Yamada Holdings Co., Ltd.

TSE:9831.T

444.3 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 59,64754,35059,26650,43950,14347,23659,35355,05867,65557,18476,88347,53562,62574,43892,32556,24347,71248,93967,69857,87556,02951,68156,92257,53953,61752,04043,83140,67736,07435,34142,05434,42233,97731,60451,95036,17631,87040,94351,91942,64085,98079,00872,48158,82969,86279,522101,70368,04275,49577,144100,90793,244142,769113,268182,77374,29862,95188,25899,02960,57749,46461,774
Kortetermijnbeleggingen 088608680-80,742000-104,43706960-91,266000-99,755000-99,889000-107,435000-122,816000-124,587000-128,411000-130,921000-131,842000-15,300000000000000
Liquide middelen en kortetermijnbeleggingen 59,64755,23659,26650,43950,14347,23659,35355,05867,65557,18476,88347,53562,62574,43892,32556,24347,71248,93967,69857,87556,02951,68156,92257,53953,61752,04043,83140,67736,07435,34142,05434,42233,97731,60451,95036,17631,87040,94351,91942,64085,98079,00872,48158,82969,86279,522101,70368,04275,49577,144100,90793,244142,769113,268182,77374,29862,95188,25899,02960,57749,46461,774
Nettovorderingen 100,10696,950126,18984,81794,29398,835116,24584,23882,29580,47894,56867,67887,43784,809103,19961,98079,58462,08269,33472,70861,29462,84862,64152,82354,16255,14366,94552,71356,92866,17766,46651,19754,11471,52365,99550,48159,42667,05772,04248,00863,12273,12578,64550,99164,67179,24174,90733,41553,48242,36666,02737,48857,92366,76458,20540,32856,75254,14077,01130,58843,27368,315
Voorraad 468,115426,436464,398427,246439,681394,921437,832405,524419,327396,616424,856404,494447,463403,027442,534393,275405,427392,828427,262378,210400,630387,457418,120368,482398,505383,460429,911388,576424,911379,049427,705334,892363,351361,481425,163330,174363,780318,027385,310295,662331,052325,949364,268248,791302,324270,273323,795209,417261,373190,044268,069167,298214,776152,513257,658177,127225,553170,278249,006179,574170,616270,966
Overige vlottende activa 84,85958,80971,40751,71086,27872,78173,84961,87580,21077,20768,85561,33455,23852,36048,58033,00232,63841,62644,92652,33640,87456,47743,25347,19138,48748,03348,92946,71539,81737,91746,09349,68138,58635,65854,61450,44445,48341,95655,43553,93947,34948,19454,63657,00261,45653,23871,97256,79450,69044,17954,34156,32347,67944,47747,25651,63145,43040,60748,91252,54850,19554,612
Totaal vlottende activa 712,727637,431721,260627,178682,927613,773687,279606,695662,012621,279678,439590,666652,763614,634686,638544,500565,361545,475609,220561,129558,827558,463580,936526,035544,771538,676589,616528,681557,730518,484582,318470,192490,028500,266597,722467,275500,559467,983564,706440,249527,503526,276570,030415,613498,313482,274572,377367,668441,040353,733489,344354,353463,147377,022545,892343,384390,686353,283473,958323,287313,548455,667
Niet-vlottende activa:
Materiële vaste activa, netto 441,447438,876443,316442,613443,803439,569439,642437,563437,096437,490434,167432,606433,469428,601430,392412,396421,530421,202424,839427,336430,400420,623423,984425,489426,266428,068427,717426,415427,895432,266435,589437,337437,403438,606437,399444,410444,536446,707450,785448,194448,646449,234451,091446,381439,203431,700412,464387,809384,584378,680371,334358,136356,380357,908361,134361,748364,748360,171308,393305,504305,672291,019
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 040,63341,12541,50841,71942,09539,50839,44540,72640,95541,90841,89342,40242,77739,20635,41836,27933,69733,69833,66135,00834,90137,97238,07440,24940,28740,47533,50433,56233,52633,53534,38935,42435,47636,95137,11837,19537,28037,73941,33641,46841,72142,17742,35442,82243,07842,82242,44042,97734,59734,28732,61332,67132,12931,48530,61130,60930,5905,0214,9644,3784,459
Goodwill en immateriële activa 040,63341,12541,50841,71942,09539,50839,44540,72640,95541,90841,89342,40242,77739,20635,41836,27933,69733,69833,66135,00834,90137,97238,07440,24940,28740,47533,50433,56233,52633,53534,38935,42435,47636,95137,11837,19537,28037,73941,33641,46841,72142,17742,35442,82243,07842,82242,44042,97734,59734,28732,61332,67132,12931,48530,61130,60930,5905,0214,9644,3784,459
Langetermijnbeleggingen 018,021168,710169,479170,22195,104170,223174,460178,297114,821177,748183,546179,20097,981161,210159,664161,451105,008165,279164,951165,664109,287169,538171,408172,865116,617168,992173,343174,380128,002171,234170,420169,337128,629173,561171,741171,596134,402176,749175,574176,909141,249178,482175,046175,105143,291212,995181,563031,13900020,59200018,9080019,8930
Belastingvorderingen 052,399-168,710-89,496-89,81157,587-170,223-174,460-98,96954,102-95,091-100,192-179,20040,362-161,210-159,664-161,45129,722-165,279-164,951-165,66430,533-169,538-171,408-172,86517,990-168,992-173,343-174,38016,794-171,234-170,420-169,33713,643-173,561-171,741-171,59612,849-176,749-175,574-176,90914,446-178,482-175,046-175,10510,804-212,995-181,563015,97800017,26200010,770007,5860
Overige niet-vlottende activa 214,574101,634168,71089,49589,80923,050170,222174,45998,9683,01795,090100,191179,20028,240161,209159,664161,45028,387165,278164,951165,66330,230169,538171,407172,86433,926168,991173,342174,38030,381171,234170,419169,33730,099173,561171,740171,59623,183176,748175,574176,90823,357178,482175,047175,10527,239212,994181,563174,762123,714167,374163,161161,988124,097159,482157,790157,590125,890163,106158,338127,412154,857
Totaal niet-vlottende activa 656,021651,563653,151653,599655,741657,405649,372651,467656,118650,385653,822658,044655,071637,961630,807607,478619,259618,016623,815625,948631,071625,574631,494634,970639,379636,888637,183633,261635,837640,969640,358642,145642,164646,453647,911653,268653,327654,421665,272665,104667,022670,007671,750663,782657,130656,112668,280611,812602,323584,108572,995553,910551,039551,988552,101550,149552,947546,329476,520468,806464,941450,335
Totaal activa 1,368,7481,288,9941,374,4121,280,7801,338,6711,271,1811,336,6541,258,1661,318,1321,271,6681,332,2631,248,7121,307,8361,252,5991,317,4481,151,9811,184,6231,163,4941,233,0381,187,0791,189,8991,184,0421,212,4311,161,0071,184,1521,175,5681,226,8011,161,9441,193,5681,159,4561,222,6771,112,3391,132,1941,146,7221,245,6351,120,5461,153,8881,122,4071,229,9801,105,3551,194,5281,196,2881,241,7811,079,3961,155,4441,138,3891,240,659979,4801,043,363937,8411,062,339908,2631,014,186929,0101,097,993893,533943,633899,612950,478792,093778,489906,002
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 166,288113,285152,08493,908136,151104,788145,56882,767122,910109,601131,55085,434139,470120,647165,795110,019132,937103,328152,507123,959126,398114,006162,901105,452128,65298,550149,20195,487117,95482,372153,62687,61175,31179,950165,36370,122135,49790,013184,15694,473134,185117,160219,24682,447146,481109,213227,06956,952144,48765,579200,68857,559159,64258,466235,14981,792143,49284,940219,72475,34158,111187,106
Kortlopende schulden 214,156196,555238,073206,721225,902184,208169,658173,645166,056115,925156,687130,922145,83799,506139,42895,457126,309111,359154,699183,618209,947239,790216,612224,445224,217132,337149,742133,761159,551137,775142,56794,528145,964129,419161,493140,755121,743133,889168,900127,628138,317198,648103,958104,548127,964115,823159,300175,836154,10698,03750,38935,34854,1306,09347,12036,57457,7167,98332,11828,23915,15066,019
Belastingschulden 7,6726,4012,6554,3131,3051,5528003,9802,7114,6774,3027,8925,55729,98617,96519,1538,5059,3435,7419,5101,86510,7014,2226,0951,9604,7575,5599,8133,15312,4817,45210,1591,47914,6298,3446,5898482,3141,2593,5051,03016,0691,2481,9423751,6381,0439,3392,1116,2812,80525,8049,62443,43219,95623,8495,14329,40611,96215,29817,72111,141
Uitgestelde opbrengsten 23,10065,32048,60950,69538,69989,14445,40649,82042,332102,81746,57845,79936,83571,98672,23344,89531,63932,23726,72131,73621,58132,21223,39526,44618,23722,05922,03228,68021,05731,49925,38831,55623,03040,39236,93835,65330,51932,19030,15431,40624,92742,78127,75431,75129,86330,00828,34136,03127,87333,18626,49749,33531,74666,08040,61045,60923,16752,62335,61240,10238,57428,583
Overige kortlopende verplichtingen 142,54086,486110,374107,002121,46260,792115,340113,027133,81663,345127,697120,968137,03565,17664,77363,42065,79951,62360,78258,52760,55250,50751,10549,02160,52154,27554,27550,72652,23449,60250,48452,05156,76946,80052,91249,87757,51763,54660,62860,90663,72968,85062,63858,82759,03497,66850,67838,51244,90272,42740,17837,95550,91586,68766,87245,42045,30483,74244,11939,36461,69837,940
Totaal kortlopende verplichtingen 546,084461,646549,140458,326522,214438,932475,972419,259465,114391,688462,512383,123459,177357,315442,229313,791356,684298,547394,709397,840418,478436,515454,013405,364431,627307,221375,250308,654350,796301,248372,065265,746301,074296,561416,706296,407345,276319,638443,838314,413361,158427,439413,596277,573363,342352,712465,388307,331371,368269,229317,752180,197296,433217,326389,751209,395269,679229,288331,573183,046173,533319,648
Langlopende verplichtingen:
Langetermijnschulden 102,583108,273102,983115,486114,903135,331137,755106,897101,107122,213105,936116,873112,316135,748118,542117,729112,247135,75897,19065,15258,15875,45278,28686,50381,512198,942174,780182,169176,985197,097183,607195,608194,443216,899195,398204,128200,627223,470190,130201,371221,832142,814208,660179,768178,379164,167142,41989,11197,84797,058172,437178,453189,172200,672205,117211,722221,273237,611196,003202,028223,936209,625
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 95,11194,89598,34997,59795,31085,14593,91393,54592,70681,49191,63592,91093,19886,99497,44995,91195,95484,02593,67593,14893,79880,48489,62889,80190,62180,66785,21285,45386,08875,56686,02385,80486,35375,54380,99081,38581,48669,90282,98381,34581,31872,68277,60975,16769,17366,12067,03549,87550,59044,81147,10845,38944,63040,16340,85041,25841,16026,33236,00335,26724,56824,488
Totaal niet-vlottende verplichtingen 197,694203,168201,332213,083210,213220,476231,668200,442193,813203,704197,571209,783205,514222,742215,991213,640208,201219,783190,865158,300151,956155,936167,914176,304172,133279,609259,992267,622263,073272,663269,630281,412280,796292,442276,388285,513282,113293,372273,113282,716303,150215,496286,269254,935247,552230,287209,454138,986148,437141,869219,545223,842233,802240,835245,967252,980262,433263,943232,006237,295248,504234,113
Totaal passiva 743,778664,814750,472671,409732,427659,408707,640619,701658,927595,392660,083592,906664,691580,057658,220527,431564,885518,330585,574556,140570,434592,451621,927581,668603,760586,830635,242576,276613,869573,911641,695547,158581,870589,003693,094581,920627,389613,010716,951597,129664,308642,935699,865532,508610,894582,999674,842446,317519,805411,098537,297404,039530,235458,161635,718462,375532,112493,231563,579420,341422,037553,761
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000004796204387857896951,3112,033704798670000000000000000
Gewone aandelen 71,14971,14971,14971,14971,12471,12471,12471,12471,10071,10071,10071,10071,07771,07771,07771,07771,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05871,05870,70170,700
Ingehouden winsten 597,683597,151599,833586,242583,476581,540580,301567,352564,398564,882561,819544,294531,678560,958551,862530,034525,024517,943517,933508,141497,814503,700501,909490,694492,438500,164502,164487,201474,592480,846477,461462,557450,243458,107453,944440,374428,760432,236436,807426,782423,228427,498415,193404,661403,022414,483423,881408,519398,812401,729400,288384,347364,026351,050342,192311,514291,849287,011266,311248,702234,971230,731
Overige gereserveerde algehele resultaten 6,0275,6002,9662,1681,9841,0482,2832,3342,6612,7082,4303,9063,9533,6031,7852,0332,3862,1184,2814,1893,0653,7674,5014,5713,8284,5454,1574,3794,4733,7414,2253,5531,848978-479-620-438-785-789-695-1,311-2,033-778-479-8670000000000000000
Overige totale aandeelhoudersvermogen -55,163-55,262-55,373-55,449-55,470-47,130-30,291-7,71815,75619,73719,74019,73215,36215,35314,48514,48513,93545,88845,88745,88845,89111,45011,44611,28710,90310,90311,00520,4166,5216,5204,7754,7764,7694,7694,2904,1484,331-18,128-18,133-14,38811,72230,62432,64947,65747,45247,06446,94946,92047,05546,89546,59946,81746,94446,90647,15546,83746,96146,78048,02648,51847,53747,574
Totaal eigen vermogen van aandeelhouders 619,696618,638618,575604,110601,114606,582623,417633,092653,915658,427655,089639,032622,070650,991639,209617,629612,403637,007639,159629,276617,828589,975588,914577,610578,227586,670588,384583,054556,644562,165557,519541,944527,918534,912529,292515,580504,149485,166489,732483,452506,008529,180518,900523,454521,532532,605541,888526,497516,925519,682517,945502,222482,028469,014460,405429,409409,868404,849385,395368,278353,209349,005
Totaal eigen vermogen 624,967624,174623,940609,371606,244611,773629,014638,465659,205676,276672,180655,806643,145672,542659,228624,550619,738645,164647,464630,939619,465591,591590,504579,339580,392588,738591,559585,668579,699585,545580,982565,181550,324557,719552,541538,626526,499509,397513,029508,226530,220553,353541,916546,888544,550555,390565,817533,163523,558526,743525,042504,224483,951470,849462,275431,158411,521406,381386,899371,752356,452352,241
Totaal passiva en aandeelhoudersvermogen 1,368,7481,288,9881,374,4121,280,7801,338,6711,271,1811,336,6541,258,1661,318,1321,271,6681,332,2631,248,7121,307,8361,252,5991,317,4481,151,9811,184,6231,163,4941,233,0381,187,0791,189,8991,184,0421,212,4311,161,0071,184,1521,175,5681,226,8011,161,9441,193,5681,159,4561,222,6771,112,3391,132,1941,146,7221,245,6351,120,5461,153,8881,122,4071,229,9801,105,3551,194,5281,196,2881,241,7811,079,3961,155,4441,138,3891,240,659979,4801,043,363937,8411,062,339908,2631,014,186929,0101,097,993893,533943,633899,612950,478792,093778,489906,002