Fukui Computer Holdings,Inc.
TSE:9790.T
2802 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,481 | 3,543 | 3,290 | 3,451 | 3,537 | 3,486 | 3,253 | 3,726 | 3,165 | 3,661 | 3,954 | 3,529 | 3,187 | 3,282 | 3,382 | 3,385 | 2,794 | 2,911 | 2,705 | 3,776 | 3,062 | 3,006 | 2,979 | 2,690 | 2,739 | 2,692 | 2,700 | 2,857 | 2,653 | 2,703 | 2,273 | 2,581 | 2,413 | 2,328 | 2,030 | 2,152 | 2,208 | 2,353 | 2,107 | 2,093 | 2,047 | 2,700 | 2,006 | 2,105 | 1,957 | 2,109 | 1,990 | 1,765 | 1,706 | 2,111 | 1,708 | 1,720 | 1,697 | 1,994 | 1,485 | 1,538 | 1,581 | 1,802 | 1,473 | 1,726 | 1,457 | 1,661 | 1,449 | 1,625 |
Kosten van de omzet
| 773 | 756 | 791 | 747 | 777 | 802 | 689 | 771 | 681 | 819 | 958 | 717 | 675 | 683 | 649 | 651 | 693 | 672 | 614 | 797 | 770 | 589 | 516 | 527 | 577 | 484 | 553 | 544 | 618 | 490 | 440 | 538 | 433 | 428 | 381 | 411 | 449 | 488 | 466 | 484 | 427 | 551 | 536 | 501 | 405 | 483 | 472 | 350 | 319 | 411 | 380 | 316 | 340 | 380 | 311 | 323 | 223 | 348 | 328 | 304 | 313 | 494 | 346 | 332 |
Brutowinst
| 2,708 | 2,787 | 2,499 | 2,704 | 2,760 | 2,684 | 2,564 | 2,955 | 2,484 | 2,842 | 2,996 | 2,812 | 2,512 | 2,599 | 2,733 | 2,734 | 2,101 | 2,239 | 2,091 | 2,979 | 2,292 | 2,417 | 2,463 | 2,163 | 2,162 | 2,208 | 2,147 | 2,313 | 2,035 | 2,213 | 1,833 | 2,043 | 1,980 | 1,900 | 1,649 | 1,741 | 1,759 | 1,865 | 1,641 | 1,609 | 1,620 | 2,149 | 1,470 | 1,604 | 1,552 | 1,626 | 1,518 | 1,415 | 1,387 | 1,700 | 1,328 | 1,404 | 1,357 | 1,614 | 1,174 | 1,215 | 1,358 | 1,454 | 1,145 | 1,422 | 1,144 | 1,167 | 1,103 | 1,293 |
Brutowinstmarge
| 0.778 | 0.787 | 0.76 | 0.784 | 0.78 | 0.77 | 0.788 | 0.793 | 0.785 | 0.776 | 0.758 | 0.797 | 0.788 | 0.792 | 0.808 | 0.808 | 0.752 | 0.769 | 0.773 | 0.789 | 0.749 | 0.804 | 0.827 | 0.804 | 0.789 | 0.82 | 0.795 | 0.81 | 0.767 | 0.819 | 0.806 | 0.792 | 0.821 | 0.816 | 0.812 | 0.809 | 0.797 | 0.793 | 0.779 | 0.769 | 0.791 | 0.796 | 0.733 | 0.762 | 0.793 | 0.771 | 0.763 | 0.802 | 0.813 | 0.805 | 0.778 | 0.816 | 0.8 | 0.809 | 0.791 | 0.79 | 0.859 | 0.807 | 0.777 | 0.824 | 0.785 | 0.703 | 0.761 | 0.796 |
Onderzoek- en ontwikkelingskosten
| 0 | 164 | 131 | 148 | 178 | 179 | 196 | 153 | 190 | 671 | 177 | 135 | 181 | 359 | 0 | 0 | 0 | 641 | 0 | 0 | 0 | 563 | 0 | 0 | 0 | 696 | 0 | 0 | 0 | 838 | 0 | 0 | 0 | 908 | 0 | 0 | 0 | 879 | 0 | 0 | 0 | 817 | 0 | 0 | 0 | 699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,307 | 1,313 | 1,147 | 1,068 | 1,356 | 1,110 | 1,057 | 1,034 | 1,375 | 690 | 1,174 | 1,102 | 1,028 | 1,120 | 1,179 | 1,138 | 1,179 | 746 | 1,238 | 1,220 | 1,221 | 871 | 1,274 | 1,213 | 1,187 | 631 | 1,254 | 1,244 | 1,190 | 522 | 1,188 | 1,190 | 1,216 | 371 | 1,197 | 1,196 | 1,211 | 442 | 1,163 | 1,161 | 1,154 | 556 | 1,100 | 1,153 | 1,127 | 542 | 1,145 | 1,145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | -1 | 3 | 4 | 2 | 6 | 3 | 6 | 1 | 1 | 4 | 4 | 2 | 1,479 | 3 | 5 | 2 | -2 | 5 | 8 | 2 | -5 | 6 | 7 | 2 | 3 | 5 | 4 | 2 | 4 | 2 | 3 | 2 | 6 | 4 | 3 | 2 | 7 | 4 | 4 | 3 | 1 | 4 | 6 | 6 | 7 | -5 | 9 | 6 | 1 | 15 | 6 | 14 | 3 | 5 | 7 | 8 | 13 | 10 | 14 | 12 | 1 | 3 | 12 |
Bedrijfskosten
| 1,308 | 1,313 | 1,278 | 1,216 | 1,356 | 1,289 | 1,253 | 1,187 | 1,375 | 1,361 | 1,174 | 1,102 | 1,209 | 1,479 | 1,179 | 1,138 | 1,179 | 1,387 | 1,238 | 1,220 | 1,221 | 1,434 | 1,274 | 1,213 | 1,187 | 1,327 | 1,254 | 1,244 | 1,190 | 1,360 | 1,188 | 1,190 | 1,216 | 1,279 | 1,197 | 1,196 | 1,211 | 1,321 | 1,163 | 1,161 | 1,154 | 1,373 | 1,100 | 1,153 | 1,127 | 1,241 | 1,145 | 1,145 | 1,163 | 1,298 | 1,198 | 1,263 | 1,161 | 1,230 | 1,137 | 1,144 | 1,215 | 1,249 | 1,122 | 1,204 | 1,102 | 1,165 | 1,222 | 1,253 |
Bedrijfsresultaat
| 1,400 | 1,474 | 1,220 | 1,488 | 1,403 | 1,395 | 1,312 | 1,768 | 1,108 | 1,480 | 1,822 | 1,710 | 1,302 | 1,119 | 1,554 | 1,596 | 921 | 852 | 853 | 1,760 | 1,069 | 984 | 1,188 | 950 | 974 | 881 | 893 | 1,069 | 844 | 853 | 644 | 854 | 763 | 621 | 453 | 544 | 547 | 545 | 478 | 449 | 464 | 775 | 371 | 450 | 424 | 384 | 373 | 270 | 224 | 402 | 130 | 141 | 196 | 384 | 37 | 71 | 143 | 205 | 23 | 218 | 42 | 2 | -119 | 40 |
Bedrijfsresultaat ratio
| 0.402 | 0.416 | 0.371 | 0.431 | 0.397 | 0.4 | 0.403 | 0.475 | 0.35 | 0.404 | 0.461 | 0.485 | 0.409 | 0.341 | 0.459 | 0.471 | 0.33 | 0.293 | 0.315 | 0.466 | 0.349 | 0.327 | 0.399 | 0.353 | 0.356 | 0.327 | 0.331 | 0.374 | 0.318 | 0.316 | 0.283 | 0.331 | 0.316 | 0.267 | 0.223 | 0.253 | 0.248 | 0.232 | 0.227 | 0.215 | 0.227 | 0.287 | 0.185 | 0.214 | 0.217 | 0.182 | 0.187 | 0.153 | 0.131 | 0.19 | 0.076 | 0.082 | 0.115 | 0.193 | 0.025 | 0.046 | 0.09 | 0.114 | 0.016 | 0.126 | 0.029 | 0.001 | -0.082 | 0.025 |
Totaal overige inkomsten en kosten netto
| 22 | 22 | 20 | 23 | 26 | 13 | 11 | 18 | 18 | 14 | 10 | 12 | 8 | 10 | 8 | 13 | 15 | 13 | 11 | 15 | 12 | 19 | 10 | 14 | 10 | 12 | 10 | 10 | 12 | 13 | -2 | 9 | 11 | 12 | 10 | 10 | 9 | 22 | 23 | 9 | 11 | -12 | 20 | 10 | 13 | 16 | 3 | 9 | 6 | 12 | 8 | -12 | 13 | -105 | 2 | -20 | -16 | -6 | 11 | 10 | -40 | -215 | -5 | -103 |
Inkomen voor belasting
| 1,422 | 1,496 | 1,240 | 1,511 | 1,429 | 1,408 | 1,323 | 1,786 | 1,126 | 1,494 | 1,832 | 1,722 | 1,310 | 1,129 | 1,562 | 1,609 | 936 | 865 | 864 | 1,775 | 1,081 | 1,003 | 1,198 | 964 | 984 | 893 | 903 | 1,079 | 856 | 866 | 642 | 863 | 774 | 634 | 462 | 555 | 556 | 567 | 501 | 458 | 475 | 763 | 392 | 459 | 437 | 401 | 376 | 279 | 230 | 414 | 138 | 129 | 209 | 279 | 39 | 51 | 127 | 199 | 34 | 228 | 2 | -213 | -124 | -63 |
Inkomen voor belasting ratio
| 0.409 | 0.422 | 0.377 | 0.438 | 0.404 | 0.404 | 0.407 | 0.479 | 0.356 | 0.408 | 0.463 | 0.488 | 0.411 | 0.344 | 0.462 | 0.475 | 0.335 | 0.297 | 0.319 | 0.47 | 0.353 | 0.334 | 0.402 | 0.358 | 0.359 | 0.332 | 0.334 | 0.378 | 0.323 | 0.32 | 0.282 | 0.334 | 0.321 | 0.272 | 0.228 | 0.258 | 0.252 | 0.241 | 0.238 | 0.219 | 0.232 | 0.283 | 0.195 | 0.218 | 0.223 | 0.19 | 0.189 | 0.158 | 0.135 | 0.196 | 0.081 | 0.075 | 0.123 | 0.14 | 0.026 | 0.033 | 0.08 | 0.11 | 0.023 | 0.132 | 0.001 | -0.128 | -0.086 | -0.039 |
Belastingkosten
| 454 | 493 | 401 | 504 | 461 | 468 | 414 | 586 | 366 | 499 | 622 | 578 | 436 | 360 | 499 | 547 | 302 | 186 | 279 | 582 | 330 | 330 | 405 | 341 | 190 | 303 | 315 | 384 | 305 | 311 | 238 | 315 | 272 | 212 | 152 | 169 | 191 | 184 | 169 | 146 | 176 | 305 | 155 | 138 | 175 | 146 | 147 | 90 | 103 | 134 | 71 | 48 | 100 | 108 | 33 | 42 | 21 | 85 | 38 | 86 | 13 | -88 | -34 | 108 |
Nettowinst
| 968 | 1,004 | 839 | 1,006 | 968 | 941 | 908 | 1,201 | 759 | 995 | 1,210 | 1,144 | 873 | 770 | 1,062 | 1,062 | 634 | 680 | 584 | 1,194 | 750 | 673 | 793 | 623 | 794 | 589 | 589 | 695 | 550 | 555 | 404 | 548 | 502 | 421 | 311 | 385 | 365 | 383 | 332 | 312 | 299 | 459 | 235 | 321 | 260 | 255 | 228 | 189 | 126 | 279 | 68 | 86 | 110 | 170 | 5 | 8 | 104 | 114 | -3 | 140 | -10 | -125 | -90 | -171 |
Nettowinstmarge
| 0.278 | 0.283 | 0.255 | 0.292 | 0.274 | 0.27 | 0.279 | 0.322 | 0.24 | 0.272 | 0.306 | 0.324 | 0.274 | 0.235 | 0.314 | 0.314 | 0.227 | 0.234 | 0.216 | 0.316 | 0.245 | 0.224 | 0.266 | 0.232 | 0.29 | 0.219 | 0.218 | 0.243 | 0.207 | 0.205 | 0.178 | 0.212 | 0.208 | 0.181 | 0.153 | 0.179 | 0.165 | 0.163 | 0.158 | 0.149 | 0.146 | 0.17 | 0.117 | 0.152 | 0.133 | 0.121 | 0.115 | 0.107 | 0.074 | 0.132 | 0.04 | 0.05 | 0.065 | 0.085 | 0.003 | 0.005 | 0.066 | 0.063 | -0.002 | 0.081 | -0.007 | -0.075 | -0.062 | -0.105 |
WPA (Winst Per Aandeel)
| 46.82 | 48.56 | 40.58 | 48.66 | 46.82 | 45.51 | 43.92 | 58.09 | 36.71 | 48.13 | 58.54 | 55.34 | 42.22 | 37.24 | 51.37 | 51.37 | 30.69 | 32.89 | 28.25 | 57.75 | 36.31 | 32.55 | 38.36 | 30.13 | 38.43 | 28.49 | 28.49 | 30.25 | 23.96 | 24.16 | 17.58 | 23.85 | 21.85 | 18.32 | 13.54 | 16.76 | 15.9 | 16.67 | 14.45 | 13.58 | 13.03 | 19.98 | 10.23 | 13.97 | 11.36 | 11.1 | 9.92 | 8.23 | 5.5 | 12.14 | 2.96 | 3.74 | 4.81 | 7.4 | 0.22 | 0.35 | 4.54 | 4.96 | -0.13 | 6.09 | -0.44 | -5.44 | -3.92 | -7.44 |
Verwaterde WPA
| 46.82 | 48.56 | 40.58 | 48.66 | 46.82 | 45.51 | 43.92 | 58.09 | 36.71 | 48.08 | 58.52 | 55.33 | 42.22 | 37.24 | 51.37 | 51.37 | 30.69 | 32.89 | 28.25 | 57.75 | 36.31 | 32.55 | 38.36 | 30.13 | 38.43 | 28.49 | 28.49 | 30.25 | 23.96 | 24.16 | 17.58 | 23.85 | 21.85 | 18.32 | 13.54 | 16.76 | 15.9 | 16.67 | 14.45 | 13.58 | 13.03 | 19.98 | 10.23 | 13.97 | 11.36 | 11.1 | 9.92 | 8.23 | 5.5 | 12.14 | 2.96 | 3.74 | 4.81 | 7.4 | 0.22 | 0.35 | 4.54 | 4.96 | -0.13 | 6.09 | -0.44 | -5.44 | -3.92 | -7.44 |
EBITDA
| 1,454 | 1,527 | 1,291.25 | 1,536.5 | 1,476 | 1,507 | 1,385 | 1,827 | 1,177 | 1,546 | 1,875.75 | 1,709 | 1,353 | 1,188 | 1,614 | 1,663 | 972.75 | 922 | 921 | 1,759 | 1,114.5 | 983 | 1,189 | 1,006 | 974 | 880 | 940 | 1,113 | 885.25 | 923 | 645 | 886 | 795.25 | 621 | 452 | 545 | 593.75 | 538 | 479 | 448 | 536 | 796 | 370 | 451 | 423 | 381 | 373 | 270 | 224 | 395 | 130 | 141 | 196 | 432 | 87 | 119 | 192 | 284 | 106 | 295 | 109 | 105 | -52 | 40 |
EBITDA ratio
| 0.418 | 0.432 | 0.371 | 0.431 | 0.397 | 0.402 | 0.403 | 0.475 | 0.35 | 0.404 | 0.461 | 0.484 | 0.41 | 0.341 | 0.459 | 0.472 | 0.33 | 0.293 | 0.315 | 0.466 | 0.349 | 0.327 | 0.399 | 0.353 | 0.355 | 0.327 | 0.331 | 0.374 | 0.318 | 0.316 | 0.284 | 0.331 | 0.316 | 0.267 | 0.223 | 0.253 | 0.248 | 0.229 | 0.227 | 0.214 | 0.227 | 0.295 | 0.184 | 0.214 | 0.216 | 0.181 | 0.187 | 0.153 | 0.131 | 0.187 | 0.08 | 0.092 | 0.115 | 0.27 | 0.059 | 0.096 | 0.136 | 0.158 | 0.071 | 0.173 | 0.109 | 0.199 | -0.035 | 0.094 |