Eiwa Corporation
TSE:9857.T
2078 (JPY) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,267 | 12,970.362 | 11,131.675 | 10,348.412 | 8,841.977 | 13,941.841 | 9,942.745 | 9,479.748 | 7,919.86 | 12,134.708 | 9,471.78 | 8,156.644 | 7,614.989 | 13,971.474 | 8,955.42 | 8,698.045 | 7,534.516 | 11,900.354 | 8,857.883 | 9,274.066 | 7,650.009 | 11,520.902 | 9,622.294 | 8,644.43 | 7,606.691 | 11,231.81 | 8,656.405 | 7,966.439 | 6,512.843 | 10,251.969 | 8,238.087 | 7,915.245 | 6,481.42 | 10,405.297 | 7,772.948 | 7,520.217 | 6,812.37 | 10,839.743 | 8,162.132 | 8,212.057 | 7,124.252 | 10,683.439 | 7,637.864 | 6,570.556 | 5,554.155 | 8,770.217 | 6,079.986 | 6,326.559 | 5,731.539 | 9,293.68 | 6,380.18 | 7,205.169 | 5,208.294 | 8,061.901 | 5,912.223 | 6,694.479 | 4,638.617 | 8,306.264 | 5,322.697 | 6,044.217 | 4,599.321 | 7,589.369 | 6,640.411 | 8,064.234 |
Kosten van de omzet
| 7,592 | 10,690.947 | 9,200.304 | 8,593.403 | 7,312.998 | 11,541.58 | 8,303.925 | 7,959.697 | 6,644.425 | 10,089.214 | 7,934.572 | 6,814.522 | 6,424.859 | 11,634.8 | 7,501.205 | 7,322.499 | 6,335.197 | 9,933.643 | 7,419.022 | 7,753.209 | 6,423.023 | 9,650.065 | 8,106.533 | 7,299.763 | 6,372.262 | 9,462.885 | 7,323.078 | 6,715.097 | 5,486.509 | 8,637.959 | 6,976.888 | 6,650.724 | 5,419.658 | 8,828.603 | 6,561.759 | 6,330.703 | 5,776.131 | 9,203.22 | 6,892.59 | 6,954.538 | 6,085.489 | 9,136.665 | 6,483.863 | 5,554.741 | 4,705.988 | 7,501.614 | 5,123.06 | 5,336.495 | 4,811.109 | 7,899.966 | 5,381.29 | 6,074.348 | 4,346.249 | 6,803.507 | 4,994.924 | 5,687.037 | 3,898.316 | 7,075.523 | 4,508.394 | 5,117.196 | 3,845.429 | 6,352.034 | 5,593.681 | 6,746.643 |
Brutowinst
| 1,675 | 2,279.415 | 1,931.371 | 1,755.009 | 1,528.979 | 2,400.261 | 1,638.82 | 1,520.051 | 1,275.435 | 2,045.494 | 1,537.208 | 1,342.122 | 1,190.13 | 2,336.674 | 1,454.215 | 1,375.546 | 1,199.319 | 1,966.711 | 1,438.861 | 1,520.857 | 1,226.986 | 1,870.837 | 1,515.761 | 1,344.667 | 1,234.429 | 1,768.925 | 1,333.327 | 1,251.342 | 1,026.334 | 1,614.01 | 1,261.199 | 1,264.521 | 1,061.762 | 1,576.694 | 1,211.189 | 1,189.514 | 1,036.239 | 1,636.523 | 1,269.542 | 1,257.519 | 1,038.763 | 1,546.774 | 1,154.001 | 1,015.815 | 848.167 | 1,268.603 | 956.926 | 990.064 | 920.43 | 1,393.714 | 998.89 | 1,130.821 | 862.045 | 1,258.394 | 917.299 | 1,007.442 | 740.301 | 1,230.741 | 814.303 | 927.021 | 753.892 | 1,237.335 | 1,046.73 | 1,317.591 |
Brutowinstmarge
| 0.181 | 0.176 | 0.174 | 0.17 | 0.173 | 0.172 | 0.165 | 0.16 | 0.161 | 0.169 | 0.162 | 0.165 | 0.156 | 0.167 | 0.162 | 0.158 | 0.159 | 0.165 | 0.162 | 0.164 | 0.16 | 0.162 | 0.158 | 0.156 | 0.162 | 0.157 | 0.154 | 0.157 | 0.158 | 0.157 | 0.153 | 0.16 | 0.164 | 0.152 | 0.156 | 0.158 | 0.152 | 0.151 | 0.156 | 0.153 | 0.146 | 0.145 | 0.151 | 0.155 | 0.153 | 0.145 | 0.157 | 0.156 | 0.161 | 0.15 | 0.157 | 0.157 | 0.166 | 0.156 | 0.155 | 0.15 | 0.16 | 0.148 | 0.153 | 0.153 | 0.164 | 0.163 | 0.158 | 0.163 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1,485.928 | 0 | 0 | 0 | 1,354.681 | 0 | 0 | 0 | 1,190.887 | 0 | 0 | 0 | 1,337.158 | 0 | 0 | 0 | 1,140 | 0 | 0 | 0 | 1,173 | 0 | 0 | 0 | 1,094 | 0 | 0 | 0 | 1,029 | 0 | 0 | 0 | 994 | 0 | 0 | 0 | 1,087 | 0 | 0 | 0 | 1,003 | 0 | 0 | 0 | 806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -851.773 | 452.369 | 501.292 | 413.784 | -947.354 | 462.209 | 535.647 | 435.939 | -1,008.014 | 537.126 | 652.629 |
Verkoop- en marketingkosten
| 0 | 48 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,180 | 1,533.928 | 1,245.02 | 1,227.241 | 1,163.23 | 1,404.681 | 1,191.002 | 1,138.258 | 1,206.496 | 1,237.887 | 1,151.531 | 1,086.701 | 1,076.876 | 1,382.158 | 1,124 | 1,052 | 1,065 | 1,190 | 1,101 | 1,060 | 1,038 | 1,225 | 1,080 | 1,065 | 1,055 | 1,140 | 1,045 | 1,014 | 1,028 | 1,073 | 1,030 | 995 | 1,013 | 1,042 | 1,002 | 984 | 979 | 1,131 | 984 | 998 | 966 | 1,045 | 992 | 882 | 872 | 846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -851.773 | 452.369 | 501.292 | 413.784 | -947.354 | 462.209 | 535.647 | 435.939 | -1,008.014 | 537.126 | 652.629 |
Overige kosten
| 1 | 4.256 | 4.553 | 3.767 | 5.513 | 5.201 | 4.579 | 4.699 | 5.855 | 9.415 | 4.737 | 4.608 | 3.989 | 3.34 | 3.481 | 4.043 | 5.742 | 7.222 | 6.87 | 0.967 | 10.634 | -17.988 | 21.637 | 22.086 | 7.493 | 9.225 | 16.516 | 16.988 | 49.81 | 12.625 | 10.651 | 7.963 | 34.196 | 3.036 | 11.762 | 3.837 | 11.54 | 4.297 | 12.628 | 4.386 | 10.386 | 11.689 | 6.514 | 21.753 | 4.054 | 2.407 | 1.758 | 1.727 | 3.293 | -0.09 | 3.082 | 1.246 | 4.934 | 3.068 | 2.98 | 2.789 | 2.162 | 11.039 | 5.546 | 4.163 | 7.07 | 0.48 | 2.891 | 3.392 |
Bedrijfskosten
| 1,181 | 1,533.928 | 1,245.02 | 1,227.241 | 1,163.23 | 1,404.677 | 1,191.002 | 1,138.258 | 1,206.496 | 1,237.882 | 1,151.531 | 1,086.701 | 1,076.876 | 1,382.153 | 1,124.233 | 1,051.566 | 1,065.436 | 1,245.003 | 1,100.187 | 1,060.062 | 1,038.864 | 1,295.048 | 1,079.582 | 1,064.9 | 1,055.847 | 1,228.262 | 1,045.036 | 1,013.78 | 1,028.655 | 689.4 | 1,030.229 | 994.677 | 1,013.505 | 689.802 | 1,002.383 | 984.101 | 979.496 | 783.828 | 984.068 | 998.008 | 966.075 | 739.551 | 992.038 | 882.218 | 872.289 | 522.81 | 902.685 | 906.636 | 837.422 | 686.548 | 860.366 | 917.368 | 865.522 | 1,679.081 | 478.55 | 527.005 | 792.121 | 1,682.514 | 489.157 | 563.826 | 479.314 | 1,916.965 | 581.114 | 675.503 |
Bedrijfsresultaat
| 494 | 745.487 | 686.351 | 527.768 | 365.748 | 995.579 | 447.817 | 381.794 | 68.938 | 807.608 | 385.676 | 255.421 | 113.253 | 954.515 | 329.982 | 323.98 | 133.882 | 721.705 | 338.674 | 460.795 | 188.121 | 575.782 | 436.178 | 279.767 | 178.581 | 540.658 | 288.292 | 237.561 | -2.321 | 446.447 | 230.969 | 269.844 | 48.256 | 429.439 | 208.806 | 205.414 | 56.741 | 391.126 | 285.474 | 259.511 | 72.687 | 405.713 | 161.963 | 133.596 | -24.122 | 347.075 | 54.24 | 83.428 | 83.008 | 346.776 | 138.523 | 213.451 | -3.476 | 303.013 | 92.818 | 107.56 | -51.82 | 302.857 | -13.591 | 13.229 | -92.935 | 165.353 | 62.452 | 219.241 |
Bedrijfsresultaat ratio
| 0.053 | 0.057 | 0.062 | 0.051 | 0.041 | 0.071 | 0.045 | 0.04 | 0.009 | 0.067 | 0.041 | 0.031 | 0.015 | 0.068 | 0.037 | 0.037 | 0.018 | 0.061 | 0.038 | 0.05 | 0.025 | 0.05 | 0.045 | 0.032 | 0.023 | 0.048 | 0.033 | 0.03 | -0 | 0.044 | 0.028 | 0.034 | 0.007 | 0.041 | 0.027 | 0.027 | 0.008 | 0.036 | 0.035 | 0.032 | 0.01 | 0.038 | 0.021 | 0.02 | -0.004 | 0.04 | 0.009 | 0.013 | 0.014 | 0.037 | 0.022 | 0.03 | -0.001 | 0.038 | 0.016 | 0.016 | -0.011 | 0.036 | -0.003 | 0.002 | -0.02 | 0.022 | 0.009 | 0.027 |
Totaal overige inkomsten en kosten netto
| 29 | 19.966 | 23.865 | 20.137 | 31.75 | 28.646 | 31.102 | 10.562 | 24.121 | 6.593 | 17.905 | 8.076 | 14.312 | 20.377 | 5.696 | 10.574 | 12.326 | -14.385 | 19.464 | 16.08 | 15.971 | -46.113 | 22.459 | 21.398 | 16.917 | 15.868 | 15.816 | 17.409 | 54.461 | 8.365 | 10.827 | 4.852 | 31.886 | 6.846 | 2.396 | 0.535 | 7.364 | 4.45 | 10.096 | 0.984 | 6.221 | 3.937 | 4.352 | 21.256 | 3.258 | 1.753 | -0.895 | -1.035 | 0.01 | -2.802 | -0.292 | -1.473 | 1.567 | -10.455 | 2.345 | -23.322 | -14.335 | 5.583 | -16.642 | -34.668 | 27.347 | -6.621 | -9.51 | -20.811 |
Inkomen voor belasting
| 523 | 765.453 | 710.216 | 547.905 | 397.498 | 1,024.225 | 478.919 | 392.356 | 93.059 | 814.201 | 403.581 | 263.497 | 127.565 | 974.892 | 335.678 | 334.554 | 146.208 | 707.32 | 358.138 | 476.875 | 204.092 | 529.669 | 458.637 | 301.165 | 195.498 | 556.526 | 304.108 | 254.97 | 52.14 | 454.812 | 241.796 | 274.696 | 80.142 | 436.285 | 211.202 | 205.949 | 64.105 | 395.576 | 295.57 | 260.495 | 78.908 | 409.65 | 166.315 | 154.852 | -20.864 | 348.828 | 53.345 | 82.393 | 83.018 | 343.974 | 138.231 | 211.978 | -1.909 | 292.558 | 95.163 | 84.238 | -66.155 | 308.44 | -30.233 | -21.439 | -65.588 | 158.732 | 52.942 | 198.43 |
Inkomen voor belasting ratio
| 0.056 | 0.059 | 0.064 | 0.053 | 0.045 | 0.073 | 0.048 | 0.041 | 0.012 | 0.067 | 0.043 | 0.032 | 0.017 | 0.07 | 0.037 | 0.038 | 0.019 | 0.059 | 0.04 | 0.051 | 0.027 | 0.046 | 0.048 | 0.035 | 0.026 | 0.05 | 0.035 | 0.032 | 0.008 | 0.044 | 0.029 | 0.035 | 0.012 | 0.042 | 0.027 | 0.027 | 0.009 | 0.036 | 0.036 | 0.032 | 0.011 | 0.038 | 0.022 | 0.024 | -0.004 | 0.04 | 0.009 | 0.013 | 0.014 | 0.037 | 0.022 | 0.029 | -0 | 0.036 | 0.016 | 0.013 | -0.014 | 0.037 | -0.006 | -0.004 | -0.014 | 0.021 | 0.008 | 0.025 |
Belastingkosten
| 173 | 195.748 | 238.502 | 184.936 | 133.887 | 319.531 | 160.417 | 137.157 | 50.59 | 251.287 | 136.711 | 95.034 | 58.689 | 320.5 | 124.616 | 121.8 | 59.82 | 251.903 | 131.32 | 161.399 | 74.661 | 202.074 | 158.107 | 108.71 | 75.064 | 180.028 | 115.499 | 99.454 | 39.502 | 151.649 | 93.672 | 101.715 | 20.596 | 190.23 | 91.162 | 76.039 | 39.558 | 172.227 | 124.268 | 109.289 | 40.256 | 187.221 | 77.462 | 64.313 | 4.119 | 137.313 | 31.705 | 38.988 | 46.734 | 172.443 | 94.35 | 96.848 | -11.667 | 155.394 | 45.383 | 54.028 | -12.007 | 127.421 | 10.136 | 16.55 | -6.988 | 98.952 | 21.405 | 115.118 |
Nettowinst
| 350 | 569.706 | 471.713 | 362.969 | 263.611 | 704.695 | 318.502 | 255.199 | 42.468 | 562.914 | 266.871 | 168.462 | 68.876 | 654.392 | 211.062 | 212.753 | 86.388 | 455.416 | 226.818 | 315.477 | 129.43 | 327.595 | 300.53 | 192.456 | 120.433 | 376.498 | 188.61 | 155.516 | 12.637 | 303.163 | 148.125 | 172.981 | 59.545 | 246.054 | 120.04 | 129.91 | 24.547 | 223.349 | 171.301 | 151.206 | 38.652 | 222.428 | 88.854 | 90.538 | -24.983 | 211.515 | 21.64 | 43.404 | 36.284 | 171.531 | 43.881 | 115.129 | 9.758 | 137.164 | 49.78 | 30.21 | -54.148 | 181.018 | -40.37 | -37.989 | -58.6 | 59.78 | 31.536 | 83.312 |
Nettowinstmarge
| 0.038 | 0.044 | 0.042 | 0.035 | 0.03 | 0.051 | 0.032 | 0.027 | 0.005 | 0.046 | 0.028 | 0.021 | 0.009 | 0.047 | 0.024 | 0.024 | 0.011 | 0.038 | 0.026 | 0.034 | 0.017 | 0.028 | 0.031 | 0.022 | 0.016 | 0.034 | 0.022 | 0.02 | 0.002 | 0.03 | 0.018 | 0.022 | 0.009 | 0.024 | 0.015 | 0.017 | 0.004 | 0.021 | 0.021 | 0.018 | 0.005 | 0.021 | 0.012 | 0.014 | -0.004 | 0.024 | 0.004 | 0.007 | 0.006 | 0.018 | 0.007 | 0.016 | 0.002 | 0.017 | 0.008 | 0.005 | -0.012 | 0.022 | -0.008 | -0.006 | -0.013 | 0.008 | 0.005 | 0.01 |
WPA (Winst Per Aandeel)
| 55.3 | 90.02 | 74.58 | 57.36 | 41.56 | 111.24 | 50.4 | 40.29 | 6.64 | 88.96 | 42.19 | 26.7 | 10.74 | 103.34 | 33.34 | 33.66 | 13.59 | 72.05 | 35.87 | 49.77 | 20.38 | 51.82 | 47.56 | 30.34 | 18.96 | 59.57 | 29.7 | 24.65 | 1.9 | 47.87 | 23.38 | 27.33 | 9.32 | 38.87 | 18.96 | 20.54 | 3.79 | 35.23 | 27.18 | 23.86 | 6 | 35.05 | 14.05 | 14.05 | -3.94 | 33.31 | 3.42 | 6.85 | 5.73 | 27.08 | 6.93 | 18.17 | 1.54 | 21.65 | 7.86 | 4.77 | -8.54 | 28.56 | -6.37 | -5.99 | -9.25 | 9.39 | 4.97 | 12.96 |
Verwaterde WPA
| 55.3 | 90.02 | 74.58 | 57.36 | 41.56 | 111.24 | 50.4 | 40.29 | 6.64 | 88.96 | 42.19 | 26.7 | 10.74 | 103.34 | 33.34 | 33.66 | 13.59 | 72.05 | 35.87 | 49.77 | 20.38 | 51.82 | 47.56 | 30.34 | 18.96 | 59.57 | 29.7 | 24.65 | 1.9 | 47.87 | 23.38 | 27.33 | 9.32 | 38.87 | 18.96 | 20.54 | 3.79 | 35.23 | 27.18 | 23.86 | 6 | 35.05 | 14.05 | 14.05 | -3.94 | 33.31 | 3.42 | 6.85 | 5.73 | 27.08 | 6.93 | 18.17 | 1.54 | 21.65 | 7.86 | 4.77 | -8.54 | 28.56 | -6.37 | -5.99 | -9.25 | 9.39 | 4.97 | 12.96 |
EBITDA
| 516.5 | 767.495 | 697.614 | 533.047 | 387.737 | 1,002.129 | 458.087 | 388.364 | 88.832 | 819.346 | 396.639 | 260.376 | 125.933 | 961.764 | 335.886 | 327.5 | 146.004 | 729.259 | 351.529 | 477.717 | 204.364 | 530.462 | 459.342 | 302.668 | 197.131 | 558.201 | 305.942 | 256.886 | 54.185 | 456.82 | 243.994 | 277.29 | 82.917 | 439.112 | 214.403 | 209.119 | 67.281 | 398.64 | 298.745 | 264 | 82.508 | 816.302 | 169.792 | 157.972 | -18.469 | 750.314 | 55.941 | 84.896 | 86.687 | 708.801 | 141.252 | 215.51 | 2.766 | -398.629 | 461.461 | 502.746 | -30.036 | -426.725 | 356.661 | 391.565 | 302.285 | -657.529 | 496.643 | 648.135 |
EBITDA ratio
| 0.056 | 0.059 | 0.063 | 0.052 | 0.044 | 0.072 | 0.046 | 0.041 | 0.011 | 0.068 | 0.042 | 0.032 | 0.017 | 0.069 | 0.038 | 0.038 | 0.019 | 0.061 | 0.04 | 0.052 | 0.027 | 0.046 | 0.048 | 0.035 | 0.026 | 0.05 | 0.035 | 0.032 | 0.008 | 0.045 | 0.03 | 0.035 | 0.013 | 0.042 | 0.028 | 0.028 | 0.01 | 0.037 | 0.037 | 0.032 | 0.012 | 0.076 | 0.022 | 0.024 | -0.003 | 0.086 | 0.009 | 0.013 | 0.015 | 0.076 | 0.022 | 0.03 | 0.001 | -0.049 | 0.078 | 0.075 | -0.006 | -0.051 | 0.067 | 0.065 | 0.066 | -0.087 | 0.075 | 0.08 |