Aigan Co.,Ltd.
TSE:9854.T
150 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,947 | 1,855 | 4,348 | 4,576 | 4,299 | 4,622 | 4,697 | 4,870 | 4,956 | 5,046 | 5,085 | 5,031 | 4,918 | 5,135 | 5,116 | 5,151 | 4,532 | 5,376 | 5,060 | 5,332 | 5,157 | 5,414 | 5,216 | 5,659 | 4,978 | 5,014 | 4,872 | 5,085 | 4,720 | 4,901 | 4,743 | 4,536 | 4,454 | 4,749 | 5,273 | 5,181 | 4,690 | 4,702 | 4,752 | 4,972 | 4,465 | 4,428 | 4,556 | 4,778 | 4,890 | 5,117 | 5,443 | 6,534 | 7,394 | 7,478 | 7,890 | 7,464 | 7,193 | 7,416 | 7,781 | 7,921 | 7,384 | 7,449 | 7,278 | 7,408 | 5,861 | 5,920 |
Kortetermijnbeleggingen
| 0 | 2,505 | 0 | 2,509 | -3,026 | 2,518 | 0 | 2,819 | -3,244 | -3,260 | -3,271 | -3,273 | 100 | 200 | 200 | 200 | 100 | -3,586 | -3,816 | -3,856 | -3,908 | -3,915 | -3,962 | -3,970 | 300 | 300 | -4,034 | -4,037 | -4,120 | -4,118 | -4,220 | -4,242 | -4,323 | -4,393 | -4,403 | -4,539 | -4,600 | -4,623 | -4,705 | -4,744 | -4,899 | -5,010 | -5,126 | -5,165 | -5,206 | -5,250 | -5,482 | -5,586 | 0 | 0 | 97 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,100 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,947 | 4,360 | 4,348 | 4,576 | 4,299 | 4,622 | 4,697 | 4,870 | 4,956 | 5,046 | 5,085 | 5,031 | 5,018 | 5,335 | 5,316 | 5,351 | 4,632 | 5,376 | 5,060 | 5,332 | 5,157 | 5,414 | 5,216 | 5,659 | 5,278 | 5,314 | 4,872 | 5,085 | 4,720 | 4,901 | 4,743 | 4,536 | 4,454 | 4,749 | 5,273 | 5,181 | 4,690 | 4,702 | 4,752 | 4,972 | 4,465 | 4,428 | 4,556 | 4,778 | 4,890 | 5,117 | 5,443 | 6,534 | 7,394 | 7,478 | 7,987 | 7,560 | 7,193 | 7,416 | 7,781 | 7,921 | 7,384 | 7,449 | 7,278 | 7,408 | 5,861 | 5,920 |
Nettovorderingen
| 872 | 827 | 777 | 786 | 714 | 747 | 759 | 673 | 688 | 712 | 859 | 620 | 631 | 694 | 815 | 650 | 780 | 636 | 844 | 1,017 | 919 | 970 | 888 | 827 | 951 | 937 | 944 | 873 | 804 | 753 | 925 | 682 | 782 | 760 | 838 | 724 | 822 | 753 | 810 | 706 | 765 | 1,173 | 851 | 722 | 1,003 | 948 | 866 | 902 | 987 | 957 | 934 | 1,123 | 923 | 940 | 966 | 964 | 974 | 1,102 | 1,077 | 1,033 | 1,436 | 1,146 |
Voorraad
| 2,294 | 1,951 | 2,086 | 2,044 | 2,068 | 1,798 | 2,014 | 1,914 | 2,038 | 1,929 | 2,110 | 1,987 | 1,983 | 1,937 | 2,106 | 2,090 | 2,231 | 2,120 | 2,265 | 2,111 | 2,273 | 2,105 | 2,278 | 2,136 | 2,329 | 2,213 | 2,416 | 2,250 | 2,399 | 2,280 | 2,372 | 2,278 | 2,413 | 2,285 | 2,384 | 2,187 | 2,324 | 2,384 | 2,603 | 2,473 | 2,729 | 2,800 | 2,911 | 2,621 | 2,608 | 2,434 | 2,582 | 2,331 | 2,441 | 2,296 | 2,303 | 2,157 | 2,386 | 2,266 | 2,352 | 2,128 | 2,421 | 2,510 | 2,896 | 2,735 | 2,895 | 3,245 |
Overige vlottende activa
| 322 | 252 | 160 | 182 | 295 | 257 | 276 | 281 | 201 | 160 | 194 | 297 | 384 | 345 | 385 | 302 | 275 | 261 | 286 | 257 | 255 | 202 | 210 | 224 | 257 | 172 | 248 | 249 | 258 | 229 | 199 | 257 | 279 | 241 | 298 | 180 | 194 | 125 | 180 | 197 | 205 | 146 | 164 | 169 | 217 | 217 | 199 | 162 | 181 | 164 | 190 | 182 | 215 | 147 | 195 | 270 | 215 | 152 | 214 | 287 | 25 | 372 |
Totaal vlottende activa
| 7,435 | 7,390 | 7,371 | 7,588 | 7,377 | 7,424 | 7,746 | 7,738 | 7,884 | 7,848 | 8,249 | 7,936 | 8,016 | 8,311 | 8,622 | 8,393 | 7,918 | 8,393 | 8,455 | 8,717 | 8,604 | 8,691 | 8,592 | 8,846 | 8,815 | 8,636 | 8,480 | 8,457 | 8,181 | 8,163 | 8,239 | 7,753 | 7,928 | 8,035 | 8,793 | 8,272 | 8,030 | 7,964 | 8,345 | 8,348 | 8,164 | 8,547 | 8,482 | 8,290 | 8,718 | 8,716 | 9,090 | 9,929 | 11,003 | 10,895 | 11,414 | 11,022 | 10,717 | 10,769 | 11,294 | 11,283 | 10,994 | 11,213 | 11,465 | 11,463 | 10,217 | 10,683 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,027 | 3,017 | 3,028 | 5,692 | 5,666 | 5,661 | 5,757 | 5,824 | 5,949 | 5,945 | 6,219 | 6,228 | 6,237 | 6,235 | 6,234 | 6,313 | 6,445 | 6,416 | 6,453 | 6,519 | 6,561 | 6,406 | 6,404 | 6,426 | 6,434 | 6,475 | 3,118 | 3,103 | 3,077 | 3,028 | 3,075 | 3,070 | 3,206 | 3,128 | 3,181 | 3,141 | 3,141 | 3,155 | 3,147 | 3,426 | 3,435 | 3,443 | 3,473 | 3,549 | 3,628 | 3,445 | 4,668 | 4,497 | 4,602 | 4,531 | 4,946 | 4,959 | 5,063 | 5,132 | 5,153 | 5,205 | 5,304 | 5,363 | 5,605 | 5,698 | 5,739 | 5,934 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 18 | 18 | 18 | 20 | 23 | 29 | 45 | 52 | 91 | 90 | 122 | 83 | 76 | 77 | 67 | 71 | 77 | 84 | 60 | 63 | 39 | 29 | 34 | 38 | 43 | 49 | 53 | 58 | 63 | 68 | 74 | 79 | 159 | 169 | 175 | 145 | 44 | 0 | 22 | 142 | 91 | 74 | 64 | 67 | 72 | 2 | 138 | 147 | 151 | 159 | 167 | 165 | 173 | 182 | 141 | 148 | 152 | 158 | 130 | 130 | 63 | 62 |
Goodwill en immateriële activa
| 18 | 18 | 18 | 20 | 23 | 29 | 45 | 52 | 91 | 90 | 122 | 83 | 76 | 77 | 67 | 71 | 77 | 84 | 60 | 63 | 39 | 29 | 34 | 38 | 43 | 49 | 53 | 58 | 63 | 68 | 74 | 79 | 159 | 169 | 175 | 145 | 44 | 0 | 22 | 142 | 91 | 74 | 64 | 67 | 72 | 2 | 138 | 147 | 151 | 159 | 167 | 165 | 173 | 182 | 141 | 148 | 152 | 158 | 130 | 130 | 63 | 62 |
Langetermijnbeleggingen
| 759 | 714 | 618 | 625 | 3,614 | 522 | 529 | 475 | 3,614 | 3,638 | 3,632 | 3,751 | 367 | 278 | 339 | 297 | 487 | 4,258 | 4,749 | 4,764 | 4,812 | 4,847 | 4,935 | 5,025 | 746 | 750 | 5,429 | 5,459 | 5,561 | 5,511 | 5,736 | 5,983 | 5,928 | 6,000 | 6,020 | 6,307 | 6,333 | 6,309 | 6,335 | 6,352 | 6,416 | 6,501 | 6,653 | 6,671 | 6,719 | 6,740 | 6,894 | 6,749 | 0 | 0 | 810 | 626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,147 | 0 |
Belastingvorderingen
| -18 | 2 | 2 | -625 | -3,026 | -522 | -529 | -475 | -3,244 | -3,260 | -3,271 | -3,273 | 100 | 200 | 200 | 200 | 100 | -4,258 | -4,749 | -4,764 | -4,812 | -4,847 | -4,935 | -5,025 | 300 | 300 | -5,429 | -5,459 | -5,561 | -5,511 | -5,736 | -5,983 | -5,928 | -6,000 | -6,020 | -6,307 | -6,333 | 0 | -6,335 | -6,352 | -6,416 | -6,501 | -6,653 | -6,671 | -6,719 | -6,740 | -6,894 | -6,749 | 0 | 0 | 97 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 0 |
Overige niet-vlottende activa
| 2,898 | 2,938 | 3,042 | 957 | 349 | 875 | 889 | 837 | 369 | 365 | 375 | 376 | 372 | 385 | 391 | 392 | 398 | 1,070 | 1,543 | 1,519 | 1,527 | 1,556 | 1,600 | 1,685 | 633 | 636 | 5,431 | 5,461 | 5,564 | 5,513 | 5,738 | 5,984 | 5,930 | 6,002 | 6,021 | 6,308 | 6,335 | 1 | 6,338 | 6,354 | 6,418 | 6,504 | 6,654 | 6,674 | 6,719 | 6,740 | 6,896 | 6,749 | 6,379 | 6,891 | 6,039 | 6,599 | 7,483 | 7,517 | 7,516 | 7,659 | 7,891 | 8,023 | 8,257 | 8,403 | 6,708 | 9,143 |
Totaal niet-vlottende activa
| 6,684 | 6,689 | 6,708 | 6,669 | 6,626 | 6,565 | 6,691 | 6,713 | 6,779 | 6,778 | 7,077 | 7,165 | 7,152 | 7,175 | 7,231 | 7,273 | 7,507 | 7,570 | 8,056 | 8,101 | 8,127 | 7,991 | 8,038 | 8,149 | 8,156 | 8,210 | 8,602 | 8,622 | 8,704 | 8,609 | 8,887 | 9,133 | 9,295 | 9,299 | 9,377 | 9,594 | 9,520 | 9,465 | 9,507 | 9,922 | 9,944 | 10,021 | 10,191 | 10,290 | 10,419 | 10,187 | 11,702 | 11,393 | 11,132 | 11,581 | 12,059 | 12,445 | 12,719 | 12,831 | 12,810 | 13,012 | 13,347 | 13,544 | 13,992 | 14,231 | 14,706 | 15,139 |
Totaal activa
| 14,119 | 14,079 | 14,079 | 14,261 | 14,006 | 13,991 | 14,440 | 14,454 | 14,666 | 14,631 | 15,331 | 15,105 | 15,173 | 15,489 | 15,856 | 15,671 | 15,429 | 15,967 | 16,515 | 16,821 | 16,734 | 16,686 | 16,634 | 17,000 | 16,976 | 16,849 | 17,083 | 17,080 | 16,886 | 16,773 | 17,126 | 16,887 | 17,223 | 17,334 | 18,171 | 17,866 | 17,550 | 17,429 | 17,852 | 18,270 | 18,108 | 18,568 | 18,673 | 18,580 | 19,137 | 18,903 | 20,792 | 21,322 | 22,135 | 22,476 | 23,473 | 23,467 | 23,436 | 23,600 | 24,104 | 24,295 | 24,341 | 24,757 | 25,457 | 25,694 | 24,923 | 25,822 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 523 | 406 | 530 | 479 | 488 | 366 | 504 | 391 | 451 | 345 | 648 | 426 | 490 | 407 | 601 | 414 | 435 | 443 | 645 | 567 | 625 | 641 | 684 | 660 | 726 | 540 | 703 | 632 | 618 | 547 | 676 | 496 | 610 | 494 | 804 | 547 | 585 | 540 | 766 | 555 | 563 | 733 | 961 | 766 | 985 | 770 | 978 | 925 | 1,011 | 979 | 1,042 | 765 | 701 | 658 | 987 | 672 | 746 | 753 | 1,055 | 789 | 833 | 1,125 |
Kortlopende schulden
| 51 | 157 | 102 | -277 | -311 | -290 | -225 | -292 | -280 | -289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210 | 225 | 245 | 255 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 65 | 65 | 60 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 241 | 0 |
Belastingschulden
| 51 | 157 | 102 | 124 | 53 | 155 | 99 | 111 | 53 | 155 | 100 | 108 | 51 | 119 | 57 | 109 | 47 | 155 | 103 | 156 | 47 | 105 | 50 | 143 | 67 | 186 | 135 | 168 | 61 | 185 | 131 | 117 | 57 | 148 | 105 | 124 | 53 | 118 | 83 | 73 | 37 | 127 | 87 | 76 | 37 | 118 | 85 | 76 | 35 | 129 | 90 | 82 | 39 | 132 | 92 | 85 | 24 | 136 | 94 | 82 | 5 | 0 |
Uitgestelde opbrengsten
| 332 | 283 | 210 | 277 | 311 | 290 | 225 | 292 | 280 | 289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122 | 185 | 131 | 179 | 118 | 202 | 132 | 244 | 113 | 118 | 83 | 117 | 90 | 127 | 87 | 93 | 62 | 168 | 136 | 177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 587 | 0 |
Overige kortlopende verplichtingen
| 721 | 622 | 565 | 1,094 | 988 | 952 | 912 | 1,010 | 918 | 846 | 944 | 904 | 924 | 955 | 963 | 1,000 | 968 | 918 | 1,037 | 1,394 | 1,469 | 1,268 | 1,153 | 1,405 | 1,437 | 1,459 | 1,313 | 1,432 | 1,044 | 1,022 | 1,070 | 993 | 1,126 | 986 | 1,221 | 1,037 | 1,063 | 1,084 | 1,171 | 1,062 | 921 | 1,085 | 1,029 | 904 | 1,207 | 924 | 885 | 1,032 | 1,349 | 1,188 | 1,214 | 1,239 | 1,399 | 1,178 | 1,020 | 1,280 | 1,124 | 1,272 | 1,094 | 1,332 | 139 | 1,190 |
Totaal kortlopende verplichtingen
| 1,627 | 1,468 | 1,407 | 1,573 | 1,476 | 1,318 | 1,416 | 1,401 | 1,369 | 1,191 | 1,592 | 1,330 | 1,414 | 1,362 | 1,564 | 1,414 | 1,403 | 1,361 | 1,682 | 1,961 | 2,094 | 1,909 | 1,837 | 2,065 | 2,163 | 1,999 | 2,016 | 2,064 | 1,994 | 1,979 | 2,122 | 1,923 | 1,914 | 1,742 | 2,217 | 1,888 | 1,821 | 1,802 | 2,080 | 1,794 | 1,634 | 2,005 | 2,137 | 1,823 | 2,319 | 1,927 | 2,059 | 2,199 | 2,360 | 2,167 | 2,256 | 2,004 | 2,100 | 1,836 | 2,007 | 1,952 | 1,870 | 2,025 | 2,149 | 2,121 | 1,800 | 2,315 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 4 | 4 | 4 | 3 | 3 | 2 | 2 | 3 | 3 | 4 | 4 | 5 | 6 | 6 | 7 | 7 | 6 | 6 | 8 | 16 | 26 | 45 | 69 | 96 | 124 | 154 | 183 | 212 | 240 | 269 | 299 | 540 | 584 | 634 | 656 | 587 | 583 | 305 | 315 | 330 | 345 | 365 | 375 | 390 | 405 | 425 | 435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 320 | 318 | 319 | 324 | 323 | 326 | 325 | 325 | 323 | 322 | 327 | 327 | 330 | 331 | 328 | 330 | 330 | 332 | 329 | 334 | 334 | 331 | 336 | 332 | 333 | 339 | 338 | 337 | 333 | 339 | 339 | 346 | 350 | 349 | 350 | 355 | 348 | 353 | 356 | 354 | 358 | 359 | 348 | 344 | 342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 125 | 113 | 81 | 83 | 73 | 57 | 59 | 44 | 43 | 46 | 40 | 45 | 42 | 46 | 36 | 25 | 23 | 19 | 34 | 27 | 25 | 32 | 32 | 57 | 53 | 55 | 68 | 64 | 69 | 55 | 63 | 40 | 30 | 58 | 93 | 100 | 89 | 75 | 67 | 60 | 63 | 57 | 69 | 59 | 59 | 55 | 40 | 30 | 24 | 26 | 25 | 29 | 30 | 30 | 0 | 0 | 0 | 37 | 0 | 0 | 22 | 0 |
Overige niet-vlottende verplichtingen
| 391 | 389 | 398 | 78 | 79 | 150 | 152 | 154 | 154 | 146 | 146 | 146 | 145 | 144 | 148 | 162 | 163 | 164 | 165 | 166 | 165 | 166 | 162 | 163 | 163 | 162 | 164 | 170 | 171 | 170 | 170 | 172 | 175 | 173 | 176 | 179 | 180 | 183 | 299 | 263 | 225 | 209 | 177 | 160 | 156 | 148 | 149 | 146 | 493 | 500 | 524 | 519 | 520 | 919 | 807 | 799 | 803 | 387 | 431 | 427 | 344 | 361 |
Totaal niet-vlottende verplichtingen
| 516 | 506 | 483 | 485 | 473 | 529 | 537 | 523 | 526 | 520 | 515 | 518 | 514 | 523 | 517 | 524 | 524 | 517 | 535 | 531 | 538 | 553 | 573 | 623 | 643 | 677 | 718 | 750 | 791 | 803 | 839 | 844 | 1,084 | 1,154 | 1,249 | 1,285 | 1,205 | 1,191 | 1,026 | 986 | 971 | 967 | 965 | 952 | 964 | 956 | 958 | 953 | 517 | 526 | 549 | 548 | 550 | 949 | 807 | 799 | 803 | 424 | 431 | 427 | 366 | 361 |
Totaal passiva
| 2,143 | 1,974 | 1,890 | 2,058 | 1,949 | 1,847 | 1,953 | 1,924 | 1,895 | 1,711 | 2,107 | 1,848 | 1,928 | 1,885 | 2,081 | 1,938 | 1,927 | 1,878 | 2,217 | 2,492 | 2,632 | 2,462 | 2,410 | 2,688 | 2,806 | 2,676 | 2,734 | 2,814 | 2,785 | 2,782 | 2,961 | 2,767 | 2,998 | 2,896 | 3,466 | 3,173 | 3,026 | 2,993 | 3,106 | 2,780 | 2,605 | 2,972 | 3,102 | 2,775 | 3,283 | 2,883 | 3,017 | 3,152 | 2,877 | 2,693 | 2,805 | 2,552 | 2,650 | 2,785 | 2,814 | 2,751 | 2,673 | 2,449 | 2,580 | 2,548 | 2,166 | 2,676 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,381 | 2,410 | 2,416 | 2,423 | 2,379 | 2,393 | 2,399 | 2,380 | 2,384 | 2,323 | 2,330 | 2,326 | 2,296 | 2,309 | 2,295 | 2,325 | 2,320 | 2,371 | 2,385 | 2,308 | 2,229 | 2,212 | 2,235 | 2,265 | 2,320 | 2,342 | 2,334 | 2,342 | 2,331 | 2,402 | 2,418 | 2,435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 | 5,478 |
Ingehouden winsten
| 2,730 | 2,891 | 3,046 | 3,057 | 2,937 | 3,072 | 3,407 | 3,487 | 3,732 | 3,876 | 4,197 | 4,218 | 4,214 | 4,566 | 4,767 | 4,754 | 4,529 | 5,124 | 5,288 | 5,333 | 5,111 | 5,214 | 5,218 | 5,245 | 5,110 | 5,108 | 5,256 | 5,185 | 5,007 | 4,926 | 5,095 | 5,101 | 5,220 | 5,356 | 5,545 | 5,515 | 5,369 | 5,312 | 5,676 | 6,443 | 6,447 | 6,549 | 6,512 | 6,817 | 6,882 | 7,066 | 9,922 | 10,345 | 11,355 | 11,877 | 12,874 | 13,103 | 12,963 | 13,004 | 13,439 | 13,657 | 13,755 | 14,366 | 14,868 | 15,116 | 14,750 | 15,113 |
Overige gereserveerde algehele resultaten
| 324 | 293 | 221 | 227 | 200 | 153 | 161 | 124 | 120 | 125 | 107 | 120 | 112 | 11,389 | -2,381 | -2,410 | -2,416 | -2,423 | -2,379 | -2,393 | -2,399 | -2,380 | -2,384 | -2,323 | -2,330 | -2,326 | -2,296 | -2,309 | -2,295 | -2,325 | -2,320 | -2,371 | -2,385 | -2,308 | -2,229 | -2,212 | -2,235 | -2,265 | -2,320 | -2,342 | -2,334 | -2,342 | -2,331 | -2,402 | -2,418 | -2,435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,441 | 3,441 | 3,441 | 3,441 | 3,442 | 3,441 | 3,441 | 3,441 | 3,441 | 3,441 | 3,442 | 3,441 | 3,441 | -7,829 | 3,530 | 3,501 | 3,495 | 3,487 | 3,532 | 3,518 | 3,513 | 3,532 | 3,528 | 3,589 | 3,582 | 3,587 | 3,615 | 3,603 | 3,616 | 3,587 | 3,592 | 3,541 | 3,527 | 3,604 | 3,682 | 3,700 | 3,677 | 3,646 | 3,592 | 3,569 | 3,578 | 3,569 | 3,581 | 3,510 | 3,494 | 3,476 | 2,375 | 2,347 | 2,425 | 2,428 | 2,316 | 2,334 | 2,345 | 2,333 | 2,373 | 2,409 | 2,435 | 2,464 | 2,531 | 2,552 | 2,529 | 2,555 |
Totaal eigen vermogen van aandeelhouders
| 11,973 | 12,103 | 12,186 | 12,203 | 12,057 | 12,144 | 12,487 | 12,530 | 12,771 | 12,920 | 13,224 | 13,257 | 13,245 | 13,604 | 13,775 | 13,733 | 13,502 | 14,089 | 14,298 | 14,329 | 14,102 | 14,224 | 14,224 | 14,312 | 14,170 | 14,173 | 14,349 | 14,266 | 14,101 | 13,991 | 14,165 | 14,120 | 14,225 | 14,438 | 14,705 | 14,693 | 14,524 | 14,436 | 14,746 | 15,490 | 15,503 | 15,596 | 15,571 | 15,805 | 15,854 | 16,020 | 17,775 | 18,170 | 19,258 | 19,783 | 20,668 | 20,915 | 20,786 | 20,815 | 21,290 | 21,544 | 21,668 | 22,308 | 22,877 | 23,146 | 22,757 | 23,146 |
Totaal eigen vermogen
| 11,973 | 12,103 | 12,186 | 12,203 | 12,057 | 12,144 | 12,487 | 12,530 | 12,771 | 12,920 | 13,224 | 13,257 | 13,245 | 13,604 | 13,775 | 13,733 | 13,502 | 14,089 | 14,298 | 14,329 | 14,102 | 14,224 | 14,224 | 14,312 | 14,170 | 14,173 | 14,349 | 14,266 | 14,101 | 13,991 | 14,165 | 14,120 | 14,225 | 14,438 | 14,705 | 14,693 | 14,524 | 14,436 | 14,746 | 15,490 | 15,503 | 15,596 | 15,571 | 15,805 | 15,854 | 16,020 | 17,775 | 18,170 | 19,258 | 19,783 | 20,668 | 20,915 | 20,786 | 20,815 | 21,290 | 21,544 | 21,668 | 22,308 | 22,877 | 23,146 | 22,757 | 23,146 |
Totaal passiva en aandeelhoudersvermogen
| 14,119 | 14,077 | 14,076 | 14,261 | 14,006 | 13,991 | 14,440 | 14,454 | 14,666 | 14,631 | 15,331 | 15,105 | 15,173 | 15,489 | 15,856 | 15,671 | 15,429 | 15,967 | 16,515 | 16,821 | 16,734 | 16,686 | 16,634 | 17,000 | 16,976 | 16,849 | 17,083 | 17,080 | 16,886 | 16,773 | 17,126 | 16,887 | 17,223 | 17,334 | 18,171 | 17,866 | 17,550 | 17,429 | 17,852 | 18,270 | 18,108 | 18,568 | 18,673 | 18,580 | 19,137 | 18,903 | 20,792 | 21,322 | 22,135 | 22,476 | 23,473 | 23,467 | 23,436 | 23,600 | 24,104 | 24,295 | 24,341 | 24,757 | 25,457 | 25,694 | 24,923 | 25,822 |