Morito Co., Ltd.
TSE:9837.T
1348 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 48,529.542 | 48,478.405 | 43,636.848 | 40,727.34 | 45,987.996 | 43,943.632 | 41,388.461 | 40,086.554 | 43,293.935 | 35,862.36 | 33,145.597 | 31,521.553 | 31,116.925 | 30,823.837 | 30,024.892 | 37,364.629 |
| Kosten van de omzet
| 35,784.755 | 35,990.975 | 32,235.77 | 30,153.485 | 33,444.996 | 32,135.727 | 30,245.702 | 29,285.355 | 32,174.918 | 26,603.942 | 24,655.946 | 23,393.374 | 22,994.771 | 22,643.339 | 22,397.941 | 27,871.828 |
| Brutowinst
| 12,744.787 | 12,487.43 | 11,401.078 | 10,573.855 | 12,543 | 11,807.905 | 11,142.759 | 10,801.199 | 11,119.017 | 9,258.418 | 8,489.651 | 8,128.179 | 8,122.154 | 8,180.498 | 7,626.951 | 9,492.801 |
| Brutowinstmarge
| 0.263 | 0.258 | 0.261 | 0.26 | 0.273 | 0.269 | 0.269 | 0.269 | 0.257 | 0.258 | 0.256 | 0.258 | 0.261 | 0.265 | 0.254 | 0.254 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 2,321.905 | 2,350.52 | 2,216.1 | 2,298.953 | 2,552.346 | 2,378.198 | 2,131.827 | 2,101.489 | 2,168.295 | 1,798.252 | 1,610.723 | 1,503.73 | 1,447.377 | 1,417.231 | 1,326.096 | 1,579.767 |
| Verkoop- en marketingkosten
| 7,971.054 | 1,549 | 1,461 | 1,397 | 1,596 | 1,447 | 1,245 | 1,184 | 1,174 | 1,117 | 968 | 933 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 10,292.959 | 2,350.52 | 2,216.1 | 2,298.953 | 2,552.346 | 2,378.198 | 2,131.827 | 2,101.489 | 2,168.295 | 1,798.252 | 1,610.723 | 1,503.73 | 1,447.377 | 1,417.231 | 1,326.096 | 1,579.767 |
| Overige kosten
| 80.368 | 8,019.953 | 7,565.186 | 7,418.427 | 8,256.374 | -50.351 | -66.218 | -12.181 | 73.911 | 85.845 | 43.514 | 45.679 | 0.545 | 2.109 | -15.408 | -106.456 |
| Bedrijfskosten
| 10,292.959 | 10,370.473 | 9,781.286 | 9,717.38 | 10,808.72 | 10,082.488 | 7,499.005 | 7,266.926 | 7,455.409 | 6,330.862 | 5,677.328 | 5,406.892 | 5,398.562 | 5,484.142 | 5,489.388 | 6,312.903 |
| Bedrijfsresultaat
| 2,451.828 | 2,116.949 | 1,619.783 | 856.467 | 1,734.274 | 1,725.409 | 1,707.685 | 1,767.888 | 1,721.01 | 1,429.244 | 1,390.772 | 1,389.454 | 1,506.17 | 1,441.736 | 849.562 | 1,626.926 |
| Bedrijfsresultaat ratio
| 0.051 | 0.044 | 0.037 | 0.021 | 0.038 | 0.039 | 0.041 | 0.044 | 0.04 | 0.04 | 0.042 | 0.044 | 0.048 | 0.047 | 0.028 | 0.044 |
| Totaal overige inkomsten en kosten netto
| 740.605 | 499.887 | 502.244 | -50.255 | 444.345 | 44.963 | 629.078 | -1,674.825 | -1,251.286 | -1,014.979 | -1,079.276 | -1,397.632 | -1,635.267 | -1,512 | -1,686.283 | -1,196.288 |
| Inkomen voor belasting
| 3,192.433 | 2,616.836 | 2,122.027 | 806.212 | 2,178.619 | 1,770.379 | 4,272.832 | 1,859.448 | 2,412.322 | 1,912.577 | 1,733.047 | 1,323.655 | 1,088.325 | 1,184.356 | 451.28 | 1,983.61 |
| Inkomen voor belasting ratio
| 0.066 | 0.054 | 0.049 | 0.02 | 0.047 | 0.04 | 0.103 | 0.046 | 0.056 | 0.053 | 0.052 | 0.042 | 0.035 | 0.038 | 0.015 | 0.053 |
| Belastingkosten
| 974.444 | 942.755 | 714.82 | 336.114 | 775.679 | 513.026 | 967.495 | 677.857 | 979.92 | 642.15 | 651.07 | 533.089 | 540.435 | 453.191 | 242.87 | 959.58 |
| Nettowinst
| 2,217.989 | 1,674.08 | 1,407.207 | 470.097 | 1,402.94 | 1,257.353 | 3,305.337 | 1,181.591 | 1,432.401 | 1,270.427 | 1,081.976 | 787.932 | 542.4 | 720.429 | 192.703 | 1,010.45 |
| Nettowinstmarge
| 0.046 | 0.035 | 0.032 | 0.012 | 0.031 | 0.029 | 0.08 | 0.029 | 0.033 | 0.035 | 0.033 | 0.025 | 0.017 | 0.023 | 0.006 | 0.027 |
| WPA (Winst Per Aandeel)
| 83.05 | 62.23 | 51.41 | 17.17 | 51.17 | 45.71 | 119.29 | 41.48 | 49.48 | 43.85 | 37.34 | 27.1 | 18.52 | 24.47 | 6.47 | 33.62 |
| Verwaterde WPA
| 82.8 | 62.23 | 51.41 | 17.17 | 51.17 | 45.62 | 119.14 | 41.48 | 49.48 | 43.85 | 37.34 | 27.1 | 18.52 | 24.47 | 6.47 | 33.59 |
| EBITDA
| 3,741.852 | 3,625.815 | 3,042.101 | 2,179.809 | 2,928.034 | 2,757.958 | 4,546.149 | 4,259.187 | 4,799.607 | 3,704.85 | 3,470.619 | 3,039.898 | 2,883.317 | 2,948.452 | 2,424.394 | 3,403.187 |
| EBITDA ratio
| 0.077 | 0.075 | 0.07 | 0.054 | 0.064 | 0.063 | 0.11 | 0.106 | 0.111 | 0.103 | 0.105 | 0.096 | 0.093 | 0.096 | 0.081 | 0.091 |