Nac Co., Ltd.
TSE:9788.T
571 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 12,634 | 14,698 | 13,907 | 13,887 | 11,941 | 16,144 | 14,827 | 14,395 | 11,702 | 14,994 | 13,728 | 14,218 | 11,984 | 14,578 | 13,927 | 14,281 | 12,727 | 25,932 | 20,600 | 23,890 | 17,800 | 29,691 | 21,585 | 22,254 | 15,581 | 29,516 | 22,154 | 22,283 | 15,865 | 30,781 | 20,759 | 19,823 | 14,538 | 25,002 | 18,777 | 20,898 | 15,625 | 23,601 | 20,864 | 21,829 | 19,149 | 28,242.106 | 23,757.731 | 24,415.069 | 15,215.967 | 21,910.878 | 17,925.252 | 19,158.49 | 13,627.074 | 20,622.099 | 16,277.18 | 16,883.83 | 10,524.006 | 15,449.871 | 14,591.397 | 14,890.732 | 9,639.873 | 14,819.026 | 11,943.561 | 13,714.633 | 9,818.718 | 14,310.861 | 12,008.973 | 12,213.405 |
Kosten van de omzet
| 6,503 | 7,972 | 6,956 | 6,854 | 5,795 | 8,612 | 7,730 | 7,363 | 5,625 | 7,951 | 6,856 | 7,377 | 5,787 | 7,457 | 6,891 | 7,418 | 6,297 | 17,549 | 12,651 | 15,206 | 10,626 | 19,570 | 12,691 | 13,632 | 8,455 | 19,367 | 13,293 | 13,616 | 8,756 | 20,551 | 11,685 | 11,540 | 7,430 | 15,369 | 10,346 | 12,214 | 8,442 | 14,730 | 12,189 | 13,187 | 11,288 | 18,310.321 | 14,102.384 | 14,830.446 | 9,340.445 | 14,350.215 | 11,002.223 | 12,150.418 | 8,240.538 | 13,688.338 | 10,183.12 | 10,410.424 | 5,938.689 | 9,765.445 | 9,258.296 | 9,308.364 | 5,653.919 | 9,530.088 | 7,376.351 | 8,596.049 | 5,797.24 | 9,491.874 | 7,309.029 | 7,461.749 |
Brutowinst
| 6,131 | 6,726 | 6,951 | 7,033 | 6,146 | 7,532 | 7,097 | 7,032 | 6,077 | 7,043 | 6,872 | 6,841 | 6,197 | 7,121 | 7,036 | 6,863 | 6,430 | 8,383 | 7,949 | 8,684 | 7,174 | 10,121 | 8,894 | 8,622 | 7,126 | 10,149 | 8,861 | 8,667 | 7,109 | 10,230 | 9,074 | 8,283 | 7,108 | 9,633 | 8,431 | 8,684 | 7,183 | 8,871 | 8,675 | 8,642 | 7,861 | 9,931.785 | 9,655.347 | 9,584.623 | 5,875.522 | 7,560.663 | 6,923.029 | 7,008.072 | 5,386.536 | 6,933.761 | 6,094.06 | 6,473.406 | 4,585.317 | 5,684.426 | 5,333.101 | 5,582.368 | 3,985.954 | 5,288.938 | 4,567.21 | 5,118.584 | 4,021.478 | 4,818.987 | 4,699.944 | 4,751.656 |
Brutowinstmarge
| 0.485 | 0.458 | 0.5 | 0.506 | 0.515 | 0.467 | 0.479 | 0.489 | 0.519 | 0.47 | 0.501 | 0.481 | 0.517 | 0.488 | 0.505 | 0.481 | 0.505 | 0.323 | 0.386 | 0.363 | 0.403 | 0.341 | 0.412 | 0.387 | 0.457 | 0.344 | 0.4 | 0.389 | 0.448 | 0.332 | 0.437 | 0.418 | 0.489 | 0.385 | 0.449 | 0.416 | 0.46 | 0.376 | 0.416 | 0.396 | 0.411 | 0.352 | 0.406 | 0.393 | 0.386 | 0.345 | 0.386 | 0.366 | 0.395 | 0.336 | 0.374 | 0.383 | 0.436 | 0.368 | 0.365 | 0.375 | 0.413 | 0.357 | 0.382 | 0.373 | 0.41 | 0.337 | 0.391 | 0.389 |
Onderzoek- en ontwikkelingskosten
| 0 | 3 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -969 | 0 | 0 | 0 | 860 | 0 | 0 | 0 | 601 | 0 | 0 | 0 | 1,317 | 0 | 0 | 0 | -572 | 0 | 0 | 0 | -666 | 0 | 0 | 0 | -1,193 | 0 | 0 | 0 | -2,168 | 0 | 0 | 0 | -1,695 | 0 | 0 | 0 | -2,033 | 0 | 0 | 0 | 717 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 5,044 | 0 | 0 | 0 | 4,927 | 0 | 0 | 0 | 4,723 | 0 | 0 | 0 | 4,663 | 0 | 0 | 0 | 5,629 | 0 | 0 | 0 | 6,670 | 0 | 0 | 0 | 6,916 | 0 | 0 | 0 | 7,718 | 0 | 0 | 0 | 7,406 | 0 | 0 | 0 | 7,632 | 0 | 0 | 0 | 5,770 | 0 | 0 | 0 | 4,446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6,228 | 5,903 | 6,087 | 6,223 | 6,309 | 5,787 | 6,080 | 6,193 | 6,321 | 5,324 | 6,016 | 5,992 | 5,972 | 5,980 | 6,164 | 6,251 | 6,218 | 5,057 | 7,428 | 7,681 | 8,417 | 6,004 | 8,066 | 8,344 | 8,623 | 5,723 | 8,196 | 8,503 | 8,869 | 5,550 | 8,435 | 8,696 | 8,966 | 5,711 | 8,464 | 8,265 | 8,696 | 5,599 | 8,119 | 8,149 | 8,536 | 6,487 | 8,060 | 7,805 | 6,246 | 4,502 | 5,911 | 5,632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 13 | 1 | 8 | 11 | -16 | 6 | 18 | 20 | 16 | 13 | 31 | 18 | 60 | 2 | -13 | -44 | 32 | 21 | 14 | 12 | 139 | 14 | 29 | 9 | 46 | 77 | 9 | 33 | 27 | 66 | 53 | 20 | 134 | 18 | 32 | 24 | -3 | 6 | 32 | -4 | 41.601 | 14.317 | 14.934 | 30.289 | 21.099 | 17.795 | 12.552 | 14.045 | 37.522 | 10.478 | 7.183 | 15.771 | 53.101 | 1.284 | 2.677 | 6.781 | 31.857 | 18.277 | 2.229 | 12.98 | 26.592 | 11.677 | 16.458 |
Bedrijfskosten
| 6,269 | 5,903 | 6,087 | 6,259 | 6,309 | 5,822 | 6,122 | 6,235 | 6,321 | 6,167 | 6,016 | 5,992 | 6,012 | 6,032 | 6,164 | 6,249 | 6,218 | 6,559 | 7,422 | 7,670 | 8,417 | 7,704 | 8,066 | 8,329 | 8,623 | 7,611 | 8,196 | 8,468 | 8,869 | -3,707 | 8,435 | 8,696 | 8,966 | -3,448 | 8,464 | 8,265 | 8,696 | -2,944 | 8,119 | 8,149 | 8,536 | -3,250.393 | 8,059.981 | 7,804.566 | 6,246.903 | -2,229.943 | 5,911.063 | 5,632.293 | 5,454.626 | -1,623.944 | 4,910.553 | 5,429.971 | 4,941.25 | -1,634.82 | 4,553.428 | 4,527.068 | 4,381.186 | -1,101.357 | 4,296.101 | 4,469.495 | 4,239.101 | -1,160.102 | 4,207.149 | 4,215.423 |
Bedrijfsresultaat
| -97 | 823 | 864 | 771 | -162 | 1,705 | 975 | 795 | -243 | 871 | 856 | 848 | 185 | 1,085 | 872 | 614 | 211 | 1,821 | 526 | 1,014 | -1,243 | 2,413 | 828 | 293 | -1,497 | 2,533 | 665 | 199 | -1,760 | 2,388 | 640 | -414 | -1,858 | 1,828 | -33 | 420 | -1,514 | 1,145 | 555 | 493 | -676 | 1,668.124 | 1,595.367 | 1,780.056 | -371.381 | 2,124.589 | 1,011.965 | 1,375.778 | -68.09 | 1,603.301 | 1,183.507 | 1,043.434 | -355.933 | 1,079.747 | 779.672 | 1,055.3 | -395.232 | 1,065.503 | 271.109 | 649.087 | -217.623 | 846.605 | 492.794 | 536.233 |
Bedrijfsresultaat ratio
| -0.008 | 0.056 | 0.062 | 0.056 | -0.014 | 0.106 | 0.066 | 0.055 | -0.021 | 0.058 | 0.062 | 0.06 | 0.015 | 0.074 | 0.063 | 0.043 | 0.017 | 0.07 | 0.026 | 0.042 | -0.07 | 0.081 | 0.038 | 0.013 | -0.096 | 0.086 | 0.03 | 0.009 | -0.111 | 0.078 | 0.031 | -0.021 | -0.128 | 0.073 | -0.002 | 0.02 | -0.097 | 0.049 | 0.027 | 0.023 | -0.035 | 0.059 | 0.067 | 0.073 | -0.024 | 0.097 | 0.056 | 0.072 | -0.005 | 0.078 | 0.073 | 0.062 | -0.034 | 0.07 | 0.053 | 0.071 | -0.041 | 0.072 | 0.023 | 0.047 | -0.022 | 0.059 | 0.041 | 0.044 |
Totaal overige inkomsten en kosten netto
| -45 | 13 | -6 | 75 | 1 | -44 | -3 | 7 | 12 | -73 | 3 | -5 | 50 | -564 | -366 | -61 | 353 | -607 | -35 | -44 | -26 | -141 | 39 | -13 | -14 | -908 | 16 | -22 | -174 | -11,557 | 32 | 10 | -63 | -10,880 | -26 | 90 | -54 | -10,835 | -12 | 16 | -48 | -11,511.114 | -15.967 | 17.224 | 76.181 | -7,628.832 | 37.442 | -8.932 | -495.682 | -7,226.614 | -88.772 | -18.525 | -10.31 | -6,319.862 | -10.714 | 42.537 | -106.915 | -5,546.549 | -21.031 | -134.373 | -7.196 | -5,147.673 | -21.231 | -94.261 |
Inkomen voor belasting
| -142 | 836 | 858 | 846 | -161 | 1,661 | 972 | 802 | -231 | 799 | 859 | 843 | 235 | 525 | 507 | 552 | 565 | 1,217 | 491 | 970 | -1,269 | 2,277 | 866 | 280 | -1,511 | 1,629 | 681 | 177 | -1,934 | 2,380 | 671 | -403 | -1,921 | 2,201 | -59 | 509 | -1,567 | 980 | 544 | 509 | -723 | 1,671.064 | 1,579.399 | 1,797.281 | -295.2 | 2,161.774 | 1,049.408 | 1,366.847 | -563.772 | 1,331.091 | 1,094.735 | 1,024.91 | -366.243 | 999.384 | 768.959 | 1,097.837 | -502.147 | 843.746 | 250.078 | 514.716 | -224.819 | 831.416 | 471.564 | 441.972 |
Inkomen voor belasting ratio
| -0.011 | 0.057 | 0.062 | 0.061 | -0.013 | 0.103 | 0.066 | 0.056 | -0.02 | 0.053 | 0.063 | 0.059 | 0.02 | 0.036 | 0.036 | 0.039 | 0.044 | 0.047 | 0.024 | 0.041 | -0.071 | 0.077 | 0.04 | 0.013 | -0.097 | 0.055 | 0.031 | 0.008 | -0.122 | 0.077 | 0.032 | -0.02 | -0.132 | 0.088 | -0.003 | 0.024 | -0.1 | 0.042 | 0.026 | 0.023 | -0.038 | 0.059 | 0.066 | 0.074 | -0.019 | 0.099 | 0.059 | 0.071 | -0.041 | 0.065 | 0.067 | 0.061 | -0.035 | 0.065 | 0.053 | 0.074 | -0.052 | 0.057 | 0.021 | 0.038 | -0.023 | 0.058 | 0.039 | 0.036 |
Belastingkosten
| 63 | 224 | 314 | 322 | 82 | 501 | 385 | 288 | 28 | 237 | 315 | 297 | 161 | 96 | 240 | -64 | 32 | 139 | 356 | 315 | 85 | 1,043 | 303 | 173 | -405 | 1,581 | 293 | 145 | -472 | 558 | 268 | 1 | -515 | 931 | 45 | 267 | -412 | 392 | 279 | 287 | -168 | 510.162 | 719.574 | 482.696 | 245.985 | 706.999 | 438.314 | 154.765 | 246.727 | 542.487 | 470.443 | 158.919 | 212.614 | -41.743 | 101.209 | 216.554 | 66.721 | 135.089 | 111.023 | 114.411 | 121.199 | 175.706 | 228.642 | 332.319 |
Nettowinst
| -205 | 612 | 544 | 524 | -244 | 1,161 | 587 | 514 | -260 | 555 | 540 | 544 | 69 | 425 | 263 | 617 | 532 | 1,078 | 136 | 655 | -1,355 | 1,235 | 562 | 107 | -1,106 | 48 | 387 | 32 | -1,461 | 1,822 | 403 | -404 | -1,406 | 1,269 | -105 | 243 | -1,155 | 587 | 266 | 221 | -555 | 1,160.903 | 859.824 | 1,314.586 | -541.186 | 1,454.774 | 611.095 | 1,212.082 | -810.5 | 788.604 | 624.293 | 865.99 | -578.857 | 1,041.127 | 667.75 | 881.282 | -568.869 | 708.657 | 139.055 | 400.305 | -346.018 | 655.71 | 242.922 | 109.652 |
Nettowinstmarge
| -0.016 | 0.042 | 0.039 | 0.038 | -0.02 | 0.072 | 0.04 | 0.036 | -0.022 | 0.037 | 0.039 | 0.038 | 0.006 | 0.029 | 0.019 | 0.043 | 0.042 | 0.042 | 0.007 | 0.027 | -0.076 | 0.042 | 0.026 | 0.005 | -0.071 | 0.002 | 0.017 | 0.001 | -0.092 | 0.059 | 0.019 | -0.02 | -0.097 | 0.051 | -0.006 | 0.012 | -0.074 | 0.025 | 0.013 | 0.01 | -0.029 | 0.041 | 0.036 | 0.054 | -0.036 | 0.066 | 0.034 | 0.063 | -0.059 | 0.038 | 0.038 | 0.051 | -0.055 | 0.067 | 0.046 | 0.059 | -0.059 | 0.048 | 0.012 | 0.029 | -0.035 | 0.046 | 0.02 | 0.009 |
WPA (Winst Per Aandeel)
| -4.76 | 14.22 | 12.64 | 12.18 | -5.55 | 25.83 | 13.06 | 22.88 | -11.59 | 24.73 | 24.08 | 24.26 | 3.08 | 18.97 | 11.74 | 27.54 | 23.78 | 48.11 | 6.07 | 29.23 | -60.48 | 55.12 | 25.08 | 6.36 | -65.76 | 2.85 | 23.01 | 1.91 | -87 | 108.5 | 24 | -23.91 | -83.03 | 74.94 | -6.25 | 14.46 | -68.73 | 34.93 | 15.83 | 13.26 | -33.3 | 69.64 | 51.58 | 79.31 | -32.65 | 87.77 | 36.87 | 73.68 | -49.27 | 47.94 | 37.95 | 55.45 | -37.06 | 66.75 | 41.08 | 54.22 | -35 | 43.6 | 8.55 | 24.63 | -21.29 | 40.34 | 14.94 | 6.75 |
Verwaterde WPA
| -4.76 | 14.22 | 12.64 | 12.18 | -5.55 | 25.83 | 13.06 | 22.88 | -11.59 | 24.73 | 24.08 | 24.26 | 3.08 | 18.97 | 11.74 | 27.54 | 23.78 | 48.11 | 6.07 | 29.23 | -60.48 | 55.12 | 25.08 | 6.36 | -65.76 | 2.85 | 23.01 | 1.91 | -87 | 108.5 | 24 | -23.86 | -83.03 | 74.94 | -6.2 | 14.46 | -68.73 | 34.93 | 15.83 | 13.26 | -33.3 | 69.64 | 51.58 | 79.31 | -32.65 | 87.77 | 36.87 | 73.68 | -49.27 | 47.94 | 37.95 | 55.45 | -37.06 | 66.75 | 41.08 | 54.22 | -35 | 43.6 | 8.55 | 24.63 | -21.29 | 40.34 | 14.94 | 6.75 |
EBITDA
| 184.5 | 1,116 | 1,129 | 777 | -148 | 1,687 | 989 | 807 | -218 | 887 | 871 | 867 | 191 | 1,120 | 871 | 583 | 154 | 1,830 | 539 | 1,018 | -1,244 | 2,512 | 845 | 326 | -1,487 | 2,581 | 743 | 210 | -1,731 | 13,958 | 704 | -366 | -1,845 | 13,214 | -22 | 449 | -1,495 | 11,807 | 560 | 526 | -680 | 13,208.044 | 1,608.834 | 1,788.81 | -342.041 | 9,807.037 | 1,021.913 | 1,384.798 | -55.103 | 8,584.963 | 1,185.828 | 1,037.804 | -354.711 | 7,553.575 | 963.371 | 1,228.254 | -230.093 | 6,591.754 | 450.362 | 807.127 | -77.054 | 6,147.712 | 640.097 | 555.947 |
EBITDA ratio
| 0.015 | 0.076 | 0.081 | 0.056 | -0.012 | 0.104 | 0.067 | 0.056 | -0.019 | 0.059 | 0.063 | 0.061 | 0.016 | 0.077 | 0.063 | 0.041 | 0.012 | 0.071 | 0.026 | 0.043 | -0.07 | 0.085 | 0.039 | 0.015 | -0.095 | 0.087 | 0.034 | 0.009 | -0.109 | 0.453 | 0.034 | -0.018 | -0.127 | 0.529 | -0.001 | 0.021 | -0.096 | 0.5 | 0.027 | 0.024 | -0.036 | 0.468 | 0.068 | 0.073 | -0.022 | 0.448 | 0.057 | 0.072 | -0.004 | 0.416 | 0.073 | 0.061 | -0.034 | 0.489 | 0.066 | 0.082 | -0.024 | 0.445 | 0.038 | 0.059 | -0.008 | 0.43 | 0.053 | 0.046 |