Daiseki Co.,Ltd.
TSE:9793.T
3865 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 28,899 | 27,850 | 34,149 | 33,852 | 28,783 | 31,535 | 28,183 | 27,256 | 28,830 | 24,962 | 23,116 | 19,874 | 19,723 | 17,917 | 17,015 | 18,440 | 20,716 | 12,548 | 9,814 | 9,645 |
Kortetermijnbeleggingen
| 263 | -3,194 | 300 | 403 | 1,310 | -2,005 | -1,000 | 107 | 1,107 | 1,801 | 1,300 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 29,162 | 27,850 | 34,449 | 34,255 | 30,093 | 31,535 | 28,183 | 27,256 | 28,830 | 26,763 | 24,416 | 20,174 | 19,723 | 17,917 | 17,015 | 18,440 | 20,716 | 12,548 | 9,814 | 9,645 |
Nettovorderingen
| 12,242 | 9,254 | 8,488 | 8,916 | 9,071 | 8,321 | 8,313 | 8,322 | 9,332 | 9,501 | 8,310 | 6,881 | 6,723 | 6,229 | 5,444 | 5,965 | 6,887 | 5,746 | 5,013 | 4,328 |
Voorraad
| 2,609 | 1,948 | 1,906 | 1,862 | 2,140 | 1,937 | 2,952 | 3,073 | 1,630 | 1,844 | 1,826 | 1,186 | 1,571 | 1,346 | 1,145 | 1,680 | 1,932 | 380 | 249 | 216 |
Overige vlottende activa
| 709 | 1,729 | 1,614 | 318 | 789 | 386 | 401 | 589 | 402 | 446 | 221 | 236 | 260 | 699 | 281 | 499 | 123 | 92 | 53 | 85 |
Totaal vlottende activa
| 44,722 | 40,781 | 46,457 | 45,351 | 42,093 | 42,179 | 39,849 | 39,240 | 40,194 | 38,554 | 34,773 | 28,477 | 28,277 | 26,191 | 23,885 | 26,584 | 29,658 | 18,766 | 15,129 | 14,274 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 47,913 | 45,139 | 40,868 | 39,334 | 38,988 | 31,504 | 27,451 | 24,171 | 22,866 | 23,001 | 20,130 | 19,427 | 17,119 | 16,620 | 16,504 | 17,451 | 17,287 | 15,897 | 13,835 | 11,338 |
Goodwill
| 909 | 190 | 267 | 343 | 420 | 496 | 572 | 649 | 725 | 1,157 | 1,428 | 1,699 | 1,970 | 2,241 | 1,329 | 1,097 | 899 | 0 | 0 | 0 |
Immateriële activa
| 1,284 | 316 | 295 | 294 | 302 | 290 | 278 | 289 | 296 | 265 | 262 | 268 | 276 | 285 | 290 | 298 | 292 | 286 | 290 | 219 |
Goodwill en immateriële activa
| 2,193 | 506 | 562 | 637 | 722 | 786 | 850 | 938 | 1,021 | 1,422 | 1,690 | 1,967 | 2,246 | 2,526 | 1,619 | 1,395 | 1,191 | 286 | 290 | 219 |
Langetermijnbeleggingen
| 11,582 | 12,313 | 10,076 | 9,204 | 9,245 | 10,354 | 7,350 | 6,453 | 4,673 | 2,697 | 3,486 | 6,139 | 6,283 | 5,811 | 5,359 | 2,585 | 728 | 878 | 972 | 695 |
Belastingvorderingen
| 1,485 | 1,404 | 1,299 | 1,229 | 1,001 | 700 | 584 | 541 | 623 | 648 | 694 | 615 | 647 | 674 | 545 | 585 | 428 | 280 | 225 | 293 |
Overige niet-vlottende activa
| 746 | 0 | 1 | -2 | 0 | 0 | 1,118 | 1,057 | 970 | 4,353 | 3,797 | 2,842 | 2,536 | 2,613 | 2,471 | 2,558 | 1,663 | 1,545 | 1,536 | 1,396 |
Totaal niet-vlottende activa
| 63,919 | 59,362 | 52,806 | 50,402 | 49,956 | 43,344 | 37,353 | 33,160 | 30,153 | 32,121 | 29,797 | 30,990 | 28,831 | 28,244 | 26,498 | 24,574 | 21,297 | 18,886 | 16,858 | 13,941 |
Totaal activa
| 108,641 | 100,145 | 99,264 | 95,756 | 92,050 | 85,524 | 77,202 | 72,402 | 70,348 | 70,676 | 64,570 | 59,468 | 57,108 | 54,435 | 50,383 | 51,158 | 50,955 | 37,652 | 31,987 | 28,215 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 5,039 | 3,129 | 3,004 | 3,542 | 4,195 | 3,698 | 3,420 | 3,877 | 3,521 | 3,811 | 3,296 | 2,651 | 2,650 | 2,403 | 1,835 | 1,870 | 2,335 | 2,014 | 1,552 | 1,453 |
Kortlopende schulden
| 2,312 | 2,566 | 1,536 | 1,782 | 2,256 | 1,695 | 449 | 2,099 | 1,139 | 1,500 | 860 | 1,372 | 845 | 1,120 | 876 | 1,223 | 1,694 | 1,244 | 958 | 439 |
Belastingschulden
| 2,938 | 1,928 | 2,544 | 1,850 | 2,054 | 1,704 | 1,664 | 1,121 | 2,038 | 1,529 | 1,946 | 1,183 | 1,447 | 1,521 | 709 | 1,577 | 2,098 | 1,595 | 1,071 | 860 |
Uitgestelde opbrengsten
| 103 | 2,445 | 2,994 | 2,255 | 2,440 | 2,059 | 1,979 | 1,425 | 2,345 | 1,813 | 2,223 | 1,444 | 1,706 | 1,742 | 925 | 1,787 | 2,098 | 1,758 | 1,211 | 990 |
Overige kortlopende verplichtingen
| 6,842 | 5,291 | 4,768 | 3,289 | 3,169 | 4,745 | 2,966 | 1,827 | 2,142 | 3,361 | 1,696 | 1,962 | 2,099 | 1,667 | 1,381 | 2,013 | 2,219 | 2,450 | 1,869 | 1,492 |
Totaal kortlopende verplichtingen
| 14,296 | 13,431 | 12,302 | 10,868 | 12,060 | 12,197 | 8,814 | 9,228 | 9,147 | 10,485 | 8,075 | 7,429 | 7,300 | 6,932 | 5,017 | 6,893 | 8,346 | 7,466 | 5,590 | 4,374 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 2,798 | 727 | 1,618 | 2,325 | 2,178 | 962 | 500 | 425 | 725 | 0 | 0 | 10 | 182 | 353 | 523 | 602 | 1,893 | 1,695 | 840 | 549 |
Uitgestelde opbrengsten niet-vlottend
| 261 | -114 | -140 | -73 | -68 | -68 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 294 | 114 | 140 | 73 | 68 | 68 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,543 | 1,561 | 1,901 | 1,846 | 1,499 | 1,408 | 1,256 | 1,242 | 1,195 | 1,574 | 1,360 | 1,194 | 1,098 | 973 | 893 | 847 | 795 | 727 | 642 | 590 |
Totaal niet-vlottende verplichtingen
| 4,896 | 2,288 | 3,519 | 4,171 | 3,677 | 2,370 | 1,756 | 1,667 | 1,920 | 1,574 | 1,360 | 1,204 | 1,280 | 1,326 | 1,416 | 1,449 | 2,688 | 2,422 | 1,482 | 1,139 |
Totaal passiva
| 19,192 | 15,719 | 15,821 | 15,039 | 15,737 | 14,567 | 10,570 | 10,895 | 11,067 | 12,059 | 9,435 | 8,633 | 8,580 | 8,258 | 6,433 | 8,342 | 11,034 | 9,888 | 7,072 | 5,513 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 76,496 | 75,786 | 73,908 | 69,919 | 64,924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,382 | 6,382 | 6,382 | 6,382 | 6,382 | 6,382 | 6,382 | 6,382 | 6,382 | 6,382 | 6,382 | 6,382 | 6,382 | 6,382 | 6,382 | 6,382 | 6,382 | 3,701 | 3,701 | 3,701 |
Ingehouden winsten
| 76,264 | 69,753 | 64,192 | 60,708 | 56,797 | 51,848 | 47,684 | 46,705 | 43,873 | 40,955 | 37,955 | 34,926 | 32,803 | 30,532 | 28,273 | 26,626 | 23,396 | 18,878 | 16,091 | 14,073 |
Overige gereserveerde algehele resultaten
| -8 | -2 | 166 | 83 | 98 | 113 | 275 | 281 | 143 | 414 | 283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -2,031 | -76,135 | -70,574 | -67,090 | -63,179 | -58,230 | 6,640 | 3,028 | 4,247 | 6,915 | 6,919 | 7,154 | 7,092 | 7,095 | 7,114 | 6,970 | 7,116 | 4,586 | 4,654 | 4,503 |
Totaal eigen vermogen van aandeelhouders
| 80,607 | 76,494 | 75,952 | 73,991 | 70,017 | 65,037 | 60,981 | 56,396 | 54,645 | 54,666 | 51,539 | 48,462 | 46,277 | 44,009 | 41,769 | 39,978 | 36,894 | 27,165 | 24,446 | 22,277 |
Totaal eigen vermogen
| 89,434 | 84,425 | 83,442 | 80,715 | 76,312 | 70,956 | 66,632 | 61,507 | 59,281 | 58,617 | 55,135 | 50,835 | 48,528 | 46,177 | 43,950 | 42,816 | 39,921 | 27,764 | 24,915 | 22,702 |
Totaal passiva en aandeelhoudersvermogen
| 108,626 | 92,213 | 91,773 | 89,030 | 85,754 | 79,604 | 77,202 | 72,402 | 70,348 | 70,676 | 64,570 | 59,468 | 57,108 | 54,435 | 50,383 | 51,158 | 50,955 | 37,652 | 31,987 | 28,215 |