 | 2,331 | 3,667 | 3,359 | 3,793 | 3,687 | 3,745 | 3,873 | 2,584 | 2,918 | 2,700 | 742 | 735 | 1,310 | 1,301 | 1,358 | 1,392 | 944 | 954 | 984 | 993 | 2,932 | 3,363 | 2,622 | 2,361 | 2,391 | 588 | 626 | 591 | 519 | 545 | 533 | 535 | 533 | 680 | 792 | 744 | 901 | 762 | 1,046 | 311 | 533 | 330 | 577 | 220 | 1,252 | 777 |
Belastingschulden
| 3,006 | 4,204 | 1,681 | 3,437 | 1,712 | 3,610 | 1,544 | 4,831 | 3,399 | 3,743 | 1,600 | 2,313 | 1,070 | 2,432 | 1,167 | 2,822 | 1,375 | 2,375 | 1,091 | 2,713 | 1,494 | 3,127 | 1,269 | 3,125 | 1,683 | 3,210 | 1,329 | 3,009 | 1,845 | 2,630 | 1,082 | 1,835 | 797 | 1,965 | 824 | 2,790 | 1,599 | 2,385 | 898 | 1,977 | 865 | 2,015 | 585 | 2,011 | 867 | 2,527 | 926 | 2,978 | 1,286 | 2,869 | 1,091 | 2,970 | 1,429 | 2,467 | 1,160 | 3,036 | 1,779 | 2,496 | 1,070 | 2,684 | 1,761 | 680 |
Uitgestelde opbrengsten
| 3,006 | 4,204 | 1,681 | 16,675 | 13,969 | 0 | 0 | 0 | 0 | 0 | 14,209 | 14,210 | 12,245 | 15,893 | 13,552 | 14,427 | 12,509 | 13,604 | 12,465 | 13,677 | 12,193 | 14,077 | 12,762 | 16,520 | 11,990 | 13,858 | 11,907 | 13,395 | 10,922 | 12,062 | 11,974 | 11,852 | 10,158 | 12,955 | 12,526 | 12,745 | 11,262 | 12,024 | 11,074 | 10,611 | 9,248 | 10,661 | 9,571 | 9,710 | 8,919 | 10,423 | 9,887 | 4,365 | 2,178 | 4,167 | 1,723 | 7,973 | 6,183 | 7,488 | 5,988 | 7,687 | 5,962 | 6,941 | 5,765 | 7,104 | 2,742 | 1,178 |
Overige kortlopende verplichtingen
| 16,822 | 15,959 | 16,337 | 2,072 | 2,454 | 17,297 | 16,979 | 19,387 | 16,229 | 16,594 | 1,506 | 980 | 1,383 | 997 | 1,382 | 1,065 | 1,336 | 993 | 1,436 | 910 | 1,398 | 976 | 1,258 | 784 | 1,146 | 698 | 1,029 | 721 | 921 | 562 | 892 | 594 | 998 | 540 | 941 | 482 | 886 | 239 | 635 | 215 | 569 | 408 | 897 | 635 | 949 | 569 | 860 | 329 | 680 | 457 | 635 | 271 | 563 | 133 | 433 | 186 | 415 | 161 | 377 | 168 | 4,537 | 5,759 |
Totaal kortlopende verplichtingen
| 274,891 | 270,693 | 307,521 | 272,252 | 236,936 | 233,827 | 286,618 | 237,239 | 220,311 | 227,371 | 268,173 | 223,255 | 216,619 | 216,423 | 262,063 | 214,255 | 212,439 | 214,039 | 249,802 | 210,082 | 221,971 | 215,841 | 247,887 | 224,756 | 214,782 | 206,963 | 235,096 | 212,345 | 188,358 | 186,554 | 228,095 | 187,210 | 182,363 | 184,893 | 224,573 | 184,589 | 182,254 | 177,572 | 221,043 | 175,415 | 172,038 | 153,340 | 188,536 | 144,235 | 158,928 | 147,317 | 180,199 | 155,559 | 153,709 | 145,888 | 173,061 | 135,656 | 134,041 | 132,912 | 166,567 | 130,350 | 128,890 | 119,712 | 157,742 | 125,987 | 120,078 | 159,633 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 101 | 196 | 189 | 8,374 | 8,640 | 8,792 | 9,056 | 9,246 | 9,499 | 9,734 | 9,930 | 10,359 | 10,561 | 10,854 | 11,036 | 11,129 | 10,688 | 10,898 | 11,107 | 11,135 | 11,312 | 11,342 | 10,919 | 927 | 1,057 | 1,168 | 1,052 | 1,113 | 1,237 | 1,401 | 1,558 | 1,671 | 2,325 | 2,481 | 2,511 | 2,672 | 2,786 | 2,953 | 2,958 | 2,912 | 2,884 | 1,275 | 1,423 | 1,404 | 789 | 861 | 905 | 941 | 1,008 | 1,208 | 1,282 | 1,152 | 1,190 | 1,194 | 1,183 | 603 | 646 | 688 | 455 | 219 | 0 | 16 |
Uitgestelde opbrengsten niet-vlottend
| 8,016 | 8,264 | 8,200 | 6,068 | 5,983 | 0 | 0 | 0 | 0 | 0 | 5,902 | 5,910 | 5,882 | 5,842 | 5,839 | 5,883 | 5,812 | 5,730 | 5,773 | 5,826 | 5,819 | 5,799 | 5,833 | 5,850 | 5,810 | 5,765 | 5,745 | 5,795 | 5,736 | 5,692 | 5,673 | 5,759 | 5,693 | 5,702 | 5,700 | 5,748 | 5,378 | 5,332 | 5,338 | 5,398 | 5,408 | 5,056 | 5,053 | 6,023 | 6,020 | 6,054 | 6,085 | 6,287 | 6,253 | 6,198 | 6,159 | 6,144 | 6,059 | 6,036 | 6,009 | 5,849 | 5,790 | 5,734 | 5,690 | 5,654 | 0 | 5,575 |
Uitgestelde belastingverplichtingen niet-vlottend
| 9,195 | 9,612 | 8,229 | 7,715 | 7,543 | 5,651 | 6,183 | 5,391 | 5,108 | 5,600 | 5,698 | 6,381 | 5,810 | 6,102 | 6,105 | 5,292 | 4,649 | 4,107 | 4,949 | 4,222 | 4,348 | 5,044 | 4,864 | 6,831 | 6,529 | 5,561 | 5,802 | 5,013 | 4,894 | 4,443 | 4,580 | 3,754 | 3,427 | 3,615 | 4,631 | 4,192 | 4,890 | 3,730 | 3,285 | 2,786 | 2,347 | 1,722 | 1,993 | 1,168 | 1,019 | 828 | 33 | 24 | 107 | 192 | 72 | 101 | 68 | 51 | 51 | 46 | 54 | 129 | 110 | 122 | 130 | 182 |
Overige niet-vlottende verplichtingen
| 8,821 | 8,745 | 8,730 | 2,750 | 2,780 | 8,704 | 8,765 | 8,730 | 8,694 | 8,564 | 2,708 | 2,638 | 2,608 | 2,613 | 2,626 | 2,555 | 2,552 | 2,519 | 2,508 | 2,467 | 2,635 | 2,632 | 2,630 | 1,178 | 1,371 | 1,374 | 1,304 | 1,428 | 1,311 | 1,301 | 1,302 | 1,357 | 1,344 | 1,322 | 1,306 | 1,275 | 1,480 | 1,431 | 1,406 | 1,381 | 1,358 | 1,082 | 1,115 | 1,107 | 1,086 | 1,217 | 1,231 | 1,189 | 1,192 | 1,164 | 1,155 | 1,130 | 1,108 | 1,081 | 1,057 | 1,024 | 912 | 877 | 860 | 839 | 6,434 | 756 |
Totaal niet-vlottende verplichtingen
| 26,133 | 26,817 | 25,348 | 24,907 | 24,946 | 23,147 | 24,004 | 23,367 | 23,301 | 23,898 | 24,238 | 25,288 | 24,861 | 25,411 | 25,606 | 24,859 | 23,701 | 23,254 | 24,337 | 23,650 | 24,114 | 24,817 | 24,246 | 14,786 | 14,767 | 13,868 | 13,903 | 13,349 | 13,178 | 12,837 | 13,113 | 12,541 | 12,789 | 13,120 | 14,148 | 13,887 | 14,534 | 13,446 | 12,987 | 12,477 | 11,997 | 9,135 | 9,584 | 9,702 | 8,914 | 8,960 | 8,254 | 8,441 | 8,560 | 8,762 | 8,668 | 8,527 | 8,425 | 8,362 | 8,300 | 7,522 | 7,402 | 7,428 | 7,115 | 6,834 | 6,564 | 6,529 |
Totaal passiva
| 301,024 | 297,510 | 332,869 | 297,159 | 261,882 | 256,974 | 310,622 | 260,606 | 243,612 | 251,269 | 292,411 | 248,543 | 241,480 | 241,834 | 287,669 | 239,114 | 236,140 | 237,293 | 274,139 | 233,732 | 246,085 | 240,658 | 272,133 | 239,542 | 229,549 | 220,831 | 248,999 | 225,694 | 201,536 | 199,391 | 241,208 | 199,751 | 195,152 | 198,013 | 238,721 | 198,476 | 196,788 | 191,018 | 234,030 | 187,892 | 184,035 | 162,475 | 198,120 | 153,937 | 167,842 | 156,277 | 188,453 | 164,000 | 162,269 | 154,650 | 181,729 | 144,183 | 142,466 | 141,274 | 174,867 | 137,872 | 136,292 | 127,140 | 164,857 | 132,821 | 126,642 | 166,162 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 |
Ingehouden winsten
| 123,538 | 122,232 | 118,335 | 116,442 | 114,022 | 112,448 | 118,248 | 116,384 | 114,047 | 111,682 | 109,234 | 107,671 | 105,853 | 105,159 | 103,187 | 101,745 | 99,351 | 98,513 | 96,640 | 94,939 | 93,224 | 92,693 | 90,994 | 89,883 | 88,410 | 87,937 | 86,049 | 84,966 | 83,515 | 82,681 | 81,085 | 79,866 | 78,655 | 78,253 | 77,208 | 76,402 | 75,027 | 74,366 | 72,819 | 71,872 | 70,412 | 70,046 | 68,479 | 67,738 | 65,956 | 65,140 | 63,534 | 62,371 | 60,677 | 59,960 | 58,127 | 57,397 | 55,655 | 54,667 | 53,469 | 52,482 | 51,537 | 50,663 | 49,621 | 48,495 | 46,796 | 45,906 |
Overige gereserveerde algehele resultaten
| 26,050 | 26,569 | 23,166 | 22,648 | 21,045 | 17,143 | 18,297 | 16,981 | 15,026 | 15,799 | 15,248 | 17,531 | 15,580 | 8,144 | 15,790 | 14,808 | 12,886 | 12,363 | 13,575 | 12,383 | 12,535 | 14,589 | 14,035 | 17,491 | 16,766 | 14,855 | 15,466 | 13,596 | 13,280 | 12,353 | 12,124 | 10,350 | 9,980 | 10,598 | 12,143 | 11,609 | 12,917 | 10,540 | 8,341 | 7,436 | 6,964 | 5,836 | 6,367 | 4,992 | 4,647 | 4,284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -4,528 | -4,526 | 4,687 | 4,693 | 4,693 | 4,693 | -4,178 | -4,175 | -4,174 | -1,170 | -942 | -941 | -942 | 10,345 | 2,209 | 2,209 | 2,209 | 2,211 | 2,211 | 2,210 | 2,212 | 3,103 | 3,963 | 4,547 | 5,778 | 5,778 | 5,778 | 5,779 | 5,861 | 5,861 | 5,833 | 5,833 | 5,833 | 5,826 | 7,941 | 7,941 | 7,941 | 7,943 | 7,943 | 7,943 | 7,943 | 7,945 | 7,945 | 7,944 | 7,944 | 7,944 | 10,541 | 9,990 | 10,495 | 10,958 | 10,433 | 10,229 | 9,913 | 9,910 | 9,784 | 9,284 | 8,981 | 9,939 | 8,806 | 9,189 | 8,288 | 9,386 |
Totaal eigen vermogen van aandeelhouders
| 150,994 | 150,209 | 152,122 | 149,717 | 145,694 | 140,218 | 138,301 | 135,124 | 130,833 | 132,245 | 129,474 | 130,195 | 126,425 | 129,582 | 127,120 | 124,696 | 120,380 | 119,021 | 118,360 | 115,466 | 113,905 | 116,319 | 114,926 | 117,855 | 116,888 | 114,504 | 113,227 | 110,275 | 108,590 | 106,829 | 104,976 | 101,983 | 100,402 | 100,611 | 103,226 | 101,886 | 101,819 | 98,783 | 95,037 | 93,185 | 91,253 | 89,761 | 88,725 | 86,608 | 84,481 | 83,302 | 80,009 | 78,295 | 77,106 | 76,852 | 74,494 | 73,560 | 71,502 | 70,511 | 69,187 | 67,700 | 66,452 | 66,536 | 64,361 | 63,618 | 61,018 | 61,226 |
Totaal eigen vermogen
| 157,883 | 156,901 | 158,708 | 155,708 | 151,308 | 145,672 | 143,514 | 140,186 | 135,652 | 137,124 | 134,663 | 135,559 | 131,562 | 134,754 | 132,063 | 129,562 | 125,006 | 123,771 | 122,952 | 119,901 | 118,234 | 120,645 | 119,073 | 122,033 | 120,904 | 118,513 | 116,589 | 113,462 | 112,147 | 110,289 | 108,152 | 105,037 | 103,454 | 103,772 | 106,274 | 105,002 | 104,865 | 101,768 | 97,274 | 95,403 | 93,426 | 91,086 | 90,034 | 87,862 | 85,582 | 84,412 | 81,067 | 79,299 | 78,097 | 77,806 | 75,406 | 74,437 | 72,320 | 71,302 | 69,949 | 68,116 | 66,868 | 66,953 | 64,794 | 64,012 | 61,388 | 61,611 |
Totaal passiva en aandeelhoudersvermogen
| 458,907 | 454,414 | 491,577 | 452,867 | 413,190 | 402,646 | 454,136 | 400,792 | 379,264 | 388,393 | 427,074 | 384,102 | 373,042 | 376,588 | 419,732 | 368,676 | 361,146 | 361,064 | 397,091 | 353,633 | 364,319 | 361,303 | 391,206 | 361,575 | 350,453 | 339,344 | 365,588 | 339,156 | 313,683 | 309,680 | 349,360 | 304,788 | 298,606 | 301,785 | 344,995 | 303,478 | 301,653 | 292,786 | 331,304 | 283,295 | 277,461 | 253,561 | 288,154 | 241,799 | 253,424 | 240,689 | 269,520 | 243,299 | 240,366 | 232,456 | 257,135 | 218,620 | 214,786 | 212,576 | 244,816 | 205,988 | 203,160 | 194,093 | 229,651 | 196,833 | 188,030 | 227,773 |