KU Holdings Co., Ltd.
TSE:9856.T
1062 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 37,351 | 39,574 | 38,544 | 38,749 | 37,696 | 40,553 | 40,689 | 37,297 | 34,807 | 34,477 | 33,737 | 32,875 | 30,031 | 33,029 | 31,990 | 29,740 | 21,900 | 26,005 | 24,617 | 26,103 | 23,259 | 25,474 | 25,077 | 24,114 | 22,632 | 23,636 | 22,132 | 21,916 | 20,384 | 21,835 | 20,174 | 19,904 | 17,233 | 20,047 | 17,891 | 17,681 | 16,888 | 18,313 | 16,747 | 16,067 | 12,493 | 17,451 | 15,278 | 14,602 | 13,894 | 14,522 | 12,396 | 13,108 | 12,051 | 13,531 | 12,287 | 12,464 | 11,177 | 10,931 | 10,496 | 11,589 | 10,186 | 9,979 | 9,246 | 9,301 | 8,582 | 10,009 | 10,012 | 10,574 |
Kosten van de omzet
| 30,647 | 33,153 | 31,619 | 32,006 | 31,128 | 34,535 | 33,517 | 30,386 | 28,589 | 28,232 | 27,499 | 26,903 | 24,577 | 27,376 | 26,379 | 24,057 | 18,210 | 21,512 | 20,041 | 21,146 | 18,986 | 20,910 | 20,418 | 19,520 | 18,363 | 19,358 | 17,807 | 17,466 | 16,552 | 17,681 | 16,355 | 16,030 | 13,887 | 16,350 | 14,654 | 14,305 | 13,594 | 14,710 | 13,399 | 13,124 | 10,119 | 14,111 | 12,493 | 11,727 | 11,122 | 11,597 | 9,927 | 10,436 | 9,737 | 10,897 | 10,053 | 10,017 | 8,914 | 8,882 | 8,441 | 9,209 | 8,232 | 8,106 | 7,491 | 7,363 | 6,735 | 7,836 | 8,174 | 8,559 |
Brutowinst
| 6,704 | 6,421 | 6,925 | 6,743 | 6,568 | 6,018 | 7,172 | 6,911 | 6,218 | 6,245 | 6,238 | 5,972 | 5,454 | 5,653 | 5,611 | 5,683 | 3,690 | 4,493 | 4,576 | 4,957 | 4,273 | 4,564 | 4,659 | 4,594 | 4,269 | 4,278 | 4,325 | 4,450 | 3,832 | 4,154 | 3,819 | 3,874 | 3,346 | 3,697 | 3,237 | 3,376 | 3,294 | 3,603 | 3,348 | 2,943 | 2,374 | 3,340 | 2,785 | 2,875 | 2,772 | 2,925 | 2,469 | 2,672 | 2,314 | 2,634 | 2,234 | 2,447 | 2,263 | 2,049 | 2,055 | 2,380 | 1,954 | 1,873 | 1,755 | 1,938 | 1,847 | 2,173 | 1,838 | 2,015 |
Brutowinstmarge
| 0.179 | 0.162 | 0.18 | 0.174 | 0.174 | 0.148 | 0.176 | 0.185 | 0.179 | 0.181 | 0.185 | 0.182 | 0.182 | 0.171 | 0.175 | 0.191 | 0.168 | 0.173 | 0.186 | 0.19 | 0.184 | 0.179 | 0.186 | 0.191 | 0.189 | 0.181 | 0.195 | 0.203 | 0.188 | 0.19 | 0.189 | 0.195 | 0.194 | 0.184 | 0.181 | 0.191 | 0.195 | 0.197 | 0.2 | 0.183 | 0.19 | 0.191 | 0.182 | 0.197 | 0.2 | 0.201 | 0.199 | 0.204 | 0.192 | 0.195 | 0.182 | 0.196 | 0.202 | 0.187 | 0.196 | 0.205 | 0.192 | 0.188 | 0.19 | 0.208 | 0.215 | 0.217 | 0.184 | 0.191 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1,130 | 0 | 0 | 0 | 980 | 0 | 0 | 0 | 794 | 0 | 0 | 0 | 897 | 0 | 0 | 0 | 760 | 0 | 0 | 0 | 649 | 0 | 0 | 0 | 598 | 0 | 0 | 0 | 564 | 0 | 0 | 0 | 521 | 0 | 0 | 0 | 489 | 0 | 0 | 0 | 414 | 0 | 0 | 0 | 369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 3,128 | 0 | 0 | 0 | 2,941 | 0 | 0 | 0 | 2,624 | 0 | 0 | 0 | 2,490 | 0 | 0 | 0 | 2,641 | 0 | 0 | 0 | 2,802 | 0 | 0 | 0 | 2,388 | 0 | 0 | 0 | 2,184 | 0 | 0 | 0 | 2,011 | 0 | 0 | 0 | 1,660 | 0 | 0 | 0 | 1,461 | 0 | 0 | 0 | 1,466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4,514 | 4,373 | 4,357 | 4,360 | 4,466 | 4,227 | 4,395 | 4,018 | 3,993 | 2,001 | 4,190 | 3,750 | 3,783 | 3,775 | 3,672 | 3,687 | 3,463 | 1,411 | 3,156 | 3,323 | 3,246 | 1,372 | 3,095 | 3,118 | 3,084 | 1,464 | 2,714 | 2,785 | 2,681 | 1,293 | 2,545 | 2,649 | 2,552 | 1,293 | 2,213 | 2,338 | 2,302 | 1,131 | 2,112 | 2,113 | 2,015 | 1,109 | 1,966 | 1,876 | 1,864 | 999 | 1,772 | 1,775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2 | 43 | 43 | 27 | 65 | 37 | 26 | 27 | 54 | 37 | 26 | 25 | 36 | 42 | 50 | 35 | 57 | 45 | 60 | 35 | 40 | 47 | 47 | 34 | 32 | 18 | 36 | 28 | 29 | 78 | 66 | 17 | 40 | 21 | 18 | 17 | 24 | 42 | 23 | 16 | 22 | 24 | 25 | 20 | 18 | 22 | 30 | 10 | 30 | 22 | 23 | 18 | 18 | 21 | 22 | 12 | 24 | 8 | 28 | 25 | 41 | 38 | 24 | 22 |
Bedrijfskosten
| 4,516 | 4,373 | 4,357 | 4,360 | 4,466 | 4,223 | 4,395 | 4,018 | 3,993 | 3,880 | 4,190 | 3,750 | 3,783 | 3,771 | 3,672 | 3,687 | 3,463 | 3,138 | 3,156 | 3,323 | 3,246 | 3,018 | 3,095 | 3,118 | 3,084 | 2,878 | 2,714 | 2,785 | 2,681 | 190 | 2,545 | 2,649 | 2,552 | 289 | 2,213 | 2,338 | 2,302 | 185 | 2,112 | 2,113 | 2,015 | 189 | 1,966 | 1,876 | 1,864 | -620 | 1,772 | 1,775 | 1,790 | -410 | 1,637 | 1,663 | 1,636 | -450 | 1,686 | 1,647 | 1,634 | -406 | 1,461 | 1,520 | 1,597 | -569 | 1,606 | 1,694 |
Bedrijfsresultaat
| 2,188 | 2,048 | 2,567 | 2,385 | 2,100 | 1,791 | 2,777 | 2,893 | 2,224 | 2,360 | 2,047 | 2,223 | 1,670 | 1,878 | 1,939 | 1,996 | 226 | 1,350 | 1,420 | 1,634 | 1,026 | 1,543 | 1,564 | 1,476 | 1,184 | 1,396 | 1,609 | 1,666 | 1,150 | 1,537 | 1,273 | 1,226 | 793 | 1,329 | 1,024 | 1,038 | 991 | 1,437 | 1,235 | 831 | 358 | 1,322 | 819 | 1,000 | 906 | 1,034 | 697 | 897 | 523 | 914 | 597 | 784 | 626 | 459 | 368 | 732 | 319 | 379 | 293 | 416 | 250 | 607 | 232 | 320 |
Bedrijfsresultaat ratio
| 0.059 | 0.052 | 0.067 | 0.062 | 0.056 | 0.044 | 0.068 | 0.078 | 0.064 | 0.068 | 0.061 | 0.068 | 0.056 | 0.057 | 0.061 | 0.067 | 0.01 | 0.052 | 0.058 | 0.063 | 0.044 | 0.061 | 0.062 | 0.061 | 0.052 | 0.059 | 0.073 | 0.076 | 0.056 | 0.07 | 0.063 | 0.062 | 0.046 | 0.066 | 0.057 | 0.059 | 0.059 | 0.078 | 0.074 | 0.052 | 0.029 | 0.076 | 0.054 | 0.068 | 0.065 | 0.071 | 0.056 | 0.068 | 0.043 | 0.068 | 0.049 | 0.063 | 0.056 | 0.042 | 0.035 | 0.063 | 0.031 | 0.038 | 0.032 | 0.045 | 0.029 | 0.061 | 0.023 | 0.03 |
Totaal overige inkomsten en kosten netto
| 65 | -189 | 77 | 62 | 86 | -308 | 53 | 43 | 62 | -79 | 50 | 50 | 41 | -190 | 89 | 29 | 58 | 32 | 63 | 33 | 45 | -55 | 52 | 29 | 36 | 23 | 91 | 23 | 25 | -2,353 | 61 | 17 | 29 | -2,063 | 12 | 11 | 18 | -1,918 | 23 | 17 | 21 | -1,804 | 24 | 54 | 18 | -2,480 | 37 | 13 | 33 | -2,093 | 27 | 21 | 19 | -2,042 | 250 | 11 | -750 | 3,021 | -2 | 15 | 32 | -2,275 | -110 | -30 |
Inkomen voor belasting
| 2,253 | 1,859 | 2,644 | 2,447 | 2,189 | 1,483 | 2,830 | 2,936 | 2,288 | 2,277 | 2,098 | 2,272 | 1,712 | 1,691 | 2,028 | 2,026 | 284 | 1,387 | 1,482 | 1,667 | 1,072 | 1,491 | 1,616 | 1,506 | 1,220 | 1,422 | 1,702 | 1,688 | 1,176 | 1,611 | 1,335 | 1,242 | 823 | 1,345 | 1,036 | 1,049 | 1,010 | 1,500 | 1,259 | 847 | 380 | 1,347 | 843 | 1,053 | 926 | 1,065 | 734 | 910 | 557 | 951 | 624 | 805 | 646 | 457 | 619 | 744 | -430 | 5,300 | 292 | 433 | 282 | 467 | 122 | 291 |
Inkomen voor belasting ratio
| 0.06 | 0.047 | 0.069 | 0.063 | 0.058 | 0.037 | 0.07 | 0.079 | 0.066 | 0.066 | 0.062 | 0.069 | 0.057 | 0.051 | 0.063 | 0.068 | 0.013 | 0.053 | 0.06 | 0.064 | 0.046 | 0.059 | 0.064 | 0.062 | 0.054 | 0.06 | 0.077 | 0.077 | 0.058 | 0.074 | 0.066 | 0.062 | 0.048 | 0.067 | 0.058 | 0.059 | 0.06 | 0.082 | 0.075 | 0.053 | 0.03 | 0.077 | 0.055 | 0.072 | 0.067 | 0.073 | 0.059 | 0.069 | 0.046 | 0.07 | 0.051 | 0.065 | 0.058 | 0.042 | 0.059 | 0.064 | -0.042 | 0.531 | 0.032 | 0.047 | 0.033 | 0.047 | 0.012 | 0.028 |
Belastingkosten
| 726 | 637 | 847 | 786 | 697 | 206 | 915 | 968 | 750 | 704 | 584 | 736 | 591 | 531 | 684 | 810 | 117 | 471 | 477 | 583 | 361 | 393 | 522 | 519 | 409 | 351 | 550 | 579 | 392 | 394 | 378 | 453 | 298 | 337 | 357 | 380 | 355 | 422 | 461 | 324 | 143 | 529 | 324 | 410 | 354 | 393 | 289 | 353 | 212 | 314 | 21 | 321 | 220 | 225 | 253 | 316 | 43 | 2,181 | 124 | 182 | 132 | 326 | 107 | 131 |
Nettowinst
| 1,527 | 1,222 | 1,798 | 1,661 | 1,491 | 1,276 | 1,915 | 1,969 | 1,537 | 1,573 | 1,514 | 1,536 | 1,121 | 1,160 | 1,345 | 1,215 | 167 | 916 | 1,004 | 1,083 | 712 | 1,098 | 1,094 | 986 | 811 | 1,073 | 1,150 | 1,109 | 784 | 1,216 | 957 | 789 | 525 | 1,008 | 679 | 670 | 654 | 1,078 | 798 | 523 | 237 | 817 | 520 | 642 | 572 | 671 | 446 | 556 | 345 | 637 | 604 | 483 | 426 | 232 | 365 | 427 | -474 | 3,118 | 167 | 251 | 149 | 141 | 14 | 160 |
Nettowinstmarge
| 0.041 | 0.031 | 0.047 | 0.043 | 0.04 | 0.031 | 0.047 | 0.053 | 0.044 | 0.046 | 0.045 | 0.047 | 0.037 | 0.035 | 0.042 | 0.041 | 0.008 | 0.035 | 0.041 | 0.041 | 0.031 | 0.043 | 0.044 | 0.041 | 0.036 | 0.045 | 0.052 | 0.051 | 0.038 | 0.056 | 0.047 | 0.04 | 0.03 | 0.05 | 0.038 | 0.038 | 0.039 | 0.059 | 0.048 | 0.033 | 0.019 | 0.047 | 0.034 | 0.044 | 0.041 | 0.046 | 0.036 | 0.042 | 0.029 | 0.047 | 0.049 | 0.039 | 0.038 | 0.021 | 0.035 | 0.037 | -0.047 | 0.312 | 0.018 | 0.027 | 0.017 | 0.014 | 0.001 | 0.015 |
WPA (Winst Per Aandeel)
| 47.04 | 37.64 | 55.39 | 51.45 | 46.39 | 39.7 | 59.58 | 58.41 | 45.84 | 46.87 | 47.59 | 48.54 | 35.56 | 36.8 | 42.67 | 38.69 | 5.35 | 29.17 | 31.97 | 34.59 | 22.76 | 35.07 | 34.95 | 31.61 | 26.03 | 34.4 | 36.87 | 35.79 | 25.31 | 39.24 | 30.88 | 25.51 | 16.98 | 32.58 | 21.95 | 21.72 | 21.23 | 34.94 | 25.87 | 16.95 | 7.69 | 26.48 | 16.86 | 20.83 | 18.58 | 21.78 | 14.47 | 18.04 | 11.21 | 20.67 | 19.6 | 15.28 | 13.5 | 7.34 | 10.82 | 12.66 | -14.14 | 92.42 | 4.87 | 7.32 | 4.34 | 4.11 | 0.41 | 4.66 |
Verwaterde WPA
| 44.7 | 35.7 | 52.63 | 48.87 | 44.03 | 37.62 | 56.57 | 58.41 | 45.84 | 46.87 | 45.15 | 46.04 | 33.73 | 36.8 | 42.67 | 38.69 | 5.1 | 29.17 | 31.97 | 34.59 | 21.81 | 35.07 | 34.95 | 31.61 | 25.03 | 34.4 | 36.87 | 35.79 | 24.39 | 39.24 | 30.88 | 25.51 | 16.42 | 32.58 | 21.95 | 21.72 | 20.57 | 34.94 | 25.87 | 16.95 | 7.49 | 26.48 | 16.86 | 20.83 | 18.16 | 21.78 | 14.47 | 18.04 | 11.02 | 20.67 | 19.6 | 15.28 | 13.33 | 7.34 | 10.82 | 12.66 | -14.14 | 92.42 | 4.87 | 7.32 | 4.34 | 4.11 | 0.41 | 4.66 |
EBITDA
| 2,932.5 | 2,856 | 2,631 | 2,454 | 2,196 | 1,832 | 2,822 | 2,942 | 2,293 | 2,398 | 2,091 | 2,278 | 1,719 | 1,919 | 2,036 | 2,034 | 292 | 1,393 | 1,488 | 1,673 | 1,078 | 1,497 | 1,622 | 1,512 | 1,225 | 1,432 | 1,708 | 1,694 | 1,181 | 1,617 | 1,341 | 1,247 | 833 | 1,352 | 1,042 | 1,056 | 1,017 | 3,462 | 1,261 | 849 | 382 | 3,178 | 845 | 1,054 | 926 | 1,066 | 735 | 911 | 557 | 3,069 | 625 | 805 | 647 | 2,759 | 617 | 961 | 553 | 2,512 | 506 | 632 | 469 | 2,992 | 427 | 347 |
EBITDA ratio
| 0.079 | 0.072 | 0.068 | 0.063 | 0.058 | 0.045 | 0.069 | 0.079 | 0.066 | 0.07 | 0.062 | 0.069 | 0.057 | 0.058 | 0.064 | 0.068 | 0.013 | 0.054 | 0.06 | 0.064 | 0.046 | 0.059 | 0.065 | 0.063 | 0.054 | 0.061 | 0.077 | 0.077 | 0.058 | 0.074 | 0.066 | 0.063 | 0.048 | 0.067 | 0.058 | 0.06 | 0.06 | 0.189 | 0.075 | 0.053 | 0.031 | 0.182 | 0.055 | 0.072 | 0.067 | 0.073 | 0.059 | 0.069 | 0.046 | 0.227 | 0.051 | 0.065 | 0.058 | 0.252 | 0.059 | 0.083 | 0.054 | 0.252 | 0.055 | 0.068 | 0.055 | 0.299 | 0.043 | 0.033 |