Step Co.,Ltd.
TSE:9795.T
2043 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| 339.812 | 550.439 | 1,015.432 | 777.637 | 35.201 | 613.047 | 979.427 | 761.549 | 377.66 | 656.748 | 767.092 | 867.5 | 398.767 | 530.39 | 674.398 | 834.588 | -374.988 | 209.312 | 674.306 | 848.51 | 252.381 | 278.085 | 564.242 | 654.268 | 246.939 | 305.86 | 436.696 | 554.382 | 274.155 | 303.219 | 435.942 | 486.339 | 253.538 | 262.625 | 523.246 |
Afschrijvingen & Amortisatie
| 0 | 0 | 127.321 | 126.411 | 127.84 | 137.43 | 121.656 | 125.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.32 | 96.38 | 89.213 | 77.079 | 76.877 | 73.293 | 71.601 | 63.401 | 54.247 | 54.063 | 49.052 | 50.612 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 69.933 | 0 | 0 | 0 | 26.244 | 0 | 0 | 0 | 26.975 | 0 | 0 | 0 | 28.018 | 0 | 0 | 0 | 6.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113.691 | -235.729 | 3.867 | 180.27 | 44.705 | -227.231 | 57.472 | 23.271 | 64.288 | -194.372 | 19.051 | 175.11 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.124 | 32.303 | -35.958 | -9.233 | 6.433 | 29.6 | -23.558 | -8.028 | 5.972 | 37.06 | -38.97 | -7.841 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.567 | -268.032 | 39.825 | 189.503 | 38.272 | -256.831 | 81.03 | 31.299 | 58.316 | -231.432 | 58.021 | 182.951 |
Overige Niet-Contante Posten
| -339.812 | -550.439 | -1,015.432 | -847.57 | -35.201 | -613.047 | -979.427 | -787.793 | -377.66 | -656.748 | -767.092 | -894.475 | -398.767 | -530.39 | -674.398 | -862.606 | 374.988 | -209.312 | -674.306 | -855.279 | -252.381 | -278.085 | -564.242 | -45.7 | -210.511 | -178.641 | -134.994 | 69.034 | -225.37 | -282.866 | -135.47 | 24.363 | -256.267 | -130.06 | -265.316 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 254.642 | 322.755 | 255.68 | 274.86 | 243.312 | 276.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 818.579 | -102.921 | 220.299 | 559.051 | 744.998 | -105.153 | 149.426 | 387.144 | 629.237 | -143.038 | 200.668 | 483.652 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -125.011 | -122.863 | -380.033 | -716.259 | -485.583 | -263.372 | -111.343 | -642.596 | -896.699 | -20.492 | -336.633 | -287.889 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.789 | 0 | 0 | 0 | 0 | 0 | 0 | 31.086 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.016 | -5.565 | 49.057 | -46.57 | 0.368 | 3.223 | 76.645 | -68.888 | 4.54 | -262.648 | 52.194 | -61.591 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105.995 | -128.428 | -330.976 | -762.829 | -484.426 | -260.149 | -34.698 | -711.484 | -892.159 | -283.14 | -284.439 | -318.394 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -255.177 | -255.177 | -238.451 | -238.503 | -255.375 | -245.025 | -245.025 | -233.839 | -225.223 | -212.247 | -173.359 | -173.359 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.389 | 0 | 0 | -1.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.036 | 0 | 0 | -77.297 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.582 | -120.516 | -28.497 | -238.525 | -0.383 | -0.287 | -34.835 | -217.972 | -0.375 | -0.651 | -43.965 | -193.583 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 47.867 | 797.842 | -0.002 | 698.45 | -1.486 | -1.25 | 1,298.815 | -0.545 | 1,099.447 | -0.763 | -0.472 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -320.183 | -327.826 | 530.894 | -556.254 | 442.665 | -246.798 | -281.11 | 847.004 | -226.143 | 886.549 | -218.087 | -367.414 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.843 | -1.093 | 0.75 | -1.051 | -2.101 | -2.054 | 0.424 | 0.851 | -2.612 | -0.997 | 3.234 | -5.612 |
Netto Kasstroomverandering
| 0 | 0 | 56.598 | 192.665 | -169.155 | -400.503 | 748.199 | 1,449.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 390.557 | -560.267 | 420.965 | -761.083 | 701.137 | -614.156 | -165.958 | 523.516 | -491.676 | 459.374 | -298.623 | -207.769 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 9,520.002 | 9,463.404 | 9,270.739 | 9,439.894 | 9,840.397 | 9,092.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 701.735 | 311.178 | 871.445 | 450.48 | 1,211.563 | 510.426 | 1,124.582 | 1,290.54 | 767.024 | 1,258.7 | 799.326 | 1,097.949 |