Parker Corporation
TSE:9845.T
779 (JPY) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 19,278 | 15,402 | 17,457 | 16,989 | 16,785 | 18,002 | 17,409 | 16,544 | 14,569 | 14,755 | 14,252 | 13,874 | 14,497 | 14,249 | 14,448 | 12,472 | 12,003 | 12,061 | 11,079 | 10,115 | 10,854 | 11,152 | 10,766 | 10,826 | 9,542 | 9,753 | 9,820 | 9,766 | 8,324 | 8,667 | 8,519.86 | 7,103.674 | 7,232.376 | 7,261.355 | 7,233.451 | 6,567.144 | 6,432.035 | 6,282.638 | 7,245.479 | 6,364.043 | 5,821.32 | 5,628.82 | 5,134.045 | 4,816.221 | 5,386.293 | 5,243.441 | 5,204.136 | 5,506.131 | 4,861.966 | 5,120.584 | 4,937.213 | 4,703.574 | 4,909.991 | 5,240.226 | 4,899.298 | 4,257.896 | 4,218.765 | 4,248.902 | 4,497.425 | 4,098.328 | 4,176.167 | 3,856.716 |
Kortetermijnbeleggingen
| 0 | 3,542 | 11 | 13 | 14 | 14 | 16 | 19 | 19 | 19 | 19 | 19 | 20 | -576 | -398 | -403 | -412 | -412 | -262 | -262 | -263 | -262 | -264 | -594 | -233 | -233 | -233 | -233 | -233 | -260 | -260.394 | -260.394 | -260.394 | -260.394 | -278.594 | -296.994 | -299.194 | -299.194 | -298.594 | -63 | -61 | -61.631 | -61.491 | -58.932 | -60.393 | -62.624 | -53.77 | -68.517 | -67.179 | -238 | -238 | -238 | -238 | -188.5 | -41.5 | -44.5 | -47.5 | -50.5 | -52 | -54.162 | -56.987 | -57.649 |
Liquide middelen en kortetermijnbeleggingen
| 19,278 | 18,944 | 17,468 | 17,002 | 16,799 | 18,016 | 17,425 | 16,563 | 14,588 | 14,774 | 14,271 | 13,893 | 14,517 | 14,249 | 14,448 | 12,472 | 12,003 | 12,061 | 11,079 | 10,115 | 10,854 | 11,152 | 10,766 | 10,826 | 9,542 | 9,753 | 9,820 | 9,766 | 8,324 | 8,667 | 8,519.86 | 7,103.674 | 7,232.376 | 7,261.355 | 7,233.451 | 6,567.144 | 6,432.035 | 6,282.638 | 7,245.479 | 6,364.043 | 5,821.32 | 5,628.82 | 5,134.045 | 4,816.221 | 5,386.293 | 5,243.441 | 5,204.136 | 5,506.131 | 4,861.966 | 5,120.584 | 4,937.213 | 4,703.574 | 4,909.991 | 5,240.226 | 4,899.298 | 4,257.896 | 4,218.765 | 4,248.902 | 4,497.425 | 4,098.328 | 4,176.167 | 3,856.716 |
Nettovorderingen
| 15,113 | 15,403 | 17,067 | 16,435 | 15,491 | 13,491 | 14,596 | 12,411 | 12,485 | 11,763 | 12,172 | 11,240 | 11,658 | 11,141 | 11,009 | 9,883 | 8,970 | 11,743 | 12,026 | 12,556 | 12,294 | 12,836 | 13,888 | 13,083 | 13,658 | 14,045 | 13,245 | 12,913 | 13,092 | 13,344 | 12,525.517 | 12,222.731 | 12,152.881 | 12,220.89 | 12,178.664 | 11,537.221 | 11,476.762 | 11,908.369 | 12,141.327 | 11,804.698 | 11,606.189 | 12,367.345 | 11,638.33 | 9,690.067 | 9,221.571 | 8,557.391 | 8,276.129 | 8,477.551 | 8,561.999 | 8,861.639 | 8,579.799 | 7,953.833 | 7,179.619 | 7,426.782 | 7,829.396 | 7,432.343 | 7,256.12 | 7,155.344 | 6,996.978 | 6,505.299 | 6,077.122 | 7,893.9 |
Voorraad
| 8,578 | 8,855 | 8,675 | 8,501 | 8,073 | 7,127 | 7,040 | 7,001 | 6,622 | 5,995 | 5,694 | 5,491 | 5,311 | 4,592 | 4,395 | 4,581 | 4,802 | 4,979 | 5,213 | 5,083 | 5,193 | 5,068 | 5,002 | 5,188 | 5,018 | 4,997 | 4,630 | 4,374 | 4,323 | 4,406 | 4,353.801 | 4,315.892 | 4,537.263 | 4,852.864 | 4,776.929 | 4,853.196 | 4,866.678 | 4,920.998 | 5,176.09 | 5,068.614 | 4,916.633 | 4,741.31 | 4,207.284 | 2,840.507 | 3,007.538 | 2,637.995 | 2,590.892 | 2,913.796 | 2,938.055 | 2,577.78 | 2,364.284 | 2,017.736 | 2,203.602 | 2,016.228 | 1,879.612 | 1,810.982 | 1,961.2 | 1,848.967 | 1,884.031 | 1,926.903 | 1,875.823 | 2,265.95 |
Overige vlottende activa
| 3,047 | 3,198 | 2,849 | 2,499 | 1,947 | 979 | 1,492 | 1,456 | 1,921 | 1,216 | 1,307 | 973 | 1,093 | 1,354 | 1,184 | 1,002 | 1,456 | 1,028 | 1,047 | 1,008 | 1,033 | 1,132 | 1,400 | 1,041 | 930 | 905 | 913 | 908 | 891 | 750 | 879.01 | 715.706 | 661.943 | 706.975 | 976.936 | 969.208 | 897.112 | 893.46 | 1,047.9 | 1,015.929 | 1,263.179 | 916.539 | 1,348.436 | 1,070.052 | 803.215 | 982.178 | 1,061.504 | 817.044 | 568.242 | 689.931 | 973.916 | 912.609 | 775.204 | 360.499 | 476.533 | 468.616 | 368.064 | 374.119 | 526.263 | 515.393 | 598.953 | 617.491 |
Totaal vlottende activa
| 46,016 | 46,400 | 46,059 | 44,437 | 42,310 | 39,613 | 40,553 | 37,431 | 35,616 | 33,748 | 33,444 | 31,597 | 32,579 | 31,336 | 31,036 | 27,938 | 27,231 | 29,811 | 29,365 | 28,762 | 29,374 | 30,188 | 31,056 | 30,138 | 29,148 | 29,700 | 28,608 | 27,961 | 26,630 | 27,167 | 26,278.188 | 24,358.003 | 24,584.463 | 25,042.084 | 25,165.98 | 23,926.769 | 23,672.587 | 24,005.465 | 25,610.796 | 24,253.284 | 23,607.321 | 23,654.014 | 22,328.095 | 18,416.847 | 18,418.617 | 17,421.005 | 17,132.661 | 17,714.522 | 16,930.262 | 17,249.934 | 16,855.212 | 15,587.752 | 15,068.416 | 15,043.735 | 15,084.839 | 13,969.837 | 13,804.149 | 13,627.332 | 13,904.697 | 13,045.923 | 12,728.065 | 14,634.057 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 15,437 | 14,916 | 15,128 | 15,327 | 14,687 | 13,667 | 14,174 | 14,379 | 14,203 | 13,911 | 14,008 | 14,103 | 13,822 | 13,064 | 12,953 | 13,209 | 13,304 | 13,613 | 13,673 | 13,493 | 13,373 | 12,954 | 12,931 | 12,393 | 12,351 | 12,464 | 12,283 | 12,144 | 12,030 | 11,986 | 11,485.669 | 11,621.542 | 11,973.149 | 12,069.021 | 12,088.156 | 12,290.573 | 12,333.978 | 12,079.058 | 12,634.975 | 12,187.122 | 12,268.219 | 12,313.527 | 12,024.332 | 9,795.131 | 9,619.141 | 9,050.808 | 8,810.621 | 8,853.018 | 8,951.285 | 8,631.792 | 8,372.087 | 8,470.827 | 8,500.998 | 8,251.808 | 8,278.017 | 8,355.152 | 8,385.619 | 8,285.427 | 8,408.254 | 8,654.949 | 8,522.695 | 8,782.466 |
Goodwill
| 181 | 207 | 233 | 259 | 285 | 311 | 336 | 362 | 388 | 414 | 440 | 466 | 492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.114 | 0.228 | 0.343 | 0.457 | 0.572 | 0.686 | 0.801 | 0.915 | 1.03 | 1.144 | 1.259 | 1.373 | 1.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 401 | 385 | 390 | 387 | 382 | 354 | 373 | 383 | 381 | 391 | 397 | 411 | 440 | 460 | 482 | 505 | 519 | 552 | 582 | 596 | 618 | 602 | 577 | 504 | 497 | 486 | 502 | 487 | 496 | 508 | 519.623 | 490.045 | 466.045 | 471.036 | 412.193 | 413.606 | 390.976 | 346.303 | 903.773 | 810.372 | 674.553 | 757.3 | 213.766 | 139.852 | 143.996 | 140.716 | 130.039 | 133.723 | 140.666 | 61.444 | 64.144 | 74.151 | 83.629 | 68.619 | 76.993 | 82.059 | 86.747 | 96.621 | 105.423 | 117.862 | 131.342 | 40.905 |
Goodwill en immateriële activa
| 582 | 592 | 623 | 646 | 667 | 665 | 709 | 745 | 769 | 805 | 837 | 877 | 932 | 460 | 482 | 505 | 519 | 552 | 582 | 596 | 618 | 602 | 577 | 504 | 497 | 486 | 502 | 487 | 496 | 508 | 519.737 | 490.273 | 466.388 | 471.493 | 412.765 | 414.292 | 391.777 | 347.218 | 904.803 | 811.516 | 675.812 | 758.673 | 215.255 | 139.852 | 143.996 | 140.716 | 130.039 | 133.723 | 140.666 | 61.444 | 64.144 | 74.151 | 83.629 | 68.619 | 76.993 | 82.059 | 86.747 | 96.621 | 105.423 | 117.862 | 131.342 | 40.905 |
Langetermijnbeleggingen
| 7,266 | 6,304 | 5,022 | 4,897 | 6,210 | 4,395 | 4,168 | 4,137 | 5,497 | 5,486 | 6,083 | 6,213 | 4,592 | 6,366 | 4,906 | 5,860 | 5,840 | 5,631 | 5,733 | 5,529 | 5,671 | 6,160 | 5,726 | 7,054 | 6,735 | 7,327 | 7,810 | 7,386 | 6,703 | 5,761 | 5,711.302 | 5,781.462 | 4,603.698 | 4,505.008 | 5,283.623 | 4,413.188 | 5,323.366 | 6,120.84 | 5,719.592 | 5,076.828 | 4,824.375 | 4,881.571 | 4,579.069 | 5,152.962 | 4,914.369 | 4,384.942 | 3,541.095 | 3,377.537 | 3,447.764 | 3,677.198 | 2,936.603 | 3,013.024 | 3,131.362 | 2,937.089 | 3,131.1 | 2,966.107 | 3,032.842 | 3,254.042 | 2,955.361 | 2,922.292 | 2,473.098 | 2,608.91 |
Belastingvorderingen
| 175 | 898 | 117 | 114 | 110 | 109 | 95 | 102 | 102 | 99 | 47 | 277 | 280 | 282 | 246 | 242 | 239 | 243 | 248 | 254 | 256 | 251 | 267 | 263 | 268 | 133 | 125 | 125 | 120 | 127 | 137.913 | 146.638 | 157.13 | 148.531 | 156.898 | 157.947 | 156.915 | 157.469 | 23.982 | 22.33 | 22.637 | 23.501 | 16.912 | 16.989 | 15.91 | 12.565 | 2.866 | 3.001 | 3.177 | 2.619 | 102.792 | 6.948 | 8.905 | 8.797 | 7.378 | 6.389 | 5.809 | 5.276 | 3.546 | 3.402 | 134.695 | 244.984 |
Overige niet-vlottende activa
| 246 | 988 | 1,938 | 1,953 | 241 | 1,708 | 1,783 | 1,783 | 256 | 252 | 250 | 252 | 2,140 | 1,734 | 1,848 | 1,487 | 1,278 | 1,393 | 1,391 | 1,362 | 1,325 | 1,290 | 1,272 | 1,955 | 2,025 | 1,989 | 2,037 | 2,058 | 2,045 | 1,692 | 1,627.886 | 1,579.17 | 1,421.951 | 1,427.418 | 1,376.539 | 1,635.946 | 1,650.876 | 1,591.069 | 1,072.699 | 937.413 | 928.074 | 889.306 | 1,103.49 | 673.413 | 412.138 | 499.874 | 500.257 | 450.258 | 392.235 | 414.312 | 296.145 | 330.306 | 343.389 | 347.881 | 357.496 | 355.785 | 356.765 | 359.211 | 308.81 | 288.361 | 356.186 | 261.728 |
Totaal niet-vlottende activa
| 23,706 | 23,698 | 22,828 | 22,937 | 21,915 | 20,544 | 20,929 | 21,146 | 20,827 | 20,553 | 21,225 | 21,722 | 21,766 | 21,906 | 20,435 | 21,303 | 21,180 | 21,432 | 21,627 | 21,234 | 21,243 | 21,257 | 20,773 | 22,169 | 21,876 | 22,399 | 22,757 | 22,200 | 21,394 | 20,074 | 19,482.507 | 19,619.085 | 18,622.316 | 18,621.471 | 19,317.981 | 18,911.946 | 19,856.912 | 20,295.654 | 20,356.051 | 19,035.209 | 18,719.117 | 18,866.578 | 17,939.058 | 15,778.347 | 15,105.554 | 14,088.905 | 12,984.878 | 12,817.537 | 12,935.127 | 12,787.365 | 11,771.771 | 11,895.256 | 12,068.283 | 11,614.194 | 11,850.984 | 11,765.492 | 11,867.782 | 12,000.577 | 11,781.394 | 11,986.866 | 11,618.016 | 11,938.993 |
Totaal activa
| 69,722 | 70,098 | 68,889 | 67,376 | 64,228 | 60,160 | 61,484 | 58,580 | 56,445 | 54,303 | 54,672 | 53,321 | 54,347 | 53,243 | 51,472 | 49,242 | 48,413 | 51,246 | 50,995 | 50,000 | 50,617 | 51,449 | 51,829 | 52,308 | 51,025 | 52,099 | 51,365 | 50,162 | 48,025 | 47,242 | 45,760.695 | 43,977.089 | 43,206.78 | 43,663.555 | 44,483.961 | 42,838.715 | 43,529.499 | 44,301.119 | 45,966.847 | 43,288.493 | 42,326.438 | 42,520.592 | 40,267.153 | 34,195.194 | 33,524.171 | 31,509.91 | 30,117.539 | 30,532.059 | 29,865.389 | 30,037.299 | 28,626.983 | 27,483.008 | 27,136.699 | 26,657.929 | 26,935.823 | 25,735.329 | 25,671.931 | 25,627.909 | 25,686.091 | 25,032.789 | 24,346.081 | 26,573.05 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 9,377 | 10,752 | 10,579 | 9,955 | 8,947 | 8,569 | 9,927 | 7,935 | 7,678 | 7,366 | 8,092 | 6,717 | 7,191 | 7,206 | 7,513 | 5,734 | 5,580 | 7,350 | 8,617 | 7,965 | 8,433 | 9,017 | 9,146 | 8,761 | 8,597 | 8,743 | 8,374 | 8,158 | 7,720 | 7,732 | 7,941.764 | 6,774.923 | 7,052.861 | 7,029.524 | 7,589.462 | 6,544.877 | 6,916.229 | 7,237.023 | 8,553.931 | 7,585.176 | 7,600.247 | 7,621.88 | 7,698.76 | 5,777.029 | 5,994.72 | 5,411.464 | 5,363.397 | 5,476.227 | 5,068.823 | 5,191.949 | 4,741.85 | 3,902.895 | 3,784.564 | 3,772.335 | 4,492.071 | 3,857.041 | 3,840.009 | 3,994.505 | 4,361.818 | 3,575.059 | 3,129.11 | 4,675.244 |
Kortlopende schulden
| 2,607 | 3,020 | 2,986 | 2,980 | 2,875 | 3,157 | 3,768 | 3,962 | 4,061 | 3,680 | 3,280 | 3,106 | 3,079 | 2,961 | 2,963 | 3,304 | 3,167 | 3,372 | 3,922 | 3,260 | 3,965 | 4,163 | 4,518 | 4,539 | 3,827 | 3,825 | 4,164 | 4,052 | 4,187 | 4,347 | 4,449.38 | 5,885.499 | 6,566.797 | 6,647.949 | 6,003.982 | 5,064.037 | 3,808.854 | 3,687.18 | 5,234.401 | 5,062.758 | 5,345.976 | 5,333.674 | 5,641.564 | 5,210.864 | 6,483.556 | 6,208.418 | 5,678.033 | 5,788.075 | 4,433.44 | 4,668.343 | 5,027.757 | 4,812.977 | 4,723.984 | 4,559.202 | 4,182.924 | 3,812.493 | 5,076.448 | 4,978.593 | 4,530.469 | 4,536.595 | 3,367.708 | 3,370 |
Belastingschulden
| 577 | 814 | 740 | 701 | 617 | 768 | 705 | 622 | 531 | 471 | 358 | 539 | 503 | 770 | 653 | 416 | 196 | 451 | 379 | 451 | 311 | 558 | 489 | 465 | 345 | 630 | 391 | 476 | 405 | 642 | 473.22 | 454.187 | 277.222 | 508.344 | 442.57 | 372.396 | 239.633 | 357.302 | 407.061 | 332.217 | 422.348 | 434.741 | 221.419 | 271.106 | 165.32 | 224.769 | 208.661 | 248.913 | 147.283 | 195.118 | 208.223 | 169.223 | 120.117 | 266.038 | 228.537 | 201.46 | 123.526 | 134.418 | 102.656 | 91.432 | 68.048 | 196.601 |
Uitgestelde opbrengsten
| 577 | 814 | 1,360 | 1,583 | 1,449 | 1,522 | 1,146 | 1,355 | 968 | 1,192 | 805 | 1,276 | 1,098 | 1,455 | 1,070 | 1,124 | 760 | 1,194 | 791 | 1,161 | 710 | 1,282 | 881 | 1,161 | 710 | 1,320 | 750 | 1,143 | 758 | 1,310 | 798.982 | 1,057.403 | 589.388 | 1,107.102 | 758.547 | 952.494 | 541.375 | 891.744 | 682.575 | 848.918 | 690.597 | 952.827 | 429.066 | 650.111 | 369.319 | 595.114 | 398.596 | 611.26 | 335.189 | 525.599 | 384.339 | 498.733 | 299.168 | 601.602 | 407.794 | 528.977 | 281.384 | 420.08 | 251.857 | 379.891 | 343.903 | 395.338 |
Overige kortlopende verplichtingen
| 4,121 | 3,713 | 3,425 | 3,013 | 3,324 | 2,084 | 2,414 | 2,027 | 2,193 | 1,690 | 1,923 | 1,472 | 1,956 | 1,803 | 1,743 | 1,368 | 1,614 | 1,805 | 1,690 | 1,454 | 1,979 | 1,472 | 1,808 | 2,016 | 1,919 | 1,771 | 1,495 | 1,414 | 1,640 | 1,722 | 1,651.901 | 1,396.167 | 1,609.088 | 1,429.272 | 1,616.351 | 1,391.829 | 1,550.935 | 1,629.437 | 1,734.269 | 1,620.692 | 1,587.802 | 1,430.661 | 1,479.565 | 625.966 | 819.694 | 658.518 | 821.274 | 1,091.87 | 1,039.532 | 1,123.641 | 1,337.141 | 849.579 | 841.41 | 646.092 | 839.916 | 700.237 | 739.998 | 538.853 | 592.255 | 382.522 | 533.56 | 957.723 |
Totaal kortlopende verplichtingen
| 16,682 | 18,299 | 18,350 | 17,531 | 16,595 | 15,332 | 17,255 | 15,279 | 14,900 | 13,928 | 14,100 | 12,571 | 13,324 | 13,425 | 13,289 | 11,530 | 11,121 | 13,721 | 15,020 | 13,840 | 15,087 | 15,934 | 16,353 | 16,477 | 15,053 | 15,659 | 14,783 | 14,767 | 14,305 | 15,111 | 14,842.027 | 15,113.992 | 15,818.134 | 16,213.847 | 15,968.342 | 13,953.237 | 12,817.393 | 13,445.384 | 16,205.176 | 15,117.544 | 15,224.622 | 15,339.042 | 15,248.955 | 12,263.97 | 13,667.289 | 12,873.514 | 12,261.3 | 12,967.432 | 10,876.984 | 11,509.532 | 11,491.087 | 10,064.184 | 9,649.126 | 9,579.231 | 9,922.705 | 8,898.748 | 9,937.839 | 9,932.031 | 9,736.399 | 8,874.067 | 7,374.281 | 9,398.305 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,762 | 1,850 | 2,976 | 3,161 | 2,900 | 2,374 | 1,349 | 1,289 | 1,243 | 1,471 | 1,973 | 1,979 | 2,185 | 1,975 | 1,919 | 2,007 | 2,051 | 1,664 | 1,394 | 2,043 | 1,665 | 1,731 | 2,135 | 2,292 | 2,920 | 2,960 | 3,173 | 3,227 | 3,148 | 3,118 | 3,394.989 | 1,983.888 | 1,490.065 | 1,578.477 | 2,213.406 | 3,481.795 | 4,874.022 | 4,970.214 | 4,734.488 | 4,773.341 | 4,126.722 | 4,193.298 | 3,290.954 | 2,021.784 | 742.935 | 749.786 | 1,340.148 | 1,337.813 | 2,649.253 | 2,630.992 | 2,028.253 | 1,994.299 | 1,993.741 | 1,994.88 | 1,627.046 | 1,658.535 | 387.958 | 423.833 | 1,060.642 | 1,096.424 | 2,426.175 | 1,900 |
Uitgestelde opbrengsten niet-vlottend
| 919 | 880 | 2,151 | 2,140 | 2,104 | 2,055 | 2,032 | 2,006 | 1,988 | 1,993 | 1,930 | 1,942 | 1,926 | 1,866 | 1,831 | 1,825 | 1,790 | 1,798 | 1,767 | 1,751 | 1,750 | 1,756 | 1,745 | 1,715 | 1,697 | 1,835 | 1,781 | 1,755 | 1,692 | 1,651 | 1,629.431 | 1,640.34 | 1,688.41 | 1,703.152 | 1,705.755 | 1,692.894 | 1,746.038 | 1,775.313 | 1,941.932 | 1,921.432 | 1,957.307 | 1,892.528 | 1,899.373 | 1,176.448 | 1,183.708 | 1,169.048 | 1,178.996 | 1,169.494 | 1,177.717 | 1,182.358 | 1,141.691 | 1,130.185 | 1,117.462 | 1,105.225 | 1,098.155 | 1,083.372 | 1,073.397 | 1,077.413 | 1,076.877 | 1,075.121 | 1,117.035 | 1,096.7 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,814 | 2,458 | 1,510 | 1,492 | 1,439 | 1,272 | 1,275 | 1,355 | 1,328 | 1,301 | 1,294 | 1,282 | 1,223 | 1,233 | 1,131 | 1,330 | 1,305 | 1,216 | 649 | 600 | 645 | 768 | 610 | 859 | 881 | 1,237 | 1,361 | 1,256 | 1,076 | 839 | 836.642 | 847.273 | 568 | 549.167 | 776.667 | 541.35 | 789.147 | 922.541 | 908.223 | 798.177 | 719.401 | 759.275 | 761.634 | 620.298 | 555.328 | 424.644 | 218.529 | 172.761 | 191.791 | 206.994 | 92.749 | 128.057 | 200.674 | 161.068 | 188.118 | 140.907 | 171.484 | 245.952 | 142.287 | 134.236 | 111.41 | 33.002 |
Overige niet-vlottende verplichtingen
| 1,402 | 2,276 | 93 | 83 | 102 | 84 | 88 | 75 | 82 | 74 | 71 | 62 | 63 | 58 | 61 | 59 | 63 | 61 | 72 | 69 | 69 | 64 | 68 | 64 | 62 | 61 | 58 | 78 | 80 | 80 | 108.692 | 108.324 | 104.344 | 115.055 | 159.809 | 160.367 | 163.797 | 169.932 | 118.634 | 123.255 | 126.772 | 125.499 | 99.514 | 28.734 | 30.476 | 33.512 | 55.18 | 57.835 | 65.983 | 66.283 | 62.502 | 72.344 | 81.524 | 92.387 | 122.804 | 135.789 | 147.636 | 142.638 | 164.914 | 241.837 | 139.1 | 216.016 |
Totaal niet-vlottende verplichtingen
| 6,897 | 7,464 | 6,730 | 6,876 | 6,545 | 5,785 | 4,744 | 4,725 | 4,641 | 4,839 | 5,268 | 5,265 | 5,397 | 5,132 | 4,942 | 5,221 | 5,209 | 4,739 | 3,882 | 4,463 | 4,129 | 4,319 | 4,558 | 4,930 | 5,560 | 6,093 | 6,373 | 6,316 | 5,996 | 5,688 | 5,969.754 | 4,579.825 | 3,850.819 | 3,945.851 | 4,855.637 | 5,876.406 | 7,573.004 | 7,838 | 7,703.277 | 7,616.205 | 6,930.202 | 6,970.6 | 6,051.475 | 3,847.264 | 2,512.447 | 2,376.99 | 2,792.853 | 2,737.903 | 4,084.744 | 4,086.627 | 3,325.195 | 3,324.885 | 3,393.401 | 3,353.56 | 3,036.123 | 3,018.603 | 1,780.475 | 1,889.836 | 2,444.72 | 2,547.618 | 3,793.72 | 3,245.718 |
Totaal passiva
| 23,579 | 25,763 | 25,080 | 24,407 | 23,140 | 21,117 | 21,999 | 20,004 | 19,541 | 18,767 | 19,368 | 17,836 | 18,721 | 18,557 | 18,231 | 16,751 | 16,330 | 18,460 | 18,902 | 18,303 | 19,216 | 20,253 | 20,911 | 21,407 | 20,613 | 21,752 | 21,156 | 21,083 | 20,301 | 20,799 | 20,811.781 | 19,693.817 | 19,668.953 | 20,159.698 | 20,823.979 | 19,829.643 | 20,390.397 | 21,283.384 | 23,908.453 | 22,733.749 | 22,154.824 | 22,309.642 | 21,300.43 | 16,111.234 | 16,179.736 | 15,250.504 | 15,054.153 | 15,705.335 | 14,961.728 | 15,596.159 | 14,816.282 | 13,389.069 | 13,042.527 | 12,932.791 | 12,958.828 | 11,917.351 | 11,718.314 | 11,821.867 | 12,181.119 | 11,421.685 | 11,168.001 | 12,644.023 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 33,881 | 0 | 0 | 0 | 30,800 | 30,514 | 30,276 | 30,254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201 | 2,201.205 | 2,201.205 | 2,201.205 | 2,201.205 | 2,201.205 | 2,201.205 | 2,201.205 | 2,201.205 | 2,201.205 | 2,201.205 | 2,201.205 | 2,201.205 | 2,201.205 | 2,201.205 | 2,201.205 | 2,201.205 | 2,201.205 | 2,201.205 | 2,201.205 | 2,201.205 | 2,201.205 | 2,201.205 | 2,201.205 | 2,201.205 | 2,201.205 | 2,201.205 | 2,201.205 | 2,201.205 | 2,201.205 | 2,201.205 | 2,201.205 | 2,201.205 |
Ingehouden winsten
| 31,993 | 31,521 | 30,718 | 30,527 | 29,812 | 28,419 | 27,920 | 27,223 | 26,734 | 26,342 | 26,026 | 25,962 | 25,705 | 25,350 | 24,517 | 23,183 | 22,931 | 23,272 | 22,577 | 22,124 | 21,430 | 21,093 | 20,727 | 20,030 | 19,430 | 18,740 | 18,408 | 17,853 | 17,162 | 16,560 | 15,965.126 | 15,203.266 | 14,524.375 | 14,124.216 | 13,680.145 | 13,226.363 | 12,739.677 | 12,410.062 | 11,910.183 | 11,373.938 | 10,795.9 | 10,502.667 | 10,021.706 | 9,488.093 | 9,163.571 | 8,986.524 | 8,882.895 | 8,735.595 | 8,512.797 | 8,433.68 | 8,207.343 | 8,147.139 | 7,896.464 | 7,867.654 | 8,032.807 | 7,898.831 | 7,734.814 | 7,593.538 | 7,568.625 | 7,495.938 | 7,651.176 | 7,917.225 |
Overige gereserveerde algehele resultaten
| 7,221 | 5,967 | 6,273 | 5,715 | 4,694 | 4,158 | 4,926 | 4,843 | 3,791 | 2,876 | 2,789 | 2,937 | 2,804 | 4,255 | 1,868 | 2,427 | 2,361 | 2,600 | 2,503 | 2,619 | 3,077 | 3,293 | 3,122 | 3,856 | 4,001 | 4,639 | 4,872 | 4,392 | 3,825 | 3,230 | 2,552 | 2,697 | 2,564 | 2,911 | 3,540 | 3,289 | 3,925 | 4,230 | 3,484 | 2,803 | 2,769 | 2,923 | 2,447 | 2,276 | 1,976 | 1,273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,869 | 1,869 | 1,870 | 1,871 | -32,013 | 1,867 | 1,867 | 1,868 | -28,935 | -28,543 | -28,227 | -28,163 | 2,055 | 160 | 2,053 | 2,128 | 2,127 | 2,159 | 2,169 | 2,170 | 2,169 | 2,169 | 1,969 | 2,065 | 2,068 | 2,067 | 2,068 | 2,068 | 2,069 | 2,069 | 2,069.818 | 2,070.591 | 2,070.782 | 2,070.642 | 2,072.44 | 2,071.128 | 2,071.129 | 2,072.044 | 2,072.608 | 2,073.343 | 2,072.427 | 2,072.737 | 2,073.349 | 2,075.779 | 2,075.017 | 2,075.596 | 2,443.75 | 2,380.988 | 2,635.134 | 2,406.304 | 2,023.628 | 2,310.262 | 2,540.115 | 2,377.835 | 2,459.883 | 2,455.317 | 2,730.15 | 2,793.314 | 2,546.863 | 2,680.33 | 2,212.801 | 2,519.361 |
Totaal eigen vermogen van aandeelhouders
| 43,284 | 41,558 | 41,062 | 40,314 | 38,575 | 36,645 | 36,914 | 36,135 | 34,591 | 33,390 | 33,065 | 33,191 | 32,765 | 31,966 | 30,639 | 29,939 | 29,620 | 30,232 | 29,450 | 29,114 | 28,877 | 28,756 | 28,019 | 28,152 | 27,700 | 27,647 | 27,549 | 26,514 | 25,257 | 24,060 | 22,788.149 | 22,172.062 | 21,360.362 | 21,307.063 | 21,493.79 | 20,787.696 | 20,937.011 | 20,913.311 | 19,667.996 | 18,451.486 | 17,838.532 | 17,699.609 | 16,743.26 | 16,041.077 | 15,415.793 | 14,536.325 | 13,527.85 | 13,317.788 | 13,349.136 | 13,041.189 | 12,432.176 | 12,658.606 | 12,637.784 | 12,446.694 | 12,693.895 | 12,555.353 | 12,666.169 | 12,588.057 | 12,316.693 | 12,377.473 | 12,065.182 | 12,637.791 |
Totaal eigen vermogen
| 46,143 | 44,331 | 43,809 | 42,969 | 41,088 | 39,043 | 39,485 | 38,576 | 36,904 | 35,536 | 35,304 | 35,485 | 35,626 | 34,686 | 33,241 | 32,491 | 32,083 | 32,786 | 32,093 | 31,697 | 28,878 | 31,196 | 30,918 | 30,901 | 30,412 | 30,347 | 30,209 | 29,079 | 27,724 | 26,443 | 24,948.914 | 24,283.272 | 23,537.827 | 23,503.857 | 23,659.982 | 23,009.072 | 23,139.102 | 23,017.735 | 22,058.394 | 20,554.744 | 20,171.614 | 20,210.95 | 18,966.723 | 18,083.96 | 17,344.435 | 16,259.406 | 15,063.386 | 14,826.724 | 14,903.661 | 14,441.14 | 13,810.701 | 14,093.939 | 14,094.172 | 13,725.138 | 13,976.995 | 13,817.978 | 13,953.617 | 13,806.042 | 13,504.972 | 13,611.104 | 13,178.08 | 13,929.027 |
Totaal passiva en aandeelhoudersvermogen
| 69,722 | 70,094 | 68,889 | 67,376 | 64,228 | 60,160 | 61,484 | 58,580 | 56,445 | 54,303 | 54,672 | 53,321 | 54,347 | 53,243 | 51,472 | 49,242 | 48,413 | 51,246 | 50,995 | 50,000 | 50,617 | 51,449 | 51,829 | 52,308 | 51,025 | 52,099 | 51,365 | 50,162 | 48,025 | 47,242 | 45,760.695 | 43,977.089 | 43,206.78 | 43,663.555 | 44,483.961 | 42,838.715 | 43,529.499 | 44,301.119 | 45,966.847 | 43,288.493 | 42,326.438 | 42,520.592 | 40,267.153 | 34,195.194 | 33,524.171 | 31,509.91 | 30,117.539 | 30,532.059 | 29,865.389 | 30,037.299 | 28,626.983 | 27,483.008 | 27,136.699 | 26,657.929 | 26,935.823 | 25,735.329 | 25,671.931 | 25,627.909 | 25,686.091 | 25,032.789 | 24,346.081 | 26,573.05 |