Nitori Holdings Co., Ltd.

TSE:9843.T

22080 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 133,826117,313129,605134,819127,734132,03993,695121,799130,435182,881187,916157,364158,577240,097233,059167,538159,190141,662139,110101,404102,34580,28586,31960,56563,33948,57358,38763,66070,56056,83262,96347,34042,32738,55536,59739,28926,40923,91225,95029,10721,97320,05019,49117,85917,61218,94817,38721,72518,76827,53623,93020,97816,27116,79812,54112,84611,2689,93612,67613,011
Kortetermijnbeleggingen 020,630-17,404-17,364-17,420-18,197-18,700-62,1243,359-62,998-63,299-20,1057,791-14,498-14,110-14,416-14,719-14,917-14,260-14,641-15,046-14,921-14,944-15,365-15,617-15,671-15,967-16,320-16,576000-15,902000-17,684000-18,490000-19,111000-333000-316000-167000
Liquide middelen en kortetermijnbeleggingen 133,826137,943129,605134,819127,734132,03993,695121,799130,435182,881187,916157,364166,368240,097233,059167,538159,190141,662139,110101,404102,34580,28586,31960,56563,33948,57358,38763,66070,56056,83262,96347,34042,32738,55536,59739,28926,40923,91225,95029,10721,97320,05019,49117,85917,61218,94817,38721,72518,76827,53623,93020,97816,27116,79812,54112,84611,2689,93612,67613,011
Nettovorderingen 59,32079,24558,75442,32043,72746,79540,84451,28239,20641,84538,38846,88237,80637,70539,61644,72027,88034,56428,12731,90030,33634,97826,66933,06927,76735,12030,75835,82134,48922,64715,39519,81826,02018,26514,79517,10739,76716,35512,68713,60214,78515,32911,18412,46712,90012,6979,14510,98312,86515,28813,00513,31312,77014,22611,65112,1429,78811,4059,78012,252
Voorraad 105,666108,528106,648112,055107,271114,62295,60291,79485,93877,97172,82480,69780,73655,72051,69457,95065,51258,37752,82057,63662,90756,01448,45652,57752,73146,47542,00947,67748,96642,85236,83340,15145,41644,17535,87836,78044,48739,31030,19131,89837,01335,54926,80126,61230,73528,14822,12923,93425,51625,69620,91421,85224,34323,93919,20220,23523,01722,42117,70017,843
Overige vlottende activa 17,43922,02027,46218,01116,19323,32718,53920,86922,78822,94020,15222,08617,84013,24010,88910,11411,00711,18310,83622,50820,97320,71121,71832,70720,19422,71722,47028,11516,16729,05526,65431,47716,22644,32449,00147,10913,33140,35618,95622,49615,22818,79715,39722,03211,31514,22114,19919,33610,76412,7368,0864,7507,3876,5714,6044,6186,3614,8703,6513,858
Totaal vlottende activa 316,251347,736322,469307,205294,925316,783248,680285,744278,367325,637319,280307,029302,750346,762335,258280,322263,589245,786230,893213,448216,561191,988183,162178,918164,031152,885153,624175,273170,182151,386141,845138,786129,989145,319136,271140,285123,994119,93387,78497,10388,99989,72572,87378,97072,56274,01462,86075,97867,91381,25665,93560,89360,77161,53447,99849,84150,43448,63243,80746,964
Niet-vlottende activa:
Materiële vaste activa, netto 753,934736,897752,670727,048696,070648,189635,223628,332589,465524,843519,970511,006488,978331,761329,575329,265331,142327,346326,453329,498324,948323,449319,538314,511313,196306,434285,801279,388268,608260,507256,912249,986242,942238,427236,452231,836227,990215,579211,920201,661193,134192,619188,588181,973175,512159,400155,973154,824146,985144,725142,406141,688133,859129,419122,347118,980118,585112,995105,069104,908
Goodwill 16,42117,06017,70018,33918,97920,47221,11121,75122,39123,03123,67024,39231,66500000000000000000000000000000000000000000000000
Immateriële activa 014,10213,50613,42213,30015,03415,22715,61815,72516,09416,48016,99517,08317,10617,62524,84724,59923,85721,66119,94218,85717,52616,30215,64813,88714,49514,12313,76213,73213,02312,47211,70211,20910,88210,67910,51010,46010,1729,8189,6539,6789,4989,4327,1756,7316,6476,6756,7716,5446,6596,7146,7736,7556,8126,8356,9026,7236,4206,3086,419
Goodwill en immateriële activa 16,42131,16231,20631,76132,27935,50636,33837,36938,11639,12540,15041,38748,74817,10617,62524,84724,59923,85721,66119,94218,85717,52616,30215,64813,88714,49514,12313,76213,73213,02312,47211,70211,20910,88210,67910,51010,46010,1729,8189,6539,6789,4989,4327,1756,7316,6476,6756,7716,5446,6596,7146,7736,7556,8126,8356,9026,7236,4206,3086,419
Langetermijnbeleggingen 43,07742,88758,70857,92457,31957,55656,51898,65827,13189,36389,24646,19417,93639,68038,71339,16340,25440,71639,59340,80941,14941,45341,25442,00242,08942,33442,72419,83420,10755,85151,18150,67318,66550,81056,52858,77419,25364,25247,29845,62819,53745,96745,42645,11120,12245,49245,36645,6151,1587847377721,115763767776890674711608
Belastingvorderingen 21,34321,51320,05220,16720,51819,75521,02915,12317,49519,25419,06518,92725,38913,04112,42311,52013,24611,33311,71811,1136,3865,6965,6075,5915,4473,5763,5763,5742,952-55,851-51,181-50,6732,821-50,810-56,528-58,7741,030-64,252-47,298-45,6282,487-45,967-45,426-45,1112,389-45,492-45,366-45,6153,5363,8433,8643,8523,7953,5283,5373,3243,4512,5792,5802,610
Overige niet-vlottende activa 72,91358,48411,01811,41311,79515,04914,668-28,72233,259-28,760-28,54015,27443,24110,52011,39511,07710,41110,81711,54411,22311,38011,72911,98911,46211,85411,54211,63311,86912,23036,92132,89732,5368,91233,45239,08741,52222,06147,99831,32029,7097,86530,50630,22830,0576,96945,49445,36845,61641,01740,39739,89440,30839,89238,85538,02137,64138,30338,69638,80738,053
Totaal niet-vlottende activa 907,688890,943873,654848,313817,981776,055763,776750,760705,466643,825639,891632,788624,292412,108409,731415,872419,652414,069410,969412,585402,720399,853394,690389,214386,473378,381357,857328,427317,629310,451302,281294,224284,549282,761286,218283,868280,794273,749253,058241,023232,701232,623228,248219,205211,723211,541208,016207,211199,240196,408193,615193,393185,416179,377171,507167,623167,952161,364153,475152,598
Totaal activa 1,223,9391,238,6791,196,1261,155,5231,112,9121,092,8411,012,4621,036,510983,839969,466959,174939,819927,047758,874744,993696,193683,244659,856641,867626,036619,284591,843577,857568,136550,504531,266511,485503,702487,811461,836444,126433,011414,538428,081422,490424,151404,790393,683340,842338,128321,700322,350301,122298,176284,290285,555270,876283,189267,153277,664259,550254,286246,187240,911219,505217,464218,386209,996197,282199,562
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 40,44148,29440,46042,50232,75842,55838,44341,50939,76539,51138,76044,80144,55418,50018,64218,71019,77421,59416,95917,41220,95619,27916,45718,99819,60718,22715,60017,35616,00116,89813,73016,12515,35615,85213,79114,35816,47315,82112,96915,71913,41214,77112,20613,86212,92923,44519,37831,71020,66232,92026,23822,71924,06631,25519,75523,64324,00625,41418,82223,489
Kortlopende schulden 103,826109,452118,98985,49787,668105,82636,79966,72136,73136,54037,37250,35350,2854,0634,1884,1954,3414,1434,1624,0612,8262,8432,8112,5392,1872,1871871878127508752,0001,69212,7083,51314,0184,5806,5402,6884,6774,29220,5466,7808,9926,66619,42611,97715,69326,18342,57335,07147,29336,17526,36010,51516,01912,59411,8529,46210,273
Belastingschulden 12,20220,36614,05220,23512,07111,31023,79012,51520,33012,15025,79314,55230,35121,71225,37812,64520,22411,70219,04410,52819,47212,53119,91711,64817,39911,00217,95511,03215,63013,92319,31412,28314,92910,81215,4909,81613,96110,53315,97110,49112,6357,57813,3328,86913,2488,55013,2979,04615,3747,43010,0784,34311,3865,16810,3526,67213,8137,7859,3895,757
Uitgestelde opbrengsten 19,85229,09166,54883,46565,25468,02769,18270,767047,45256,55697,67972,11554,26855,02837,91049,52539,11542,11134,97649,78739,71838,86134,07041,03634,63938,16134,04640,79537,52539,01332,15635,37034,25636,03329,98540,70929,17729,28423,89228,54124,35728,53822,15826,40214,67117,94914,05318,72912,27615,1708,00515,10310,31613,9019,05116,55310,93111,0996,598
Overige kortlopende verplichtingen 76,65389,49916,73014,77913,54814,2169,94510,62586,68532,69927,24039,26639,39131,70735,57727,06223,42324,43622,38725,53921,44721,17419,38930,86120,59518,46418,58827,69518,11618,03630,19325,25815,17916,40119,27527,09514,24517,75012,05022,28011,6469,78810,10815,7119,2978,1258,26414,42910,85910,98311,6427,99510,54711,82011,4658,5908,3456,3746,7086,216
Totaal kortlopende verplichtingen 240,772276,336242,727226,243199,228230,627154,369189,622163,181156,202159,928232,099206,345108,538113,43587,87797,06389,28885,61981,98895,01683,01477,51886,46883,42573,51772,53679,28475,72473,20983,81175,53967,59779,21772,61285,45676,00769,28856,99166,56857,89169,46257,63260,72355,29465,66757,56875,88576,43398,75288,12186,01285,89179,75155,63657,30361,49854,57146,09146,576
Langlopende verplichtingen:
Langetermijnschulden 30,00030,00040,18839,20745,01438,14938,39155,09856,00372,74273,8836,9807,8757,3268,8599,06210,7149,77911,22811,3477,9848,0339,0799,12810,14310,1902,2362,2832,3300003,1437508752,0004,8354,2582,3882,5526,4534,3405,1225,90410,2468,4969,84011,1827,2406,8117,2438,1477,70812,13113,18514,45916,11318,13119,72124,211
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000007,8917,7697,5257,3707,4270006,4090004,83900000003,8710003,5403,4533,3693,3342,8810000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000004443300010003,02000000001000111110000000
Overige niet-vlottende verplichtingen 35,73136,03132,25932,13232,08031,83531,57332,36331,84331,11030,93331,47430,97116,15914,56114,56814,60914,09313,88816,19716,09415,71615,55515,3827,3767,4457,4947,5787,55216,50218,04916,0696,42313,55914,68415,2165,56118,15812,64212,5939,46112,29011,93312,0995,11411,89311,76611,9634,9904,6794,0934,3523,6686,4606,4346,4076,6116,4126,3566,189
Totaal niet-vlottende verplichtingen 65,73166,03172,44771,33977,09469,98469,96487,46187,846103,852104,81638,45438,84623,48523,42023,63025,32323,87225,11627,54424,07823,74924,63424,51025,41425,40817,25917,23417,31216,50218,04916,06915,97614,30915,55917,21618,25522,41615,03015,14515,91416,63017,05518,00319,23220,38921,60623,14515,77114,94414,70615,83414,25818,59119,61920,86622,72424,54326,07730,400
Totaal passiva 306,503342,367315,174297,582276,322300,611224,333277,083251,027260,054264,744270,553245,191132,023136,855111,507122,386113,160110,735109,532119,094106,763102,152110,978108,83998,92589,79596,51893,03689,711101,86091,60883,57393,52688,171102,67294,26291,70472,02181,71373,80586,09274,68778,72674,52686,05679,17499,03092,204113,696102,827101,846100,14998,34275,25578,16984,22279,11472,16876,976
Eigen vermogen:
Preferente aandelen 0000000743,7760704,198690,25706400000000000000000011,936000000000000002,2122,6890000000000000
Gewone aandelen 13,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,370
Ingehouden winsten 857,617841,541823,553801,536786,378743,149736,326709,805692,768671,784657,840633,054612,082596,691576,163551,917532,471518,563503,992487,492472,755456,539447,746429,568415,108402,075390,897374,944361,103348,699337,812321,905308,854296,952288,106277,040267,963258,377251,523241,377232,398222,115214,260206,399198,909190,338183,042175,431167,764157,961150,898144,324138,677131,059124,810119,015110,689105,62699,46697,119
Overige gereserveerde algehele resultaten 25,83920,78923,42622,43016,23615,10917,82915,6497,6315,2124,1723,795-64030,6521,3103,2028209691972,4221,9523,2222,7993,0533,5977,8348,63210,89514,0416,151-11,9363,3147,62523,23931,92030,44330,04331,0854,7862,5294,3553,5981,7572,675486-2,212-2,6890000000000000
Overige totale aandeelhoudersvermogen 20,60720,60420,60320,60320,60420,60020,603-723,17519,043-685,154-671,21019,04716,644-13,86217,29516,19714,19713,79413,57313,22012,11311,94911,79011,1679,5909,0628,7917,9756,1173,772-9,0392,7041,018904841546-914-912-912-912-2,268-2,859-2,982-3,016-3,037-4,244-4,730-4,646-6,185-7,363-7,545-5,254-6,009-1,8606,0706,88410,10511,88612,27812,097
Totaal eigen vermogen van aandeelhouders 917,433896,304880,952857,939836,588792,228788,128759,425732,812709,410694,429669,266642,096626,851608,138584,686560,858546,696531,132516,504500,190485,080475,705457,158441,665432,341421,690407,184394,631371,992342,143341,293330,867334,465334,237321,399310,462301,920268,767256,364247,855236,224226,405219,428209,728199,464191,682184,155174,949163,968156,723152,440146,038142,569144,250139,269134,164130,882125,114122,586
Totaal eigen vermogen 917,437896,308880,952857,939836,588792,228788,128759,425732,812709,410694,429669,266681,856626,851608,138584,686560,858546,696531,132516,504500,190485,080475,705457,158441,665432,341421,690407,184394,775372,125342,266341,403330,965334,555334,319321,479310,528301,979268,821256,415247,895236,258226,435219,450209,764199,499191,702184,159174,949163,968156,723152,440146,038142,569144,250139,295134,164130,882125,114122,586
Totaal passiva en aandeelhoudersvermogen 1,223,9401,238,6791,196,1261,155,5211,112,9101,092,8391,012,4611,036,508983,839969,464959,173939,819927,047758,874744,993696,193683,244659,856641,867626,036619,284591,843577,857568,136550,504531,266511,485503,702487,811461,836444,126433,011414,538428,081422,490424,151404,790393,683340,842338,128321,700322,350301,122298,176284,290285,555270,876283,189267,153277,664259,550254,286246,187240,911219,505217,464218,386209,996197,282199,562