Senshu Electric Co.,Ltd.
TSE:9824.T
4830 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 28,534 | 27,165 | 26,335 | 18,461 | 15,972 | 15,432 | 15,495 | 15,922 | 13,807 | 12,521 | 11,094 | 9,966 | 9,841 | 9,051 | 8,847 | 9,287 |
Kortetermijnbeleggingen
| 9 | 23 | 6 | 7 | -46 | 48 | 34 | 50 | 57 | 19 | 29 | 61 | 13 | 8 | 66 | 20 |
Liquide middelen en kortetermijnbeleggingen
| 28,543 | 27,188 | 26,341 | 18,468 | 15,972 | 15,480 | 15,529 | 15,972 | 13,864 | 12,540 | 11,123 | 10,027 | 9,854 | 9,059 | 8,913 | 9,307 |
Nettovorderingen
| 34,597 | 33,389 | 28,839 | 21,142 | 24,185 | 23,938 | 22,617 | 18,755 | 22,358 | 23,889 | 20,529 | 19,199 | 17,595 | 16,045 | 13,795 | 24,390 |
Voorraad
| 7,418 | 7,063 | 4,916 | 3,847 | 4,128 | 4,065 | 3,845 | 3,556 | 4,526 | 4,297 | 3,867 | 3,655 | 3,788 | 3,353 | 3,064 | 3,976 |
Overige vlottende activa
| 272 | 270 | 237 | 207 | 227 | 636 | 536 | 780 | 751 | 554 | 447 | 532 | 434 | 498 | 511 | 451 |
Totaal vlottende activa
| 70,830 | 67,910 | 60,333 | 43,664 | 44,512 | 44,119 | 42,527 | 39,063 | 41,499 | 41,280 | 35,966 | 33,413 | 31,671 | 28,955 | 26,283 | 38,124 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 20,355 | 17,779 | 17,287 | 17,774 | 18,052 | 17,353 | 15,802 | 12,897 | 13,202 | 13,230 | 13,491 | 13,271 | 13,140 | 12,689 | 13,456 | 12,959 |
Goodwill
| 122 | 156 | 0 | 0 | 4 | 10 | 35 | 80 | 361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 181 | 183 | 110 | 120 | 171 | 211 | 227 | 214 | 523 | 152 | 169 | 149 | 126 | 58 | 43 | 31 |
Goodwill en immateriële activa
| 303 | 339 | 110 | 120 | 175 | 221 | 262 | 294 | 523 | 152 | 169 | 149 | 126 | 58 | 43 | 31 |
Langetermijnbeleggingen
| 2,310 | 1,672 | 1,842 | 1,301 | 1,372 | 1,332 | 1,673 | 1,391 | 1,445 | 1,789 | 1,626 | 917 | 1,060 | 1,130 | 1,286 | 1,197 |
Belastingvorderingen
| 715 | 896 | 713 | 807 | 882 | 451 | 414 | 525 | 478 | 533 | 533 | 686 | 743 | 748 | 710 | 1,235 |
Overige niet-vlottende activa
| 6,854 | 6,783 | 3,703 | 3,732 | 3,595 | 3,840 | 3,072 | 2,667 | 2,692 | 3,185 | 2,883 | 2,751 | 2,692 | 2,578 | 2,256 | 2,293 |
Totaal niet-vlottende activa
| 30,537 | 27,469 | 23,655 | 23,734 | 24,076 | 23,197 | 21,223 | 17,774 | 18,340 | 18,889 | 18,702 | 17,774 | 17,761 | 17,203 | 17,751 | 17,715 |
Totaal activa
| 101,367 | 95,381 | 83,990 | 67,401 | 68,589 | 67,319 | 63,750 | 56,837 | 59,839 | 60,169 | 54,668 | 51,187 | 49,432 | 46,158 | 44,034 | 55,839 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 43,050 | 41,214 | 35,628 | 21,858 | 23,537 | 23,688 | 21,577 | 17,326 | 20,960 | 22,129 | 18,904 | 16,764 | 16,145 | 14,106 | 11,920 | 21,797 |
Kortlopende schulden
| 782 | 789 | 126 | 141 | 150 | 161 | 167 | 173 | 190 | 265 | 273 | 302 | 212 | 169 | 200 | 200 |
Belastingschulden
| 1,561 | 1,840 | 1,024 | 462 | 736 | 814 | 681 | 719 | 571 | 749 | 401 | 614 | 727 | 725 | 235 | 1,002 |
Uitgestelde opbrengsten
| 0 | 3,045 | 1,974 | 1,321 | 1,689 | 1,688 | 1,541 | 1,512 | 1,377 | 1,486 | 1,107 | 1,282 | 1,385 | 1,316 | 813 | 1,688 |
Overige kortlopende verplichtingen
| 2,320 | -966 | -326 | 480 | -63 | -171 | 37 | -168 | 66 | -85 | -75 | 1,035 | 1,095 | 1,014 | 861 | -549 |
Totaal kortlopende verplichtingen
| 47,713 | 45,922 | 38,426 | 24,262 | 26,049 | 26,180 | 24,003 | 19,562 | 23,164 | 24,544 | 20,610 | 18,715 | 18,179 | 16,014 | 13,216 | 24,138 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 145 | 196 | 15 | 37 | 63 | 98 | 142 | 146 | 109 | -2,028 | -1,817 | -1,678 | -1,663 | 70 | -137 | 125 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 2,433 | 2,218 | 2,109 | 1,952 | 23,645 | 2,232 | 2,128 | 1,907 | 2,112 | 1,941 | 1,825 | 1,720 | 1,754 | 1,642 | 1,875 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8 | 1 | 2 | 3 | 98 | 106 | 106 | 105 | 99 | 107 | 107 | 106 | 126 | 126 | 126 | 126 |
Overige niet-vlottende verplichtingen
| 2,787 | 432 | 445 | 582 | 680 | 2,673 | 181 | 169 | 169 | 166 | 166 | 167 | 142 | 133 | 113 | 105 |
Totaal niet-vlottende verplichtingen
| 2,940 | 3,062 | 2,680 | 2,731 | 2,793 | 2,771 | 2,661 | 2,548 | 2,284 | 2,441 | 2,311 | 2,245 | 2,045 | 2,083 | 3,386 | 4,106 |
Totaal passiva
| 50,653 | 48,984 | 41,106 | 26,993 | 28,842 | 28,951 | 26,664 | 22,110 | 25,448 | 26,985 | 22,921 | 20,960 | 20,224 | 18,097 | 16,602 | 28,244 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,575 | 2,575 | 2,575 | 2,575 | 2,575 | 2,575 | 2,575 | 2,575 | 2,575 | 2,575 | 2,575 | 2,575 | 2,575 | 2,575 | 2,575 | 2,575 |
Ingehouden winsten
| 48,574 | 44,255 | 40,032 | 37,146 | 35,467 | 33,395 | 31,527 | 29,642 | 28,447 | 27,022 | 25,693 | 24,710 | 23,645 | 22,326 | 21,617 | 21,890 |
Overige gereserveerde algehele resultaten
| 1,622 | 1,094 | 906 | 385 | 449 | 403 | 535 | 72 | 456 | 505 | 421 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -2,383 | -1,764 | -789 | 166 | 1,116 | 1,890 | 2,365 | 2,364 | 2,822 | 3,503 | 3,419 | 2,919 | 2,973 | 3,150 | 3,189 | 3,116 |
Totaal eigen vermogen van aandeelhouders
| 50,388 | 46,160 | 42,724 | 40,271 | 39,607 | 38,263 | 37,002 | 34,653 | 34,300 | 33,100 | 31,687 | 30,204 | 29,193 | 28,051 | 27,423 | 27,581 |
Totaal eigen vermogen
| 50,714 | 46,397 | 42,884 | 40,408 | 39,747 | 38,368 | 37,086 | 34,727 | 34,391 | 33,184 | 31,747 | 30,227 | 29,208 | 28,061 | 27,432 | 27,595 |
Totaal passiva en aandeelhoudersvermogen
| 101,367 | 95,381 | 83,990 | 67,401 | 68,589 | 67,319 | 63,750 | 56,837 | 59,839 | 60,169 | 54,668 | 51,187 | 49,432 | 46,158 | 44,034 | 55,839 |