Yamada Holdings Co., Ltd.
TSE:9831.T
463.6 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 379,103 | 420,948 | 395,858 | 411,494 | 363,709 | 423,242 | 402,710 | 398,775 | 375,859 | 426,582 | 392,398 | 417,412 | 382,987 | 469,413 | 422,797 | 453,776 | 406,520 | 393,549 | 374,436 | 467,118 | 376,435 | 408,483 | 398,430 | 424,268 | 369,402 | 396,871 | 389,301 | 421,969 | 365,732 | 410,045 | 385,816 | 403,472 | 363,723 | 407,439 | 400,550 | 432,491 | 372,255 | 415,577 | 415,709 | 419,490 | 413,594 | 535,669 | 460,727 | 468,665 | 428,910 | 470,036 | 425,417 | 423,887 | 382,149 | 404,552 | 443,827 | 509,446 | 477,629 | 491,313 | 648,173 | 549,474 | 464,298 | 526,165 | 553,381 | 505,917 | 430,675 | 471,990 | 480,477 | 494,707 |
Kosten van de omzet
| 264,359 | 311,821 | 276,338 | 297,135 | 252,497 | 314,926 | 284,612 | 289,809 | 262,468 | 317,528 | 271,267 | 300,723 | 264,900 | 341,131 | 289,249 | 319,577 | 281,513 | 285,403 | 259,249 | 338,380 | 267,853 | 298,722 | 278,363 | 313,613 | 268,894 | 298,839 | 271,345 | 304,477 | 261,097 | 294,772 | 266,516 | 284,659 | 261,909 | 294,328 | 278,862 | 310,379 | 269,665 | 307,442 | 295,952 | 308,200 | 314,734 | 404,570 | 340,400 | 363,611 | 332,264 | 363,707 | 316,759 | 316,294 | 286,209 | 308,435 | 322,479 | 383,859 | 356,829 | 371,291 | 494,585 | 417,287 | 363,365 | 392,657 | 413,591 | 375,322 | 322,847 | 359,501 | 352,409 | 365,012 |
Brutowinst
| 114,744 | 109,127 | 119,520 | 114,359 | 111,212 | 108,316 | 118,098 | 108,966 | 113,391 | 109,054 | 121,131 | 116,689 | 118,087 | 128,282 | 133,548 | 134,199 | 125,007 | 108,146 | 115,187 | 128,738 | 108,582 | 109,761 | 120,067 | 110,655 | 100,508 | 98,032 | 117,956 | 117,492 | 104,635 | 115,273 | 119,300 | 118,813 | 101,814 | 113,111 | 121,688 | 122,112 | 102,590 | 108,135 | 119,757 | 111,290 | 98,860 | 131,099 | 120,327 | 105,054 | 96,646 | 106,329 | 108,658 | 107,593 | 95,940 | 96,117 | 121,348 | 125,587 | 120,800 | 120,022 | 153,588 | 132,187 | 100,933 | 133,508 | 139,790 | 130,595 | 107,828 | 112,489 | 128,068 | 129,695 |
Brutowinstmarge
| 0.303 | 0.259 | 0.302 | 0.278 | 0.306 | 0.256 | 0.293 | 0.273 | 0.302 | 0.256 | 0.309 | 0.28 | 0.308 | 0.273 | 0.316 | 0.296 | 0.308 | 0.275 | 0.308 | 0.276 | 0.288 | 0.269 | 0.301 | 0.261 | 0.272 | 0.247 | 0.303 | 0.278 | 0.286 | 0.281 | 0.309 | 0.294 | 0.28 | 0.278 | 0.304 | 0.282 | 0.276 | 0.26 | 0.288 | 0.265 | 0.239 | 0.245 | 0.261 | 0.224 | 0.225 | 0.226 | 0.255 | 0.254 | 0.251 | 0.238 | 0.273 | 0.247 | 0.253 | 0.244 | 0.237 | 0.241 | 0.217 | 0.254 | 0.253 | 0.258 | 0.25 | 0.238 | 0.267 | 0.262 |
Onderzoek- en ontwikkelingskosten
| 0 | 83 | 73 | 81 | 88 | 83 | 81 | 78 | 77 | 350 | 84 | 156 | 27 | 324 | 0 | 0 | 0 | 314 | 0 | 0 | 0 | 385 | 0 | 0 | 0 | 448 | 0 | 0 | 0 | 409 | 0 | 0 | 0 | 488 | 0 | 0 | 0 | 509 | 0 | 0 | 0 | 549 | 0 | 0 | 0 | 482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 83,867 | 0 | 0 | 0 | 81,868 | 0 | 0 | 0 | 56,980 | 0 | 0 | 0 | 30,223 | 0 | 0 | 0 | 16,451 | 0 | 0 | 0 | 13,992 | 0 | 0 | 0 | 16,968 | 0 | 0 | 0 | 15,754 | 0 | 0 | 0 | 3,657 | 0 | 0 | 0 | 10,189 | 0 | 0 | 0 | 12,052 | 0 | 0 | 0 | -3,556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 22,438 | 0 | 0 | 0 | 21,628 | 0 | 0 | 0 | 22,597 | 0 | 0 | 0 | 61,895 | 0 | 0 | 0 | 71,544 | 0 | 0 | 0 | 72,566 | 0 | 0 | 0 | 64,673 | 0 | 0 | 0 | 70,642 | 0 | 0 | 0 | 74,207 | 0 | 0 | 0 | 75,983 | 0 | 0 | 0 | 77,321 | 0 | 0 | 0 | 90,098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 100,397 | 106,305 | 101,062 | 105,065 | 100,139 | 103,496 | 98,465 | 101,375 | 101,127 | 79,577 | 98,216 | 103,030 | 96,633 | 92,118 | 105,152 | 110,818 | 102,377 | 87,995 | 103,622 | 110,092 | 102,500 | 86,558 | 103,525 | 107,789 | 98,279 | 81,641 | 97,581 | 102,462 | 99,482 | 86,396 | 98,519 | 99,126 | 95,405 | 77,864 | 99,426 | 103,924 | 99,997 | 86,172 | 107,637 | 105,561 | 98,826 | 89,373 | 104,114 | 103,532 | 100,533 | 86,542 | 95,338 | 93,587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 1,477 | 1,035 | 1,787 | 2,357 | 959 | 1,518 | 1,787 | 2,475 | 1,791 | 2,545 | 2,291 | 2,639 | 1,799 | 1,979 | 1,784 | 2,239 | 1,846 | 2,326 | 2,648 | 2,545 | 2,317 | 1,464 | 3,505 | 2,227 | 592 | 2,496 | 3,456 | 2,377 | 2,062 | 1,567 | 3,714 | 2,957 | 2,116 | 2,064 | 1,777 | 3,249 | 3,785 | 2,407 | 2,163 | 2,994 | 3,588 | 2,531 | 4,420 | 3,086 | 2,540 | 2,553 | 3,066 | 2,520 | 2,595 | 2,966 | 4,966 | 2,790 | 2,642 | 5,105 | 4,304 | 3,884 | 3,502 | 3,247 | 4,700 | 3,330 | 5,428 | 2,895 | 4,523 |
Bedrijfskosten
| 100,398 | 106,388 | 101,135 | 105,065 | 100,139 | 103,579 | 98,546 | 101,453 | 101,127 | 101,351 | 98,216 | 103,030 | 96,660 | 110,610 | 105,152 | 110,818 | 102,377 | 106,112 | 103,622 | 110,092 | 102,500 | 103,533 | 103,525 | 107,789 | 98,279 | 99,826 | 97,581 | 102,462 | 99,482 | 104,254 | 98,519 | 99,126 | 95,405 | 97,995 | 99,426 | 103,924 | 99,997 | 106,100 | 107,637 | 105,561 | 98,826 | 110,682 | 104,114 | 103,532 | 100,533 | 107,099 | 95,338 | 93,587 | 88,564 | 97,492 | 93,994 | 93,915 | 89,471 | 94,814 | 103,122 | 99,155 | 86,873 | 101,106 | 110,007 | 109,228 | 104,075 | 110,570 | 110,164 | 106,656 |
Bedrijfsresultaat
| 14,346 | 2,739 | 18,386 | 9,293 | 11,072 | 4,738 | 19,552 | 7,513 | 12,263 | 7,703 | 22,916 | 13,658 | 21,426 | 17,672 | 28,396 | 23,382 | 22,628 | 2,034 | 11,566 | 18,645 | 6,081 | 6,228 | 16,542 | 2,867 | 2,227 | -1,794 | 20,375 | 15,031 | 5,151 | 11,019 | 20,780 | 19,687 | 6,409 | 15,117 | 22,260 | 18,189 | 2,592 | 2,037 | 12,119 | 5,728 | 34 | 20,417 | 16,213 | 1,523 | -3,888 | -771 | 13,319 | 14,006 | 7,376 | -1,375 | 27,354 | 31,672 | 31,329 | 25,208 | 50,466 | 33,032 | 14,060 | 32,402 | 29,783 | 21,367 | 3,753 | 1,919 | 17,904 | 23,039 |
Bedrijfsresultaat ratio
| 0.038 | 0.007 | 0.046 | 0.023 | 0.03 | 0.011 | 0.049 | 0.019 | 0.033 | 0.018 | 0.058 | 0.033 | 0.056 | 0.038 | 0.067 | 0.052 | 0.056 | 0.005 | 0.031 | 0.04 | 0.016 | 0.015 | 0.042 | 0.007 | 0.006 | -0.005 | 0.052 | 0.036 | 0.014 | 0.027 | 0.054 | 0.049 | 0.018 | 0.037 | 0.056 | 0.042 | 0.007 | 0.005 | 0.029 | 0.014 | 0 | 0.038 | 0.035 | 0.003 | -0.009 | -0.002 | 0.031 | 0.033 | 0.019 | -0.003 | 0.062 | 0.062 | 0.066 | 0.051 | 0.078 | 0.06 | 0.03 | 0.062 | 0.054 | 0.042 | 0.009 | 0.004 | 0.037 | 0.047 |
Totaal overige inkomsten en kosten netto
| 1,584 | -4,807 | 31 | -2,443 | 4,961 | -2,809 | 1,019 | -900 | 2,208 | -2,339 | 5,077 | 394 | 695 | -837 | 1,184 | -15,609 | 696 | -1,094 | 2,168 | -2,234 | 1,240 | -2,639 | 249 | -3,110 | 2,733 | -3,708 | 1,266 | 1,720 | 1,973 | -1,518 | 3,137 | 43 | -2,675 | -4,178 | -2,650 | -1,158 | 897 | -1,850 | 1,289 | 2,923 | 1,930 | 2,184 | 3,594 | 1,415 | -6,531 | 1,204 | 8,850 | 2,076 | 103 | 4,161 | 2,562 | 2,843 | 2,090 | -5,504 | 4,464 | 282 | 717 | 1,934 | 2,093 | 1,128 | 2,781 | 6,191 | -2,046 | 3,220 |
Inkomen voor belasting
| 15,930 | -2,068 | 18,417 | 6,850 | 16,035 | 1,929 | 20,571 | 6,613 | 14,471 | 5,364 | 27,992 | 14,054 | 22,121 | 16,835 | 29,581 | 7,772 | 23,325 | 939 | 13,734 | 16,412 | 7,321 | 3,588 | 16,791 | -243 | 4,961 | -5,503 | 21,641 | 16,751 | 7,125 | 9,501 | 23,917 | 19,730 | 3,734 | 10,939 | 19,611 | 17,030 | 3,490 | 186 | 13,409 | 8,651 | 1,964 | 22,601 | 19,808 | 2,937 | -10,419 | 434 | 22,169 | 16,082 | 7,479 | 2,786 | 29,916 | 34,515 | 33,419 | 19,704 | 54,930 | 33,314 | 14,777 | 34,336 | 31,876 | 22,495 | 6,534 | 8,110 | 15,858 | 26,259 |
Inkomen voor belasting ratio
| 0.042 | -0.005 | 0.047 | 0.017 | 0.044 | 0.005 | 0.051 | 0.017 | 0.039 | 0.013 | 0.071 | 0.034 | 0.058 | 0.036 | 0.07 | 0.017 | 0.057 | 0.002 | 0.037 | 0.035 | 0.019 | 0.009 | 0.042 | -0.001 | 0.013 | -0.014 | 0.056 | 0.04 | 0.019 | 0.023 | 0.062 | 0.049 | 0.01 | 0.027 | 0.049 | 0.039 | 0.009 | 0 | 0.032 | 0.021 | 0.005 | 0.042 | 0.043 | 0.006 | -0.024 | 0.001 | 0.052 | 0.038 | 0.02 | 0.007 | 0.067 | 0.068 | 0.07 | 0.04 | 0.085 | 0.061 | 0.032 | 0.065 | 0.058 | 0.044 | 0.015 | 0.017 | 0.033 | 0.053 |
Belastingkosten
| 6,179 | 521 | 4,713 | 3,877 | 5,345 | 498 | 7,413 | 3,639 | -209 | 980 | 10,130 | 1,177 | 4,962 | 6,337 | 8,035 | 3,219 | 8,255 | 1,247 | 3,915 | 6,057 | 2,610 | 1,772 | 5,539 | 1,550 | 1,441 | -2,409 | 6,562 | 4,115 | 2,816 | 2,733 | 8,776 | 6,488 | 2,294 | 6,578 | 5,714 | 4,722 | 2,124 | 4,556 | 5,068 | 4,580 | 1,524 | 9,185 | 9,602 | 919 | -4,741 | 8,454 | 6,757 | 6,359 | 3,667 | 1,365 | 14,089 | 14,115 | 12,765 | 10,881 | 21,183 | 13,552 | 6,042 | 13,607 | 13,007 | 9,570 | 3,038 | 3,862 | 7,583 | 10,020 |
Nettowinst
| 9,616 | -2,797 | 13,603 | 2,757 | 10,491 | 1,241 | 12,949 | 2,954 | 14,680 | 3,062 | 17,526 | 12,554 | 17,413 | 9,075 | 21,828 | 5,010 | 15,885 | -201 | 9,792 | 10,328 | 4,686 | 1,791 | 11,215 | -1,744 | 3,430 | -2,000 | 14,963 | 12,608 | 4,208 | 5,546 | 14,905 | 12,313 | 1,764 | 4,163 | 13,570 | 11,614 | 1,048 | -4,690 | 10,025 | 3,672 | 333 | 12,304 | 10,532 | 1,638 | -5,808 | -7,098 | 15,362 | 9,697 | 4,242 | 1,441 | 15,941 | 20,321 | 20,562 | 8,857 | 33,625 | 19,665 | 8,606 | 20,701 | 18,872 | 12,930 | 3,443 | 4,241 | 8,439 | 16,014 |
Nettowinstmarge
| 0.025 | -0.007 | 0.034 | 0.007 | 0.029 | 0.003 | 0.032 | 0.007 | 0.039 | 0.007 | 0.045 | 0.03 | 0.045 | 0.019 | 0.052 | 0.011 | 0.039 | -0.001 | 0.026 | 0.022 | 0.012 | 0.004 | 0.028 | -0.004 | 0.009 | -0.005 | 0.038 | 0.03 | 0.012 | 0.014 | 0.039 | 0.031 | 0.005 | 0.01 | 0.034 | 0.027 | 0.003 | -0.011 | 0.024 | 0.009 | 0.001 | 0.023 | 0.023 | 0.003 | -0.014 | -0.015 | 0.036 | 0.023 | 0.011 | 0.004 | 0.036 | 0.04 | 0.043 | 0.018 | 0.052 | 0.036 | 0.019 | 0.039 | 0.034 | 0.026 | 0.008 | 0.009 | 0.018 | 0.032 |
WPA (Winst Per Aandeel)
| 13.92 | -4.05 | 19.7 | 3.99 | 15.11 | 1.71 | 16.88 | 3.61 | 17.21 | 3.66 | 21 | 15.19 | 21.24 | 11.07 | 26.63 | 5.95 | 18.85 | -0.24 | 11.63 | 12.5 | 5.67 | 2.17 | 13.58 | -2.18 | 4.28 | -2.5 | 18.7 | 15.67 | 5.22 | 6.89 | 18.52 | 15.35 | 2.19 | 5.19 | 16.91 | 15.01 | 1.35 | -6.21 | 12.96 | 4.19 | 0.38 | 14.04 | 12.02 | 1.74 | -6.16 | -7.53 | 16.31 | 10.29 | 4.5 | 1.53 | 16.92 | 21.57 | 21.83 | 9.4 | 35.69 | 20.87 | 9.14 | 21.97 | 20.07 | 13.75 | 3.66 | 4.51 | 8.98 | 17.04 |
Verwaterde WPA
| 13.81 | -4.05 | 19.54 | 3.89 | 15.11 | 1.71 | 16.44 | 3.59 | 17.12 | 3.64 | 20.9 | 15.12 | 21.14 | 11.07 | 26.63 | 5.95 | 18.75 | -0.24 | 11.63 | 12.5 | 4.73 | 2.17 | 13.58 | -2.18 | 4.27 | -2.5 | 18.7 | 15.67 | 5.21 | 6.89 | 18.52 | 15.35 | 2.19 | 5.19 | 16.91 | 15.01 | 1.35 | -6.06 | 12.96 | 4.19 | 0.37 | 14.04 | 12.02 | 1.74 | -6.16 | -7.53 | 16.31 | 10.29 | 4.5 | 1.53 | 16.92 | 21.57 | 21.83 | 9.4 | 35.69 | 20.87 | 9.14 | 21.97 | 20.07 | 13.75 | 3.66 | 4.51 | 8.98 | 17.04 |
EBITDA
| 20,882.75 | 9,826 | 19,422 | 11,081 | 13,428 | 6,431 | 21,068 | 9,302 | 14,736 | 10,085 | 25,461 | 15,948 | 24,063 | 20,117 | 30,349 | 25,185 | 24,584 | 4,768 | 13,972 | 20,761 | 7,973 | 9,710 | 17,595 | 5,274 | 5,551 | -233 | 22,872 | 18,486 | 7,527 | 12,380 | 26,536 | 22,456 | 6,119 | 15,733 | 22,939 | 19,965 | 5,840 | 7,198 | 17,885 | 10,568 | 2,395 | 24,356 | 21,275 | 5,911 | 756 | 5,247 | 18,684 | 16,556 | 9,035 | 3,310 | 30,358 | 36,106 | 33,797 | 34,566 | 60,823 | 42,240 | 22,982 | 43,010 | 38,603 | 31,480 | 12,366 | 18,869 | 25,190 | 27,561 |
EBITDA ratio
| 0.055 | 0.023 | 0.049 | 0.027 | 0.037 | 0.015 | 0.052 | 0.023 | 0.039 | 0.024 | 0.065 | 0.038 | 0.063 | 0.043 | 0.072 | 0.056 | 0.06 | 0.012 | 0.037 | 0.044 | 0.021 | 0.024 | 0.044 | 0.012 | 0.015 | -0.001 | 0.059 | 0.044 | 0.021 | 0.03 | 0.069 | 0.056 | 0.017 | 0.039 | 0.057 | 0.046 | 0.016 | 0.017 | 0.043 | 0.025 | 0.006 | 0.045 | 0.046 | 0.013 | 0.002 | 0.011 | 0.044 | 0.039 | 0.024 | 0.008 | 0.068 | 0.071 | 0.071 | 0.07 | 0.094 | 0.077 | 0.049 | 0.082 | 0.07 | 0.062 | 0.029 | 0.04 | 0.052 | 0.056 |