
Trusco Nakayama Corporation
TSE:9830.T
2054 (JPY) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 59,078 | 41,352 | 43,040 | 40,553 | 39,921 | 43,283 | 39,094 | 39,356 | 38,589 | 39,400 | 44,291 | 43,749 | 43,689 | 41,469 | 38,366 | 36,329 | 36,485 | 32,383 | 26,765 | 26,222 | 16,483 | 18,372 | 5,484 | 5,053 | 9,941 | 11,685 | 15,164 | 4,265 | 8,704 | 10,412 | 11,949 | 5,835 | 7,214 | 10,682 | 12,574 | 15,176 | 13,470 | 14,296 | 13,291 | 13,163 | 14,034 | 14,611 | 12,289 | 14,476 | 11,086 | 12,479 | 10,651 | 11,899 | 9,670 | 11,015 | 10,661 | 13,893 | 12,642 | 13,997 | 13,363 | 14,413 | 11,848 | 12,447 | 11,895 | 17,812 | 14,506 | 14,220 | 13,485 | 10,719 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 215 | 0 | 197 | 0 | 270 | 0 | 0 | 0 | 189 | 0 | 19 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 99 | 0 | -408 | 0 | 0 | 0 | -311 | 0 | 0 | 0 | -158 | 0 | 0 | 100 | 100 | 200 | 100 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | -226 | 0 | 0 | 0 | -51 | 0 | 0 | 0 | -47 | 0 | 0 | 0 | -28 | 0 | 0 | -30 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 59,078 | 41,352 | 43,040 | 40,768 | 39,921 | 43,283 | 39,094 | 39,356 | 38,589 | 39,400 | 44,291 | 43,749 | 43,689 | 41,469 | 38,366 | 36,329 | 36,485 | 32,383 | 26,765 | 26,222 | 16,483 | 18,372 | 5,583 | 5,152 | 9,941 | 11,685 | 15,164 | 4,265 | 8,704 | 10,412 | 11,949 | 5,835 | 7,214 | 10,682 | 12,574 | 15,176 | 13,570 | 14,396 | 13,491 | 13,263 | 14,034 | 14,611 | 12,289 | 14,576 | 11,086 | 12,479 | 10,651 | 11,899 | 9,670 | 11,015 | 10,661 | 13,893 | 12,642 | 13,997 | 13,363 | 14,413 | 11,848 | 12,447 | 11,895 | 17,812 | 14,506 | 14,220 | 13,485 | 10,719 |
Nettovorderingen
| 41,721 | 40,355 | 35,971 | 37,480 | 39,699 | 37,142 | 34,453 | 34,213 | 35,316 | 34,314 | 30,797 | 31,423 | 32,436 | 31,093 | 27,459 | 28,719 | 31,265 | 27,554 | 25,418 | 25,971 | 29,684 | 28,046 | 26,209 | 27,221 | 29,098 | 28,641 | 25,275 | 26,730 | 28,312 | 26,013 | 24,373 | 23,156 | 25,747 | 23,525 | 20,677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,800 | 0 | 0 | 0 | 20,432 | 0 | 0 | 0 | 17,776 | 0 | 0 | 0 | 16,053 | 0 | 0 | 13,654 | 0 |
Voorraad
| 56,701 | 55,366 | 55,182 | 54,707 | 52,193 | 50,848 | 50,364 | 49,074 | 46,551 | 45,292 | 44,269 | 42,848 | 41,554 | 42,627 | 44,006 | 43,237 | 41,127 | 41,542 | 42,536 | 43,111 | 43,040 | 43,653 | 43,282 | 41,463 | 38,117 | 37,004 | 37,090 | 35,102 | 32,073 | 31,841 | 31,459 | 30,387 | 29,391 | 29,055 | 28,130 | 26,734 | 25,330 | 25,017 | 23,978 | 23,252 | 22,101 | 21,601 | 20,988 | 20,310 | 20,901 | 20,999 | 20,624 | 20,224 | 20,939 | 20,078 | 19,507 | 18,359 | 18,401 | 17,889 | 17,007 | 16,058 | 16,697 | 16,481 | 16,566 | 16,225 | 17,075 | 17,542 | 18,830 | 18,805 |
Overige vlottende activa
| 1,681 | 898 | 1,453 | 1,140 | 749 | 735 | 1,016 | 1,014 | 733 | 661 | 1,004 | 971 | 613 | 817 | 1,467 | 1,149 | 984 | 1,103 | 2,300 | 1,906 | 1,475 | 1,036 | 1,446 | 1,284 | 926 | 1,504 | 3,577 | 2,339 | 1,415 | 1,519 | 2,171 | 1,436 | 1,269 | 1,325 | 1,919 | 771 | 566 | 23,505 | 590 | 696 | 433 | 518 | 652 | 22,984 | 554 | 584 | 550 | 19,915 | 310 | 424 | 556 | 20,596 | 266 | 378 | 471 | 17,851 | 323 | 453 | 528 | 16,107 | 295 | 403 | 13,889 | 491 |
Totaal vlottende activa
| 159,181 | 137,971 | 135,646 | 134,095 | 132,562 | 132,008 | 124,927 | 123,657 | 121,189 | 119,667 | 120,361 | 118,991 | 118,292 | 116,006 | 111,298 | 109,434 | 109,861 | 102,582 | 97,019 | 97,210 | 90,682 | 91,107 | 76,520 | 75,120 | 78,082 | 78,834 | 81,106 | 68,436 | 70,504 | 69,785 | 69,952 | 60,814 | 63,621 | 64,587 | 63,300 | 64,037 | 64,130 | 62,918 | 57,986 | 57,132 | 59,178 | 55,688 | 51,905 | 57,870 | 51,897 | 50,647 | 48,492 | 52,038 | 48,072 | 47,879 | 47,556 | 52,848 | 48,689 | 47,903 | 46,168 | 48,322 | 44,381 | 43,409 | 42,350 | 50,144 | 45,281 | 44,309 | 46,204 | 45,285 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 124,986 | 123,171 | 115,264 | 111,402 | 108,304 | 104,569 | 103,359 | 99,859 | 99,926 | 97,464 | 97,894 | 98,382 | 98,442 | 98,194 | 95,840 | 96,055 | 95,620 | 96,076 | 96,931 | 97,755 | 96,068 | 93,104 | 92,114 | 89,063 | 85,941 | 78,715 | 75,367 | 73,258 | 70,277 | 67,842 | 63,827 | 62,557 | 59,480 | 57,412 | 54,122 | 53,082 | 53,395 | 52,270 | 51,449 | 51,476 | 51,378 | 48,519 | 47,958 | 48,059 | 46,006 | 45,390 | 44,177 | 44,085 | 43,673 | 43,216 | 42,656 | 41,600 | 40,753 | 41,299 | 41,004 | 41,507 | 41,327 | 40,818 | 39,854 | 34,765 | 35,627 | 35,175 | 34,543 | 34,637 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5,558 | 5,195 | 5,347 | 4,803 | 4,625 | 4,572 | 4,109 | 4,196 | 4,261 | 4,381 | 4,678 | 4,803 | 5,371 | 5,403 | 5,657 | 6,055 | 6,421 | 6,892 | 7,341 | 7,558 | 7,923 | 8,548 | 8,175 | 7,590 | 6,892 | 5,905 | 5,278 | 4,371 | 3,959 | 3,349 | 3,097 | 2,514 | 2,253 | 2,179 | 2,230 | 2,092 | 1,960 | 1,714 | 1,783 | 1,832 | 1,748 | 1,906 | 1,992 | 2,057 | 2,134 | 2,180 | 1,922 | 1,914 | 1,788 | 1,718 | 1,133 | 1,123 | 942 | 969 | 967 | 1,024 | 1,190 | 1,402 | 1,640 | 1,875 | 2,067 | 2,274 | 2,711 | 2,902 |
Goodwill en immateriële activa
| 5,558 | 5,195 | 5,347 | 4,803 | 4,625 | 4,572 | 4,109 | 4,196 | 4,261 | 4,381 | 4,678 | 4,803 | 5,371 | 5,403 | 5,657 | 6,055 | 6,421 | 6,892 | 7,341 | 7,558 | 7,923 | 8,548 | 8,175 | 7,590 | 6,892 | 5,905 | 5,278 | 4,371 | 3,959 | 3,349 | 3,097 | 2,514 | 2,253 | 2,179 | 2,230 | 2,092 | 1,960 | 1,714 | 1,783 | 1,832 | 1,748 | 1,906 | 1,992 | 2,057 | 2,134 | 2,180 | 1,922 | 1,914 | 1,788 | 1,718 | 1,133 | 1,123 | 942 | 969 | 967 | 1,024 | 1,190 | 1,402 | 1,640 | 1,875 | 2,067 | 2,274 | 2,711 | 2,902 |
Langetermijnbeleggingen
| 2,520 | 3,024 | 2,506 | 2,671 | 2,822 | 2,529 | 2,977 | 3,015 | 3,196 | 3,118 | 3,305 | 3,298 | 2,882 | 2,967 | 3,014 | 2,893 | 1,906 | 1,850 | 1,706 | 1,619 | 1,419 | 1,809 | 1,595 | 1,137 | 1,388 | 6,237 | 5,563 | 5,559 | 5,565 | 6,010 | 5,530 | 5,414 | 5,327 | 3,378 | 1,128 | 1,053 | 986 | 2,892 | 1,055 | 1,423 | 0 | 0 | 0 | 1,381 | 0 | 0 | 0 | 1,669 | 0 | 0 | 0 | 1,342 | 0 | 0 | 0 | 1,260 | 908 | 895 | 919 | 1,138 | 926 | 948 | 1,041 | 945 |
Belastingvorderingen
| 728 | 0 | 948 | 542 | 466 | 828 | 599 | 318 | 283 | 275 | 401 | 192 | 260 | 189 | 1,387 | 1,004 | 1,059 | 1,076 | 1,522 | 1,117 | 1,242 | 1,046 | 1,416 | 995 | 1,071 | 449 | 349 | 346 | 342 | 302 | 407 | 377 | 413 | 413 | 32 | 54 | 39 | 3 | 37 | 100 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 292 | 0 | 0 | 0 | 282 | 0 | 0 | 0 | 459 | 126 | 127 | 127 | 468 | 309 | 309 | 491 | 273 |
Overige niet-vlottende activa
| 403 | 929 | 415 | 427 | 406 | 372 | 350 | 326 | 311 | 300 | 303 | 303 | 308 | 311 | 364 | 373 | 369 | 374 | 447 | 453 | 464 | 478 | 603 | 618 | 523 | 71 | 445 | 460 | 438 | 70 | 349 | 330 | 322 | 71 | 2,166 | 1,876 | 1,977 | 339 | 2,081 | 1,879 | 2,569 | 1,920 | 1,845 | 364 | 1,861 | 1,810 | 2,071 | 29 | 1,915 | 1,851 | 1,862 | 264 | 1,857 | 1,862 | 1,870 | 285 | 878 | 985 | 811 | 297 | 669 | 566 | 352 | 1,128 |
Totaal niet-vlottende activa
| 134,195 | 132,319 | 124,480 | 119,845 | 116,623 | 112,870 | 111,394 | 107,714 | 107,977 | 105,538 | 106,581 | 106,978 | 107,263 | 107,064 | 106,262 | 106,380 | 105,375 | 106,268 | 107,947 | 108,502 | 107,116 | 104,985 | 103,903 | 99,403 | 95,815 | 91,377 | 87,002 | 83,994 | 80,581 | 77,573 | 73,210 | 71,192 | 67,795 | 63,453 | 59,678 | 58,157 | 58,357 | 57,218 | 56,405 | 56,710 | 55,695 | 52,345 | 51,795 | 51,862 | 50,001 | 49,380 | 48,170 | 47,989 | 47,376 | 46,785 | 45,651 | 44,611 | 43,552 | 44,130 | 43,841 | 44,535 | 44,429 | 44,227 | 43,351 | 38,543 | 39,598 | 39,272 | 39,138 | 39,885 |
Totaal activa
| 293,376 | 270,290 | 260,126 | 253,940 | 249,185 | 244,878 | 236,323 | 231,375 | 229,168 | 225,207 | 226,944 | 225,972 | 225,560 | 223,072 | 217,562 | 215,818 | 215,238 | 208,854 | 204,969 | 205,715 | 197,801 | 196,094 | 180,426 | 174,526 | 173,899 | 170,216 | 168,111 | 152,433 | 151,089 | 147,363 | 143,164 | 132,009 | 131,420 | 128,044 | 122,979 | 122,196 | 122,490 | 120,141 | 114,393 | 113,843 | 114,874 | 108,034 | 103,701 | 109,738 | 101,900 | 100,029 | 96,663 | 100,032 | 95,448 | 94,664 | 93,207 | 97,459 | 92,241 | 92,033 | 90,009 | 92,857 | 88,810 | 87,636 | 85,701 | 88,687 | 84,879 | 83,581 | 85,342 | 85,170 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 26,190 | 22,121 | 20,598 | 20,060 | 24,136 | 20,461 | 19,629 | 19,317 | 22,316 | 18,866 | 18,489 | 18,372 | 20,208 | 16,526 | 16,542 | 17,113 | 20,014 | 15,616 | 14,372 | 14,922 | 18,401 | 15,707 | 15,639 | 16,933 | 17,800 | 15,158 | 14,343 | 16,438 | 17,509 | 14,596 | 14,127 | 14,226 | 16,574 | 12,963 | 12,795 | 12,919 | 15,394 | 12,954 | 11,378 | 11,859 | 14,451 | 11,162 | 10,541 | 13,779 | 10,730 | 9,635 | 8,900 | 10,966 | 9,750 | 9,818 | 10,788 | 11,598 | 11,258 | 10,574 | 11,057 | 12,703 | 10,649 | 9,382 | 9,475 | 11,276 | 8,985 | 7,504 | 9,735 | 10,702 |
Kortlopende schulden
| 11,500 | 11,500 | 11,500 | 8,411 | 17,077 | 14,252 | 6,496 | 19,510 | 20,000 | 20,000 | 27,000 | 17,000 | 17,000 | 17,000 | 9,222 | 9,156 | 10,994 | 10,118 | 10,966 | 9,082 | 10,211 | 7,847 | -2,870 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 3,089 | 1,423 | 4,248 | 2,271 | 3,106 | 1,358 | 2,515 | 893 | 1,961 | 1,205 | 2,898 | 2,156 | 2,557 | 1,355 | 1,707 | 1,231 | 2,261 | 1,244 | 2,450 | 1,419 | 2,401 | 1,260 | 2,733 | 1,703 | 2,451 | 1,262 | 2,501 | 1,628 | 2,473 | 1,265 | 2,740 | 1,239 | 2,352 | 1,341 | 3,544 | 2,196 | 2,425 | 1,309 | 1,856 | 317 | 2,720 | 874 | 1,449 | 407 | 1,804 | 471 | 1,494 | 384 | 2,454 | 878 | 1,244 | 86 | 1,734 | 534 | 1,005 | 131 | 1,378 | 342 | 576 | 819 | 208 |
Uitgestelde opbrengsten
| 0 | 0 | 3,980 | 3,089 | 1,423 | 4,248 | 9,733 | 5,884 | 0 | 0 | 0 | 0 | 0 | 6,742 | 5,622 | 5,287 | 4,651 | 5,175 | 4,803 | 5,657 | 6,345 | 6,703 | 6,451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 7,040 | 14,815 | 6,881 | 1,875 | 6,264 | 2,278 | -146 | -1,148 | 5,115 | 4,797 | 5,242 | 4,578 | 5,042 | 6,006 | -148 | -1,364 | -494 | -1,289 | -427 | -1,925 | -1,057 | -483 | 165 | 4,298 | 6,157 | 4,420 | 7,029 | 4,224 | 5,115 | 4,333 | 4,363 | 3,381 | 4,015 | 4,261 | 4,169 | 3,132 | 4,108 | 3,575 | 3,137 | 2,600 | 4,114 | 3,157 | 3,005 | 3,981 | 2,887 | 2,662 | 2,364 | 2,801 | 2,270 | 1,243 | 968 | 2,837 | 1,037 | 1,211 | 901 | 963 | 1,087 | 1,281 | 887 | 945 | 1,121 | 1,308 | 946 | 935 |
Totaal kortlopende verplichtingen
| 44,730 | 48,436 | 42,959 | 39,613 | 51,746 | 49,735 | 49,987 | 55,659 | 48,789 | 46,178 | 51,624 | 41,911 | 43,455 | 42,430 | 41,172 | 40,593 | 42,526 | 38,209 | 36,979 | 37,915 | 42,733 | 41,377 | 28,674 | 23,632 | 25,217 | 22,311 | 23,075 | 23,113 | 23,886 | 21,430 | 20,118 | 20,080 | 21,854 | 19,964 | 18,203 | 18,403 | 20,843 | 20,073 | 16,711 | 16,884 | 19,874 | 16,175 | 13,863 | 20,480 | 14,491 | 13,746 | 11,671 | 15,571 | 12,491 | 12,555 | 12,140 | 16,889 | 13,173 | 13,029 | 12,044 | 15,400 | 12,270 | 11,668 | 10,493 | 13,599 | 10,448 | 9,388 | 11,500 | 11,845 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 70,000 | 45,000 | 45,000 | 45,000 | 31,500 | 31,500 | 26,000 | 16,500 | 25,000 | 25,000 | 25,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 10,000 | 10,000 | 10,000 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | -1,159 | 0 | 0 | 0 | -1,086 | 0 | 0 | 0 | -1,179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 1,159 | 0 | 0 | 0 | 1,086 | 0 | 0 | 0 | 1,179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180 | 180 | 185 | 136 | 136 | 151 | 235 | 215 | 208 | 215 | 215 | 215 | 219 | 219 | 219 | 219 | 219 | 219 | 7 | 2 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,907 | 2,859 | 2,828 | 2,899 | 2,911 | 1,766 | 3,045 | 3,063 | 3,031 | 3,027 | 3,017 | 2,996 | 3,003 | 2,973 | 2,959 | 2,817 | 2,753 | 2,685 | 2,528 | 2,462 | 2,249 | 2,239 | 2,235 | 2,243 | 2,241 | 2,259 | 2,224 | 2,236 | 2,256 | 2,256 | 2,261 | 2,255 | 2,241 | 2,247 | 2,205 | 2,191 | 2,170 | 2,158 | 2,111 | 2,100 | 2,075 | 2,099 | 2,037 | 2,006 | 1,996 | 1,983 | 1,993 | 1,960 | 1,921 | 1,864 | 1,853 | 1,810 | 1,800 | 1,764 | 1,747 | 1,734 | 1,659 | 1,591 | 1,559 | 1,534 | 1,526 | 1,510 | 1,439 | 1,420 |
Totaal niet-vlottende verplichtingen
| 72,907 | 47,859 | 47,828 | 47,899 | 34,411 | 34,425 | 29,045 | 19,563 | 28,031 | 28,027 | 28,017 | 37,996 | 38,003 | 37,973 | 37,959 | 37,817 | 37,753 | 37,685 | 37,528 | 37,462 | 27,249 | 27,239 | 27,235 | 27,243 | 27,241 | 27,259 | 27,224 | 12,236 | 12,256 | 12,256 | 12,261 | 2,255 | 2,241 | 2,247 | 2,385 | 2,371 | 2,355 | 2,294 | 2,247 | 2,251 | 2,310 | 2,314 | 2,245 | 2,221 | 2,211 | 2,198 | 2,212 | 2,179 | 2,140 | 2,083 | 2,072 | 2,029 | 1,807 | 1,766 | 1,754 | 1,734 | 1,659 | 1,591 | 1,559 | 1,534 | 1,526 | 1,510 | 1,439 | 1,420 |
Totaal passiva
| 117,637 | 96,295 | 90,787 | 87,512 | 86,157 | 84,160 | 79,032 | 75,222 | 76,820 | 74,205 | 79,641 | 79,907 | 81,458 | 80,403 | 79,131 | 78,410 | 80,279 | 75,894 | 74,507 | 75,377 | 69,982 | 68,616 | 55,909 | 50,875 | 52,458 | 49,570 | 50,299 | 35,349 | 36,142 | 33,686 | 32,379 | 22,335 | 24,095 | 22,211 | 20,588 | 20,774 | 23,198 | 22,367 | 18,958 | 19,135 | 22,184 | 18,489 | 16,108 | 22,701 | 16,702 | 15,944 | 13,883 | 17,750 | 14,631 | 14,638 | 14,212 | 18,918 | 14,980 | 14,795 | 13,798 | 17,134 | 13,929 | 13,259 | 12,052 | 15,133 | 11,974 | 10,898 | 12,939 | 13,265 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 4,628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161 | 366 | 199 | 706 | 0 | 136 | 155 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 | 5,022 |
Ingehouden winsten
| 165,277 | 163,121 | 158,636 | 155,494 | 152,263 | 150,298 | 146,798 | 145,612 | 142,222 | 141,096 | 136,940 | 135,808 | 134,092 | 132,822 | 128,701 | 127,779 | 125,254 | 123,465 | 121,172 | 120,879 | 118,867 | 117,732 | 114,994 | 114,146 | 111,845 | 110,752 | 107,906 | 107,179 | 105,039 | 103,530 | 100,891 | 99,859 | 97,571 | 95,938 | 93,090 | 92,172 | 90,008 | 88,366 | 86,165 | 85,320 | 83,696 | 80,709 | 78,822 | 9,076 | 76,416 | 75,365 | 74,077 | 7,898 | 72,241 | 71,519 | 70,491 | 69,999 | 68,480 | 68,434 | 67,377 | 67,069 | 66,242 | 65,745 | 65,003 | 64,868 | 64,532 | 64,451 | 64,196 | 63,656 |
Overige gereserveerde algehele resultaten
| 1,150 | 1,569 | 1,402 | 1,634 | 1,465 | 1,119 | 1,193 | 1,241 | 825 | 605 | 1,062 | 956 | 709 | 545 | 432 | 331 | 9,656 | -161 | -366 | -199 | -706 | 88 | -136 | -155 | -65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,288 | 4,283 | -351 | 5,910 | 4,277 | 4,277 | 5,471 | 5,519 | 4,632 | 4,279 | 4,279 | 4,632 | 4,988 | 4,280 | 4,276 | 4,607 | 4,683 | 4,634 | 4,634 | 4,636 | 4,636 | 4,636 | 4,637 | 4,638 | 4,509 | 4,872 | 4,282 | 4,883 | 4,886 | 5,125 | 4,872 | 4,284 | 4,732 | 4,873 | 4,279 | 4,228 | 4,262 | 4,386 | 4,248 | 4,366 | 3,972 | 3,814 | 3,749 | 72,939 | 3,760 | 3,698 | 3,681 | 69,362 | 3,554 | 3,485 | 3,482 | 67,515 | 3,759 | 3,782 | 3,812 | 3,632 | 3,617 | 3,610 | 3,624 | 3,664 | 3,351 | 3,210 | 3,185 | 3,227 |
Totaal eigen vermogen van aandeelhouders
| 175,737 | 173,995 | 169,337 | 166,426 | 163,027 | 160,716 | 157,291 | 156,153 | 152,348 | 151,002 | 147,303 | 146,065 | 144,102 | 142,669 | 138,431 | 137,408 | 134,959 | 132,960 | 130,462 | 130,338 | 127,819 | 127,478 | 124,517 | 123,651 | 121,441 | 120,646 | 117,812 | 117,084 | 114,947 | 113,677 | 110,785 | 109,674 | 107,325 | 105,833 | 102,391 | 101,422 | 99,292 | 97,774 | 95,435 | 94,708 | 92,690 | 89,545 | 87,593 | 87,037 | 85,198 | 84,085 | 82,780 | 82,282 | 80,817 | 80,026 | 78,995 | 78,541 | 77,261 | 77,238 | 76,211 | 75,723 | 74,881 | 74,377 | 73,649 | 73,554 | 72,905 | 72,683 | 72,403 | 71,905 |
Totaal eigen vermogen
| 175,737 | 173,995 | 169,337 | 166,426 | 163,027 | 160,716 | 157,291 | 156,153 | 152,348 | 151,002 | 147,303 | 146,065 | 144,102 | 142,669 | 138,431 | 137,408 | 134,959 | 132,960 | 130,462 | 130,338 | 127,819 | 127,478 | 124,517 | 123,651 | 121,441 | 120,646 | 117,812 | 117,084 | 114,947 | 113,677 | 110,785 | 109,674 | 107,325 | 105,833 | 102,391 | 101,422 | 99,292 | 97,774 | 95,435 | 94,708 | 92,690 | 89,545 | 87,593 | 87,037 | 85,198 | 84,085 | 82,780 | 82,282 | 80,817 | 80,026 | 78,995 | 78,541 | 77,261 | 77,238 | 76,211 | 75,723 | 74,881 | 74,377 | 73,649 | 73,554 | 72,905 | 72,683 | 72,403 | 71,905 |
Totaal passiva en aandeelhoudersvermogen
| 293,374 | 270,290 | 260,124 | 253,938 | 249,184 | 244,878 | 236,323 | 231,375 | 229,168 | 225,207 | 226,944 | 225,972 | 225,560 | 223,072 | 217,562 | 215,818 | 215,238 | 208,854 | 204,969 | 205,715 | 197,801 | 196,094 | 180,426 | 174,526 | 173,899 | 170,216 | 168,111 | 152,433 | 151,089 | 147,363 | 143,164 | 132,009 | 131,420 | 128,044 | 122,979 | 122,196 | 122,490 | 120,141 | 114,393 | 113,843 | 114,874 | 108,034 | 103,701 | 109,738 | 101,900 | 100,029 | 96,663 | 100,032 | 95,448 | 94,664 | 93,207 | 97,459 | 92,241 | 92,033 | 90,009 | 92,857 | 88,810 | 87,636 | 85,701 | 88,687 | 84,879 | 83,581 | 85,342 | 85,170 |