Autobacs Seven Co., Ltd.
TSE:9832.T
1422 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 56,288 | 54,011 | 50,219 | 67,757 | 54,212 | 57,668 | 58,094 | 71,045 | 54,243 | 52,853 | 56,649 | 68,386 | 51,268 | 52,283 | 49,015 | 71,720 | 54,688 | 45,026 | 44,761 | 65,610 | 60,510 | 50,519 | 47,938 | 68,366 | 48,466 | 49,070 | 47,021 | 66,504 | 48,123 | 49,982 | 43,346 | 65,867 | 47,271 | 47,549 | 43,259 | 66,188 | 49,600 | 49,095 | 41,514 | 69,898 | 49,575 | 48,467 | 53,400 | 74,557 | 51,335 | 52,405 | 47,295 | 72,076 | 52,775 | 58,022 | 49,676 | 72,935 | 55,417 | 59,314 | 48,656 | 72,660 | 56,009 | 59,024 | 46,375 | 72,015 | 55,008 | 59,538 | 49,378 | 80,467 | 61,296 | 68,002 |
Kosten van de omzet
| 36,169 | 35,523 | 34,772 | 45,223 | 36,092 | 38,345 | 38,452 | 47,476 | 35,986 | 34,859 | 36,850 | 45,907 | 34,060 | 34,619 | 31,839 | 48,792 | 36,572 | 29,957 | 30,223 | 44,913 | 41,229 | 34,288 | 32,194 | 47,327 | 32,355 | 34,383 | 31,893 | 45,955 | 31,763 | 34,649 | 28,608 | 45,096 | 31,476 | 32,691 | 29,137 | 45,450 | 33,196 | 33,391 | 27,389 | 47,691 | 33,832 | 33,640 | 35,135 | 50,548 | 33,742 | 35,365 | 30,465 | 48,498 | 35,181 | 40,294 | 32,455 | 50,021 | 37,072 | 40,758 | 31,138 | 50,210 | 38,221 | 41,042 | 30,470 | 50,268 | 36,619 | 41,583 | 32,253 | 55,988 | 41,446 | 48,262 |
Brutowinst
| 20,119 | 18,488 | 15,447 | 22,534 | 18,120 | 19,323 | 19,642 | 23,569 | 18,257 | 17,994 | 19,799 | 22,479 | 17,208 | 17,664 | 17,176 | 22,928 | 18,116 | 15,069 | 14,538 | 20,697 | 19,281 | 16,231 | 15,744 | 21,039 | 16,111 | 14,687 | 15,128 | 20,549 | 16,360 | 15,333 | 14,738 | 20,771 | 15,795 | 14,858 | 14,122 | 20,738 | 16,404 | 15,704 | 14,125 | 22,207 | 15,743 | 14,827 | 18,265 | 24,009 | 17,593 | 17,040 | 16,830 | 23,578 | 17,594 | 17,728 | 17,221 | 22,914 | 18,345 | 18,556 | 17,518 | 22,450 | 17,788 | 17,982 | 15,905 | 21,747 | 18,389 | 17,955 | 17,125 | 24,479 | 19,850 | 19,740 |
Brutowinstmarge
| 0.357 | 0.342 | 0.308 | 0.333 | 0.334 | 0.335 | 0.338 | 0.332 | 0.337 | 0.34 | 0.35 | 0.329 | 0.336 | 0.338 | 0.35 | 0.32 | 0.331 | 0.335 | 0.325 | 0.315 | 0.319 | 0.321 | 0.328 | 0.308 | 0.332 | 0.299 | 0.322 | 0.309 | 0.34 | 0.307 | 0.34 | 0.315 | 0.334 | 0.312 | 0.326 | 0.313 | 0.331 | 0.32 | 0.34 | 0.318 | 0.318 | 0.306 | 0.342 | 0.322 | 0.343 | 0.325 | 0.356 | 0.327 | 0.333 | 0.306 | 0.347 | 0.314 | 0.331 | 0.313 | 0.36 | 0.309 | 0.318 | 0.305 | 0.343 | 0.302 | 0.334 | 0.302 | 0.347 | 0.304 | 0.324 | 0.29 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 18,667 | 17,430 | 16,429 | 16,995 | 16,699 | 17,291 | 17,731 | 17,262 | 16,318 | 16,428 | 13,260 | 16,590 | 15,810 | 16,147 | 13,548 | 16,043 | 14,994 | 14,608 | 11,923 | 16,272 | 16,048 | 15,016 | 12,250 | 15,407 | 14,888 | 14,400 | 11,757 | 15,017 | 14,856 | 14,977 | 11,466 | 15,600 | 14,986 | 14,678 | 11,561 | 15,727 | 14,876 | 14,735 | 10,724 | 15,988 | 15,051 | 15,011 | 12,559 | 16,508 | 15,027 | 15,141 | 11,527 | 16,468 | 15,470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1 | 76 | 7 | 23 | -192 | 100 | 153 | 40 | 122 | 110 | 141 | 99 | 92 | 150 | 177 | 120 | 201 | 113 | 101 | 16,048 | 28 | 85 | -6 | 79 | 188 | 66 | 173 | 291 | 379 | 438 | 300 | 203 | 359 | 298 | 247 | 264 | 333 | 555 | 379 | 279 | 592 | 1,025 | 262 | 602 | 578 | 794 | -28 | 409 | 527 | -91 | 263 | 592 | 785 | 434 | 329 | 312 | 360 | 503 | 177 | 570 | 488 | -394 | 1,548 | 1,523 | 891 |
Bedrijfskosten
| 18,667 | 17,431 | 16,429 | 16,995 | 16,699 | 17,291 | 17,731 | 17,262 | 16,318 | 16,428 | 17,051 | 16,590 | 15,810 | 16,147 | 17,066 | 16,043 | 14,994 | 14,608 | 15,824 | 16,272 | 16,048 | 15,016 | 15,407 | 15,407 | 14,888 | 14,400 | 15,235 | 15,017 | 14,856 | 14,977 | 15,068 | 15,600 | 14,986 | 14,678 | 14,928 | 15,727 | 14,876 | 14,735 | 14,448 | 15,988 | 15,051 | 15,011 | 16,286 | 16,508 | 15,027 | 15,141 | 15,409 | 16,468 | 15,470 | 15,637 | 16,462 | 16,119 | 15,381 | 15,353 | 16,254 | 15,862 | 15,754 | 15,879 | 16,099 | 16,074 | 15,782 | 15,869 | 18,154 | 18,778 | 19,453 | 19,721 |
Bedrijfsresultaat
| 1,452 | 1,057 | -982 | 5,539 | 1,421 | 2,031 | 1,911 | 6,307 | 1,940 | 1,564 | 2,748 | 5,890 | 1,397 | 1,517 | 110 | 6,884 | 3,123 | 460 | -1,286 | 4,424 | 3,233 | 1,214 | 336 | 5,634 | 1,223 | 285 | -106 | 5,530 | 1,506 | 354 | -330 | 5,171 | 808 | 180 | -806 | 5,011 | 1,528 | 968 | -324 | 6,220 | 692 | -185 | 1,978 | 7,502 | 2,565 | 1,899 | 1,421 | 7,110 | 2,123 | 2,091 | 759 | 6,795 | 2,964 | 3,202 | 1,264 | 6,587 | 2,033 | 2,102 | -193 | 5,672 | 2,606 | 2,085 | -1,028 | 5,700 | 397 | 18 |
Bedrijfsresultaat ratio
| 0.026 | 0.02 | -0.02 | 0.082 | 0.026 | 0.035 | 0.033 | 0.089 | 0.036 | 0.03 | 0.049 | 0.086 | 0.027 | 0.029 | 0.002 | 0.096 | 0.057 | 0.01 | -0.029 | 0.067 | 0.053 | 0.024 | 0.007 | 0.082 | 0.025 | 0.006 | -0.002 | 0.083 | 0.031 | 0.007 | -0.008 | 0.079 | 0.017 | 0.004 | -0.019 | 0.076 | 0.031 | 0.02 | -0.008 | 0.089 | 0.014 | -0.004 | 0.037 | 0.101 | 0.05 | 0.036 | 0.03 | 0.099 | 0.04 | 0.036 | 0.015 | 0.093 | 0.053 | 0.054 | 0.026 | 0.091 | 0.036 | 0.036 | -0.004 | 0.079 | 0.047 | 0.035 | -0.021 | 0.071 | 0.006 | 0 |
Totaal overige inkomsten en kosten netto
| 153 | 297 | -1,927 | 373 | 3,809 | 19 | -1,103 | -153 | 240 | 1,147 | -1,183 | 472 | -25 | 191 | -498 | 496 | -74 | 300 | -1,902 | 353 | -276 | 144 | 552 | 245 | -829 | 307 | 403 | 20 | 267 | 281 | -2,307 | 377 | 215 | 359 | -167 | 391 | 277 | 355 | 942 | 481 | 256 | 969 | 866 | 342 | 532 | 400 | 519 | -5 | 274 | 382 | 164 | 299 | 364 | 669 | 121 | 334 | 226 | -1,171 | 408 | -285 | 436 | -157 | -5,238 | -8,547 | -997 | 5,758 |
Inkomen voor belasting
| 1,605 | 1,354 | -2,909 | 5,912 | 5,230 | 2,050 | 808 | 6,154 | 2,180 | 2,712 | 1,565 | 6,360 | 1,375 | 1,708 | -388 | 7,380 | 3,049 | 760 | -3,188 | 4,778 | 2,957 | 1,358 | 889 | 5,878 | 394 | 593 | 296 | 5,551 | 1,772 | 636 | -2,637 | 5,548 | 1,024 | 539 | -973 | 5,403 | 1,805 | 1,323 | 619 | 6,701 | 948 | 784 | 2,845 | 7,843 | 3,098 | 2,299 | 1,940 | 7,104 | 2,398 | 2,473 | 923 | 7,094 | 3,328 | 3,872 | 1,385 | 6,922 | 2,260 | 932 | 214 | 5,388 | 3,043 | 1,929 | -6,267 | -2,846 | -600 | 5,777 |
Inkomen voor belasting ratio
| 0.029 | 0.025 | -0.058 | 0.087 | 0.096 | 0.036 | 0.014 | 0.087 | 0.04 | 0.051 | 0.028 | 0.093 | 0.027 | 0.033 | -0.008 | 0.103 | 0.056 | 0.017 | -0.071 | 0.073 | 0.049 | 0.027 | 0.019 | 0.086 | 0.008 | 0.012 | 0.006 | 0.083 | 0.037 | 0.013 | -0.061 | 0.084 | 0.022 | 0.011 | -0.022 | 0.082 | 0.036 | 0.027 | 0.015 | 0.096 | 0.019 | 0.016 | 0.053 | 0.105 | 0.06 | 0.044 | 0.041 | 0.099 | 0.045 | 0.043 | 0.019 | 0.097 | 0.06 | 0.065 | 0.028 | 0.095 | 0.04 | 0.016 | 0.005 | 0.075 | 0.055 | 0.032 | -0.127 | -0.035 | -0.01 | 0.085 |
Belastingkosten
| 695 | 622 | -161 | 1,937 | 1,430 | 709 | 638 | 2,258 | 782 | 962 | 714 | 2,094 | 563 | 619 | -73 | 2,192 | 1,011 | 360 | -728 | 1,337 | 931 | 543 | 81 | 1,799 | 165 | 244 | 244 | 1,557 | 738 | 330 | -993 | 1,603 | 534 | 333 | 18 | 1,668 | 771 | 749 | 743 | 2,399 | 689 | 645 | 1,049 | 2,824 | 1,368 | 1,031 | 993 | 2,705 | 1,483 | 1,166 | 784 | 3,070 | 1,299 | 1,659 | 1,077 | 2,743 | 1,067 | 387 | 10 | 2,387 | 1,186 | 1,033 | -1,764 | -2,264 | 634 | 2,856 |
Nettowinst
| 907 | 730 | -2,752 | 3,967 | 3,794 | 1,345 | 201 | 3,889 | 1,394 | 1,755 | 852 | 4,270 | 810 | 1,078 | -321 | 5,008 | 1,991 | 372 | -2,473 | 3,406 | 2,013 | 818 | 818 | 4,072 | 236 | 359 | 107 | 3,979 | 1,017 | 300 | -1,635 | 3,936 | 504 | 210 | -985 | 3,733 | 1,041 | 582 | -117 | 4,305 | 265 | 156 | 1,796 | 5,002 | 1,726 | 1,262 | 951 | 4,389 | 924 | 1,326 | 157 | 4,020 | 2,021 | 2,204 | 317 | 4,147 | 1,172 | 542 | 196 | 2,977 | 1,818 | 873 | -4,500 | -588 | -1,241 | 2,933 |
Nettowinstmarge
| 0.016 | 0.014 | -0.055 | 0.059 | 0.07 | 0.023 | 0.003 | 0.055 | 0.026 | 0.033 | 0.015 | 0.062 | 0.016 | 0.021 | -0.007 | 0.07 | 0.036 | 0.008 | -0.055 | 0.052 | 0.033 | 0.016 | 0.017 | 0.06 | 0.005 | 0.007 | 0.002 | 0.06 | 0.021 | 0.006 | -0.038 | 0.06 | 0.011 | 0.004 | -0.023 | 0.056 | 0.021 | 0.012 | -0.003 | 0.062 | 0.005 | 0.003 | 0.034 | 0.067 | 0.034 | 0.024 | 0.02 | 0.061 | 0.018 | 0.023 | 0.003 | 0.055 | 0.036 | 0.037 | 0.007 | 0.057 | 0.021 | 0.009 | 0.004 | 0.041 | 0.033 | 0.015 | -0.091 | -0.007 | -0.02 | 0.043 |
WPA (Winst Per Aandeel)
| 11.61 | 9.36 | -35.3 | 50.88 | 48.67 | 17.26 | 2.58 | 49.89 | 17.88 | 22.52 | 10.93 | 54.29 | 10.32 | 13.5 | -4.02 | 62.71 | 24.93 | 4.66 | -30.97 | 42.65 | 25.12 | 10.22 | 10.21 | 50.82 | 2.86 | 4.35 | 1.3 | 48.22 | 12.33 | 3.64 | -19.82 | 47.7 | 6 | 2.5 | -11.73 | 44.44 | 12.08 | 6.75 | -1.36 | 49.94 | 2.98 | 1.76 | 20.22 | 56.32 | 18.7 | 13.68 | 10.3 | 47.55 | 9.62 | 13.82 | 1.63 | 41.86 | 19.75 | 21.54 | 3.09 | 38.56 | 10.9 | 5.07 | 1.82 | 27.84 | 17 | 8.16 | -40.06 | -5.23 | -11.05 | 25.57 |
Verwaterde WPA
| 11.61 | 9.36 | -35.3 | 50.88 | 48.67 | 17.26 | 2.58 | 49.89 | 17.88 | 22.52 | 10.93 | 54.29 | 10.32 | 13.5 | -4.02 | 62.71 | 24.93 | 4.66 | -30.97 | 42.65 | 25.12 | 10.22 | 10.21 | 50.82 | 2.86 | 4.35 | 1.3 | 48.22 | 12.33 | 3.64 | -19.82 | 47.7 | 6 | 2.5 | -11.72 | 44.44 | 12.08 | 6.75 | -1.36 | 49.94 | 2.98 | 1.76 | 20.22 | 56.32 | 18.7 | 13.68 | 10.3 | 47.55 | 9.62 | 13.82 | 1.63 | 41.86 | 19.75 | 21.54 | 3.09 | 38.56 | 10.9 | 5.07 | 1.82 | 27.84 | 17 | 8.16 | -40.06 | -5.23 | -11.05 | 25.57 |
EBITDA
| 1,365 | 2,378.75 | 323 | 5,948 | 1,374 | 2,081 | 1,809 | 6,180 | 1,929 | 1,858 | 1,878 | 6,432 | 1,413 | 1,729 | 28 | 7,416 | 3,173 | 786 | -1,339 | 4,804 | 3,368 | 1,390 | 296 | 6,090 | 1,309 | 637 | -190 | 6,025 | 1,837 | 851 | -2,626 | 5,556 | 1,032 | 547 | -450 | 5,412 | 1,815 | 1,338 | 301 | 6,715 | 965 | 421 | 3,143 | 7,870 | 3,180 | 2,458 | 2,602 | 7,604 | 2,508 | 2,508 | 939 | 7,189 | 3,414 | 3,929 | 3,046 | 8,101 | 3,458 | 3,439 | 1,605 | 7,292 | 4,231 | 4,180 | 1,148 | 7,468 | 2,696 | 3,209 |
EBITDA ratio
| 0.024 | 0.044 | 0.006 | 0.088 | 0.025 | 0.036 | 0.031 | 0.087 | 0.036 | 0.035 | 0.033 | 0.094 | 0.028 | 0.033 | 0.001 | 0.103 | 0.058 | 0.017 | -0.03 | 0.073 | 0.056 | 0.028 | 0.006 | 0.089 | 0.027 | 0.013 | -0.004 | 0.091 | 0.038 | 0.017 | -0.061 | 0.084 | 0.022 | 0.012 | -0.01 | 0.082 | 0.037 | 0.027 | 0.007 | 0.096 | 0.019 | 0.009 | 0.059 | 0.106 | 0.062 | 0.047 | 0.055 | 0.105 | 0.048 | 0.043 | 0.019 | 0.099 | 0.062 | 0.066 | 0.063 | 0.111 | 0.062 | 0.058 | 0.035 | 0.101 | 0.077 | 0.07 | 0.023 | 0.093 | 0.044 | 0.047 |