Nitori Holdings Co., Ltd.

TSE:9843.T

13670 (JPY) • At close July 1, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 161,923163,694134,525133,826117,313129,605134,819127,734132,03993,695121,799130,435182,881187,916157,364158,577240,097233,059167,538159,190141,662139,110101,404102,34580,28586,31960,56563,33948,57358,38763,66070,56056,83262,96347,34042,32738,55536,59739,28926,40923,91225,95029,10721,97320,05019,49117,85917,61218,94817,38721,72518,76827,53623,93020,97816,27116,79812,54112,84611,2689,93612,67613,011
Kortetermijnbeleggingen 000020,630-17,404-17,364-17,420-18,197-18,700-62,1243,359-62,998-63,299-20,1057,791-14,498-14,110-14,416-14,719-14,917-14,260-14,641-15,046-14,921-14,944-15,365-15,617-15,671-15,967-16,320-16,576000-15,902000-17,684000-18,490000-19,111000-333000-316000-167000
Liquide middelen en kortetermijnbeleggingen 161,923163,694134,525133,826137,943129,605134,819127,734132,03993,695121,799130,435182,881187,916157,364166,368240,097233,059167,538159,190141,662139,110101,404102,34580,28586,31960,56563,33948,57358,38763,66070,56056,83262,96347,34042,32738,55536,59739,28926,40923,91225,95029,10721,97320,05019,49117,85917,61218,94817,38721,72518,76827,53623,93020,97816,27116,79812,54112,84611,2689,93612,67613,011
Nettovorderingen 71,86869,86849,17259,32079,24558,75242,31943,71946,78640,75051,28139,19841,84138,38446,87837,80137,61837,13638,92327,87633,00527,72831,90024,81830,19121,86827,75822,45826,07820,54223,15118,47722,64715,38819,81015,25018,26014,79017,10213,05816,35312,68513,60111,92415,32811,18312,46510,24312,6959,14310,978000000000000
Voorraad 118,213102,280104,139105,666108,528106,648112,055107,271114,62295,60291,79485,93877,97172,82480,69780,73655,72051,69457,95065,51258,37752,82057,63662,90756,01448,45652,57752,73146,47542,00947,67748,96642,85236,83340,15145,41644,17535,87836,78044,48739,31030,19131,89837,01335,54926,80126,61230,73528,14822,12923,93425,51625,69620,91421,85224,34323,93919,20220,23523,01722,42117,70017,843
Overige vlottende activa 18,83022,63316,41417,43922,02027,46418,01216,20123,33618,63320,87022,79622,94420,15622,09017,84513,32713,36915,91111,01112,74211,23522,50826,49125,49826,51938,01825,50331,75932,68640,78532,17929,05526,66131,48526,99644,32949,00647,11440,04040,35818,95822,49718,08918,79815,39822,03413,97214,22314,20119,34123,62928,02421,09118,06320,15720,79716,25516,76016,14916,27513,43116,110
Totaal vlottende activa 370,834358,475304,250316,251347,736322,469307,205294,925316,783248,680285,744278,367325,637319,280307,029302,750346,762335,258280,322263,589245,786230,893213,448216,561191,988183,162178,918164,031152,885153,624175,273170,182151,386141,845138,786129,989145,319136,271140,285123,994119,93387,78497,10388,99989,72572,87378,97072,56274,01462,86075,97867,91381,25665,93560,89360,77161,53447,99849,84150,43448,63243,80746,964
Niet-vlottende activa:
Materiële vaste activa, netto 822,743817,385766,375753,934736,897752,670727,048696,070648,189635,223628,332589,465524,843519,970511,006488,978331,761329,575329,265331,142327,346326,453329,498324,948323,449319,538314,511313,196306,434285,801279,388268,608260,507256,912249,986242,942238,427236,452231,836227,990215,579211,920201,661193,134192,619188,588181,973175,512159,400155,973154,824146,985144,725142,406141,688133,859129,419122,347118,980118,585112,995105,069104,908
Goodwill 14,50115,14115,78116,42117,06017,70018,33918,97920,47221,11121,75122,39123,03123,67024,39231,66500000000000000000000000000000000000000000000000
Immateriële activa 15,57615,38215,14014,65614,10213,50613,42213,30015,03415,22715,61815,72516,09416,48016,99517,08317,10617,62524,84724,59923,85721,66119,94218,85717,52616,30215,64813,88714,49514,12313,76213,73213,02312,47211,70211,20910,88210,67910,51010,46010,1729,8189,6539,6789,4989,4327,1756,7316,6476,6756,7716,5446,6596,7146,7736,7556,8126,8356,9026,7236,4206,3086,419
Goodwill en immateriële activa 30,07730,52330,92131,07731,16231,20631,76132,27935,50636,33837,36938,11639,12540,15041,38748,74817,10617,62524,84724,59923,85721,66119,94218,85717,52616,30215,64813,88714,49514,12313,76213,73213,02312,47211,70211,20910,88210,67910,51010,46010,1729,8189,6539,6789,4989,4327,1756,7316,6476,6756,7716,5446,6596,7146,7736,7556,8126,8356,9026,7236,4206,3086,419
Langetermijnbeleggingen 46,54944,30745,42143,07742,88758,70857,92457,31957,55656,51898,65827,13189,36389,24646,19417,93639,68038,71339,16340,25440,71639,59340,80941,14941,45341,25442,00242,08942,33442,72419,83420,10755,85151,18150,67318,66550,81056,52858,77419,25364,25247,29845,62819,53745,96745,42645,11120,12245,49245,36645,6151,1587847377721,115763767776890674711608
Belastingvorderingen 23,40521,16820,37721,34321,51320,05220,16720,51819,75521,02915,12317,49519,25419,06518,92725,38913,04112,42311,52013,24611,33311,71811,1136,3865,6965,6075,5915,4473,5763,5763,5742,952-55,851-51,181-50,6732,821-50,810-56,528-58,7741,030-64,252-47,298-45,6282,487-45,967-45,426-45,1112,389-45,492-45,366-45,6153,5363,8433,8643,8523,7953,5283,5373,3243,4512,5792,5802,610
Overige niet-vlottende activa 57,02357,78758,48258,25758,48411,01811,41311,79515,04914,668-28,72233,259-28,760-28,54015,27443,24110,52011,39511,07710,41110,81711,54411,22311,38011,72911,98911,46211,85411,54211,63311,86912,23036,92132,89732,5368,91233,45239,08741,52222,06147,99831,32029,7097,86530,50630,22830,0576,96945,49445,36845,61641,01740,39739,89440,30839,89238,85538,02137,64138,30338,69638,80738,053
Totaal niet-vlottende activa 979,797971,624921,576907,688890,943873,654848,313817,981776,055763,776750,760705,466643,825639,891632,788624,292412,108409,731415,872419,652414,069410,969412,585402,720399,853394,690389,214386,473378,381357,857328,427317,629310,451302,281294,224284,549282,761286,218283,868280,794273,749253,058241,023232,701232,623228,248219,205211,723211,541208,016207,211199,240196,408193,615193,393185,416179,377171,507167,623167,952161,364153,475152,598
Totaal activa 1,350,6311,330,0991,225,8261,223,9391,238,6791,196,1261,155,5231,112,9121,092,8411,012,4621,036,510983,839969,466959,174939,819927,047758,874744,993696,193683,244659,856641,867626,036619,284591,843577,857568,136550,504531,266511,485503,702487,811461,836444,126433,011414,538428,081422,490424,151404,790393,683340,842338,128321,700322,350301,122298,176284,290285,555270,876283,189267,153277,664259,550254,286246,187240,911219,505217,464218,386209,996197,282199,562
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 40,05140,33234,65340,44148,29440,46042,50232,75842,55838,44341,50939,76539,51138,76044,80144,55418,50018,64218,71019,77421,59416,95917,41220,95619,27916,45718,99819,60718,22715,60017,35616,00116,89813,73016,12515,35615,85213,79114,35816,47315,82112,96915,71913,41214,77112,20613,86212,92923,44519,37831,71011,69032,92026,23822,71924,06631,25519,75523,64324,00625,41418,82223,489
Kortlopende schulden 175,947194,876104,297103,826109,452118,98985,49787,668105,82636,79966,72136,73136,54037,37250,35350,2854,0634,1884,1954,3414,1434,1624,0612,8262,8432,8112,5392,1872,1871871878127508752,0001,692-21,548-32,520-15,9674,580-22,637-26,596-19,2154,292-3,811-21,7588,9926,66619,42611,97715,69326,18342,57335,07147,29336,17526,36010,51516,01912,59411,8529,46210,273
Belastingschulden 00012,20220,36614,05220,23512,07111,31023,79012,51520,33012,15025,79314,55230,35121,71225,37812,64520,22411,70219,04410,52819,47212,53119,91711,64817,39911,00217,95511,03215,63013,92319,31412,28314,92910,81215,4909,81613,96110,53315,97110,49112,6357,57813,3328,86913,2488,55013,2979,04615,3747,43010,0784,34311,3865,16810,3526,67213,8137,7859,3895,757
Uitgestelde opbrengsten 30,53821,72321,73319,85229,09166,54883,46565,25468,02769,18270,767047,45256,55697,67972,11554,26855,02837,91049,52539,11542,11134,97649,78739,71838,86134,07041,03634,63938,16134,04640,79537,52539,01332,15635,37034,25636,03329,98540,70929,17729,28423,89228,54124,35728,53822,15826,40214,67117,94914,05318,72912,27615,1708,00515,10310,31613,9019,05116,55310,93111,0996,598
Overige kortlopende verplichtingen 73,23946,16144,51264,45198,22469,22678,00966,73170,93355,33768,87766,35568,00158,003122,39381,15564,26365,22752,32752,72451,84945,45449,98751,76248,36138,33353,28344,23242,10138,79450,70943,28141,63849,89245,1312505,5893,78517,2792847,217-3,92111,789-9892,210-3,22429,00022,45114,24612,91619,43623,18615,82916,73411,65714,26416,96815,01410,96911,0859,5208,4187,057
Totaal kortlopende verplichtingen 319,775316,922225,045240,772276,336242,727226,243199,228230,627154,369189,622163,181156,202159,928232,099206,345108,538113,43587,87797,06389,28885,61981,98895,01683,01477,51886,46883,42573,51772,53679,28475,72473,20983,81175,53967,59779,21772,61285,45676,00769,28856,99166,56857,89169,46257,63260,72355,29465,66757,56875,88576,43398,75288,12186,01285,89179,75155,63657,30361,49854,57146,09146,576
Langlopende verplichtingen:
Langetermijnschulden 27,07429,63629,98534,26934,51940,18839,20745,01438,14938,39155,09856,00372,74273,8836,9807,8757,3268,8599,06210,7149,77911,22811,3477,9848,0339,0799,12810,14310,1902,2362,2832,3300003,1437508752,0004,8354,2582,3882,5526,4534,3405,1225,90410,2468,4969,84011,1827,2406,8117,2438,1477,70812,13113,18514,45916,11318,13119,72124,211
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000007,8917,7697,5257,3707,4270006,4090004,83900000003,8710003,5403,4533,3693,3342,8810000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000004443300010003,02000000001000111110000000
Overige niet-vlottende verplichtingen 38,42731,49431,76731,46631,51232,25932,13232,08031,83531,57332,36331,84331,11030,93331,47430,97116,15914,56114,56814,60914,09313,88816,19716,09415,71615,55515,3827,3767,4457,4947,5787,55216,50218,04916,0696,42313,55914,68415,2165,56118,15812,64212,5939,46112,29011,93312,0995,11511,89311,76611,9634,9904,6794,0934,3523,6686,4606,4346,4076,6116,4126,3566,189
Totaal niet-vlottende verplichtingen 65,50161,13061,75265,73566,03172,44771,33977,09469,98469,96487,46187,846103,852104,81638,45438,84623,48523,42023,63025,32323,87225,11627,54424,07823,74924,63424,51025,41425,40817,25917,23417,31216,50218,04916,06915,97614,30915,55917,21618,25522,41615,03015,14515,91416,63017,05518,00319,23220,38921,60623,14515,77114,94414,70615,83414,25818,59119,61920,86622,72424,54326,07730,400
Totaal passiva 385,276378,052286,797306,507342,367315,174297,582276,322300,611224,333277,083251,027260,054264,744270,553245,191132,023136,855111,507122,386113,160110,735109,532119,094106,763102,152110,978108,83998,92589,79596,51893,03689,711101,86091,60883,57393,52688,171102,67294,26291,70472,02181,71373,80586,09274,68778,72674,52686,05679,17499,03092,204113,696102,827101,846100,14998,34275,25578,16984,22279,11472,16876,976
Eigen vermogen:
Preferente aandelen 0000000000743,7760704,198690,25706400000000000000000011,936000000000000002,2122,6890000000000000
Gewone aandelen 13,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,37013,370
Ingehouden winsten 901,706894,781873,833857,617841,541823,553801,536786,378743,149736,326709,805692,768671,784657,840633,054612,082596,691576,163551,917532,471518,563503,992487,492472,755456,539447,746429,568415,108402,075390,897374,944361,103348,699337,812321,905308,854296,952288,106277,040267,963258,377251,523241,377232,398222,115214,260206,399198,909190,338183,042175,431167,764157,961150,898144,324138,677131,059124,810119,015110,689105,62699,46697,119
Overige gereserveerde algehele resultaten 29,67823,29731,21825,83920,78923,42622,43016,23615,10917,82915,6497,6315,2124,1723,795-64030,6521,3103,2028209691972,4221,9523,2222,7993,0533,5977,8348,63210,89514,0416,151-11,9363,3147,62523,23931,92030,44330,04331,0854,7862,5294,3553,5981,7572,675486-2,212-2,6890000000000000
Overige totale aandeelhoudersvermogen 20,59820,60220,60120,60720,60320,60320,60320,60420,60038,43220,60119,04319,04423,21919,04716,00416,79017,29516,19814,19913,79513,57313,22112,11411,94911,79014,2209,5929,06417,4237,9766,1183,772-20,9752,7048,64324,14384130,989-914-912-912-9122,087-2,859-1,225-341-2,551-6,456-7,419-4,646-6,186-7,363-7,545-5,254-6,009-1,8606,0706,88410,10511,88612,27812,097
Totaal eigen vermogen van aandeelhouders 965,352952,047939,022917,433896,304880,952857,939836,588792,228788,128759,425732,812709,410694,429669,266642,096626,851608,138584,686560,858546,696531,132516,504500,190485,080475,705457,158441,665432,341421,690407,184394,631371,992342,143341,293330,867334,465334,237321,399310,462301,920268,767256,364247,855236,224226,405219,428209,728199,464191,682184,155174,949163,968156,723152,440146,038142,569144,250139,269134,164130,882125,114122,586
Totaal eigen vermogen 965,352952,047939,026917,432896,308880,952857,939836,588792,228788,128759,425732,812709,410694,429669,266681,856626,851608,138584,686560,858546,696531,132516,504500,190485,080475,705457,158441,665432,341421,690407,184394,775372,125342,266341,403330,965334,555334,319321,479310,528301,979268,821256,415247,895236,258226,435219,450209,764199,499191,702184,159174,949163,968156,723152,440146,038142,569144,250139,295134,164130,882125,114122,586
Totaal passiva en aandeelhoudersvermogen 1,350,6311,330,0991,225,8231,223,9391,238,6791,196,1261,155,5211,112,9101,092,8391,012,4611,036,508983,839969,464959,173939,819927,047758,874744,993696,193683,244659,856641,867626,036619,284591,843577,857568,136550,504531,266511,485503,702487,811461,836444,126433,011414,538428,081422,490424,151404,790393,683340,842338,128321,700322,350301,122298,176284,290285,555270,876283,189267,153277,664259,550254,286246,187240,911219,505217,464218,386209,996197,282199,562