Gakkyusha Co.,Ltd.

TSE:9769.T

1899 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42007 Q42007 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,0192,251.0022,374.6672,046.284965.7861,922.3262,177.6291,883.696869.9041,981.5112,815.4321,222.21859.1321,975.141,346.251,466.7781,109.6451,102.9991,841.655519.518834.0771,309.2372,038.235910.717702.9791,162.9011,462.546523.505994.663588.3811,004.755521.712969.177834.7321,341.681746.418967.471674.317929.071749.803799.588606.786954.436583.282633.552947.4131,276.748880.188792.896920.204798.869576.047505.824421.114867.194617.25596.409884.8661,240.728787.8644.621794.8871,125.258
Kortetermijnbeleggingen 000.8230.4750.615-924.1650.9110.4090.969-900.248000-931.104-1,163.449-1,145.051-1,153.745-919.816-1,134.483-1,096.28-1,119.886-874.978-1,021.35-963.503-1,121.775-860.916-1,001.115-922.116-958.408895.778000813.804000856.541887.511832.014826.688825.242807.621825.8780.525759.21300000.4630.49314.13828.4428.2535.75923.0235.97248.95425.61323.62926.68225.011
Liquide middelen en kortetermijnbeleggingen 1,0192,251.0022,374.6672,046.284965.7861,922.3262,177.6291,883.696869.9041,981.5112,815.4321,222.21859.1321,975.141,346.251,466.7781,109.6451,102.9991,841.655519.518834.0771,309.2372,038.235910.717702.9791,162.9011,462.546523.505994.663588.3811,004.755521.712969.177834.7321,341.681746.418967.471674.317929.071749.803799.588606.786954.436583.282633.552947.4131,276.748880.188792.896920.204799.332576.54519.962449.554895.444653.009619.429920.8381,289.682813.413668.25821.5691,150.269
Nettovorderingen 5563.87945.78583.1366857.31259.397101.84880.18869.286110.576101.846108.23591.88795.344136.06122.353103.3194.621116.69118.51499.88386.549107.83299.191141.13497.302111.217105.865138.224120.322124.524144.437172.004171.727178.257159.097353.139368.255366.621364.109342.98328.657337.926392.044337.042180.404162.891193.771240.776266.505245.028389.734267.016230.052238.322291.874218.432215.217195.153301.142361.78357.578
Voorraad 6373.83990.76778.95170.32774.81970.5469.0365.27363.37346.75175.23466.51775.88975.65178.88674.47684.73686.38993.85582.96787.6964.48268.22666.53468.04256.4858.16550.16356.15255.4155.61558.62457.66856.86557.73761.84454.50156.88255.15271.39763.89850.1246.65857.80625.47213.55815.5326.28917.6118.58520.10319.7425.37219.21920.46319.47923.61223.19324.22932.67929.32225.933
Overige vlottende activa 264250.783244.047253.715255.677255.582226.581245.595240.554227.94213.302254.411249.851241.396287.043379.103460.284280.012247.863267.219257.612293.877304.496263.961252.421219.928246.342251.168309.198234.593232.873241.363300.745165.977201.681233.245321.75963.76511.5223.617.50619.67537.0752.4612.12436.638121.191131.358146.4430.7248.87510.5536.95814.96648.03646.36346.50646.36236.84630.02131.03645.66661.048
Totaal vlottende activa 1,4012,639.5032,755.2662,462.0861,359.972,310.0392,534.1472,300.1691,255.9192,342.113,186.0611,653.7011,283.7352,384.3121,804.2882,060.8271,766.7581,571.0572,270.528997.2821,293.171,790.6872,493.7621,350.7361,121.1251,592.0051,862.67944.0551,459.8891,017.351,413.36943.2141,472.9831,230.3811,771.9541,215.6571,510.1711,145.7221,365.731,175.1761,252.61,033.3391,370.288970.3271,085.5261,346.5651,591.9011,189.9671,159.3991,179.3141,093.297852.224936.394756.9081,192.751958.157977.2881,209.2441,564.9381,062.8161,033.1071,258.3371,594.828
Niet-vlottende activa:
Materiële vaste activa, netto 5,9956,001.5095,960.3165,996.4686,069.9986,120.586,189.4215,875.2655,654.9815,330.3875,402.4925,421.4115,064.7725,108.1654,702.054,713.6534,745.5314,766.4074,309.8373,816.3083,938.2913,934.3023,817.5533,205.7463,073.8852,965.8842,924.4152,942.5082,969.8792,881.7492,812.552,684.9362,706.6532,641.6532,417.3422,499.0662,531.1472,571.422,584.4962,520.6892,537.4562,522.2572,318.5342,276.4882,267.4592,253.9132,235.522,172.0152,202.3992,210.2882,206.2882,106.5932,144.2012,096.041,983.981,908.7481,909.5761,922.5871,923.4811,945.2971,947.6351,756.5911,864.326
Goodwill 2730.05132.80535.55838.31241.06643.81951.38258.94466.50674.06981.63189.19496.756109.563117.475125.387133.3141.212149.124143.413150.677157.94165.203172.467179.73186.994194.257201.52209.451217.714225.977234.241242.504250.767259.031267.294436.145447.13292.084300.348308.611316.875325.138333.401341.665349.928358.192366.455206.783211.592216.401221.21226.018230.827235.636240.445245.254250.063254.872264.49291.604269.299
Immateriële activa 5358.39462.96264.90559.81760.02651.61750.53849.6447.7138.22124.40326.78826.73222.61721.67620.2113.90220.34426.78633.22938.18142.70446.89351.87358.764.91271.12669.48970.38574.84580.75186.65692.56295.68498.708104.585105.67198.95699.435100.18332.53144.15555.77867.40265.5674.83984.01393.05899.076108.062114.239123.074128.247136.918145.581145.538153.0834.7045.0864.2395.4524.579
Goodwill en immateriële activa 8088.44595.767100.46398.129101.09295.436101.92108.584114.216112.29106.034115.982123.488132.18139.151145.597147.202161.556175.91176.642188.858200.644212.096224.34238.43251.906265.383271.009279.836292.559306.728320.897335.066346.451357.739371.879541.816546.086391.519400.531341.142361.03380.916400.803407.225424.767442.205459.513305.859319.654330.64344.284354.265367.745381.217385.983398.337254.767259.958268.729297.056273.878
Langetermijnbeleggingen 2,1001,009.9012,1622,1632,0771,879.582,1132,1152,0221,841.2292,0622,0862,0091,810.6911,9852,0262,0201,950.0892,1022,0892,0521,712.2511,8391,8761,7531,475.7881,7371,6611,60918.22296585889322.19695494295029.45931.48932.98634.31235.75837.37937.237.47537.787837765039.94640.06140.91142.0842.9450045.1646.982-19.7553.5865.573.0174.688
Belastingvorderingen 0117.037-2,162-2,1638,244.615129.648-2,113-2,115-2,022125.86-2,062-2,086-2,009132.826-1,985-2,026-2,020102.692-2,102-2,089-2,05244.8-1,839-1,876-1,75357.182-1,737-1,661-1,60950.928-965-858-89352.281-954-942-95049.59755.88552.9753.55457.05474.85174.81877.26976.57282.98882.89283.05382.74697.63697.76298.32698.32880.89180.32780.71180.48666.57166.83466.45660.3459.761
Overige niet-vlottende activa 21,053.6432,162.8232,163.475-8,244137.9672,113.9112,115.4092,022.969137.1862,062.3222,086.3052,009.215141.5161,985.2742,026.0682,020.459121.4472,102.9492,089.3322,052.695121.6981,839.7831,876.8321,753.573115.0521,737.2631,661.6151,609.078913.118965.261858.89893.351835.758954.746942.952950.604885.917918.401863.143861.02860.85844.595862.644817.65795.732-0.783-0.64721.796703.022711.028694.046725.065735.956802.193785.419737.043797.842879.844882.307882.303907.02853.629
Totaal niet-vlottende activa 8,1778,270.5358,218.9068,260.4068,245.7428,368.8678,398.7688,092.5947,786.5347,548.8787,577.1047,613.757,189.9697,316.6866,819.5046,878.8726,911.5877,087.8376,574.3426,081.556,167.6286,001.9095,857.985,294.6745,051.7984,852.3364,913.5844,869.5064,849.9664,143.8534,070.373,850.5543,920.9013,886.9543,718.5393,799.7573,853.634,078.2094,136.3573,861.3073,886.8733,817.0613,636.3893,632.0663,600.6563,571.2293,579.4923,461.4723,466.7613,341.8613,374.6673,269.9523,353.9563,327.5343,234.8093,155.7113,158.4733,246.2343,104.9083,157.9823,170.6933,024.0243,056.282
Totaal activa 9,57810,910.03810,974.17310,722.4939,605.71410,678.9110,932.91710,392.7649,042.4569,890.99110,763.1689,267.4548,473.7079,700.9998,623.7958,939.7018,678.3478,658.8998,844.8727,078.8377,460.7997,792.5978,351.7436,645.416,172.9236,444.3416,776.2545,813.5626,309.8555,161.2035,483.734,793.7695,393.8845,117.3355,490.4935,015.4145,363.8015,223.9315,502.0875,036.4835,139.4734,850.45,006.6774,602.3934,686.1824,917.7945,171.3934,651.4394,626.164,521.1754,467.9644,122.1764,290.354,084.4424,427.564,113.8684,135.7614,455.4784,669.8464,220.7984,203.84,282.3614,651.11
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 226.13221.31513.2315.32122.62316.04711.9964.8625.15620.3164.6875.77519.71517.2744.6443.2521.5289.5417.2876.82525.2218.2154.213.41220.47489.703292.935905.208502.6989.4266.826933.422472.1958.39810.195890.941400.631492.008306.086793.459395.723437.762306.734788.476508.676472.296280.681558.058371.019479.304230.618432.231242.962230.32797.484274.459340.686205.54590.421168.935293.656279.096
Kortlopende schulden 148293.881148.663158.009485.927356.509241.763260.335460.335760.335760.335260.3351,046.585340.835219.0851,005.3351,968.335905.335905.335165.3361,435.336765.336760.86435.776808.495733.314756.273133.351,360.016159.996188.348186.6811,150.68216.679236.658219.9921,211.277219.992236.658219.992970.149219.992236.658219.992568.32563.32963.32983.329503.329523.329380480885230180287.6596304.4312.8113.6113.6113.6113.6
Belastingschulden 30.009429.479387.586497.45854.595616.622533.178513.33733.896476.805486.046446.28337.234469.743470.174395.97132.635295.29400.053308.20727.521239.693367.801299.00629.648346.624427.784310.75925.195334.539470.201344.05524.538310.49454.473354.37316.373490.797672.409510.99865.685335.997480.761310.88540.345395.701520.205355.327.33297.269232.433167.65926.943273.997292.391218.74531.831251.759305.561187.102131.739200.104299.352
Uitgestelde opbrengsten 30.009429.4792,347.0782,350.8291,884.5282,301.7722,435.1732,338.9941,775.4922,188.0762,571.2632,298.8151,763.9332,055.222,335.4642,074.4711,517.4871,813.4632,071.2831,887.6021,584.31,760.8071,977.2951,851.0571,681.6851,712.4711,146.9881,554.465956.2941,304.3481,158.4831,499.67868.51,234.8421,172.8591,466.629854.8381,461.2671,326.3151,538.03920.0181,248.4231,090.5441,258.398870.861,127.0551,102.6581,173.957915.862638.314608.47604.894401.246695.079855.285791.502608.117821.688910.617776.701702.635829.228928.947
Overige kortlopende verplichtingen 1,898.9912,124.238493.494445.01407.795363.579620.103451.059370.621175.353278.765157.463239.416353.418395.308274.326219.733279.643334.755233.336225.094296.589351.334302.195199.706242.801291.002212.963188.842172.379752.718411.691204.175154.594672.458430.683159.78131.99739.8232.47489.83834.47640.35234.01585.9180.15277.63251.51370.39830.81722.7322.3639.49826.44222.4630.67357.53327.90127.27828.94227.75219.94726.596
Totaal kortlopende verplichtingen 2,0792,873.733,010.552,967.0792,783.5713,044.4833,313.0863,062.3842,611.3083,148.923,630.6792,721.33,055.7092,769.1882,967.1313,358.7763,708.8053,019.9693,320.9142,293.5613,251.5552,847.9533,097.7082,193.2382,693.2982,709.0562,683.9662,193.7133,410.362,139.4212,108.9752,104.8683,156.7772,078.312,090.3732,127.4993,116.8372,113.8872,094.8012,096.5822,773.4641,898.6141,805.3161,819.1392,313.5711,779.2121,715.9151,589.482,047.6471,563.4791,490.5041,337.8721,757.9751,194.4831,288.0721,207.2591,536.1091,494.6751,456.241,009.6641,012.9221,256.4311,348.239
Langlopende verplichtingen:
Langetermijnschulden 1,2731,310.4381,347.6041,384.771,421.9361,716.221,496.2681,542.781,607.8641,672.9482,098.6921,803.1161,560.22,607.2841,286.6681,351.7521,403.0861,454.421,117.454702.122743.456784.79777.124262.424156.269.5886.6299.499.440.01980.018120.017160.016200.015251.7306.698361.696416.694471.692526.69581.688636.686691.684746.682801.68176.675191.674206.673221.672236.671020406080100120140160187.6244.4358272.8
Uitgestelde opbrengsten niet-vlottend 0147.495000-3.27400000000000178.406000185.522000199.927000190.15800181.06178.79100000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00.8850003.274000000000002.0110001.8640001.7960001.968001.1851.73500000000000000000000000000000
Overige niet-vlottende verplichtingen 21586.558299.986332.097354.433122.288457.786420.024449.136133.204140.819140.278159.741170.06173.661189.559196.12821.63204.959207.41205.88616.288205.11204.075204.0738.829205.787205.405202.3787.263191.999185.2780.0010.001170.135173.957178.762174.602176.782176.324172.78165.995186.747184.556186.656182.202218.034221.418230.642224.899277.758313.961316.187299.57294.223291.855285.015285.721298.431298.504293.679315.362301.279
Totaal niet-vlottende verplichtingen 1,4881,545.3761,647.591,716.8671,776.3691,838.5081,954.0541,962.8042,0571,806.1522,239.5111,943.3941,719.9412,777.3441,460.3291,541.3111,599.2141,656.4671,322.413909.532949.342988.464982.234466.499360.273280.132292.407304.805301.778239.408272.017305.295342.262380.542421.835480.655540.458591.296648.474703.014754.468802.681878.431931.238988.336358.877409.708428.091452.314461.57277.758333.961356.187359.57374.223391.855405.015425.721458.431486.104538.079673.362574.079
Totaal passiva 3,5674,419.1064,658.144,683.9464,559.944,882.9915,267.145,025.1884,668.3084,955.0725,870.194,664.6944,775.655,546.5324,427.464,900.0875,308.0194,676.4364,643.3273,203.0934,200.8973,836.4174,079.9422,659.7373,053.5712,989.1882,976.3732,498.5183,712.1382,378.8292,380.9922,410.1633,499.0392,458.8522,512.2082,608.1543,657.2952,705.1832,743.2752,799.5963,527.9322,701.2952,683.7472,750.3773,301.9072,138.0892,125.6232,017.5712,499.9612,025.0491,768.2621,671.8332,114.1621,554.0531,662.2951,599.1141,941.1241,920.3961,914.6711,495.7681,551.0011,929.7931,922.318
Eigen vermogen:
Preferente aandelen 0.064000000001.32212.69625.03427.58504546403634430000000013345152402324172629415152495555566500000000000000000
Gewone aandelen 1,2161,216.3561,216.3561,216.3561,216.3561,216.3561,216.3561,216.3561,216.3561,216.3561,216.3561,216.3561,216.3561,216.3561,216.3561,216.3561,216.3561,216.3561,216.3561,216.3561,2161,216.3561,2161,2161,2141,136.1121,136.1121,124.481,124.48806.68806.68806.68806.68806.68806.68806.68806.68806.68806.68806.68806.68806.68806.68806.68806.68806.68806.68806.68806.68806.68806.68806.68806.68806.68806.68806.68806.68806.68806.68806.68806.68806.68806.68
Ingehouden winsten 4,5505,035.5974,865.1464,601.8073,630.1644,157.5664,024.2853,730.962,728.4013,311.7713,277.8843,000.0052,362.3452,833.1292,880.5272,665.1381,932.4882,493.7552,709.9442,392.051,764.9122,227.0822,547.1422,199.5231,536.1572,039.8532,292.1621,834.3681,168.6112,010.6562,347.8681,629.758928.2251,675.5761,996.2761,420.809727.8721,785.0892,037.8031,488.698865.8791,396.7461,582.6191,116.549648.5461,147.1361,432.9061,029.378520.811892.5711,099.394850.792573.191925.4261,165.756910.153581.711927.9841,148.345916.279819.63486.137872.777
Overige gereserveerde algehele resultaten 5851.42646.85732.77611.3998.23512.7719.41718.55-1.322-12.696-25.034-27.5851,362.706-45-46-40-36-34-43-3910297160-39-504037-13-34-51-52-40-23-24-17-26-29-41-51-52-49-55-55-56-6500000000000000000
Overige totale aandeelhoudersvermogen 184.936185.024185.142185.142185.143410.84409.31410.843410.841407.792398.738386.399119.356-1,257.72499.452158.12221.484272.352275.245267.338317.99410.742411.657410.15408.195329.188331.607319.196304.626-34.962-51.81-52.832124.127140.051139.979146.506137.241-110.136-122.57-132.701-133.321-129.945-136.429-136.48-136.71753.384738.729736.102740.758734.12735.256739.364746.145744.596742.682750.311760.611753.447755.685960.495985.911,023.4651,012.765
Totaal eigen vermogen van aandeelhouders 6,0096,488.4036,313.5016,036.0815,043.0625,792.9975,662.7225,367.5764,374.1484,935.9194,892.9784,602.763,698.0574,154.4674,196.3354,039.6143,370.3283,982.4634,201.5453,875.7443,259.9023,956.184,271.7993,985.6733,119.3523,455.1533,799.8813,315.0442,597.7172,782.3743,102.7382,383.6061,859.0322,622.3072,942.9352,373.9951,671.7932,481.6332,721.9132,162.6771,539.2382,073.4812,252.871,786.7491,318.5162,707.22,978.3152,572.162,068.2492,433.3712,641.332,396.8362,126.0162,476.7022,715.1182,467.1442,149.0022,488.1112,710.712,683.4542,612.222,316.2822,692.222
Totaal eigen vermogen 6,0116,490.936,316.0336,038.5475,045.7745,795.9195,665.7775,367.5764,374.1484,935.9194,892.9784,602.763,698.0574,154.4674,196.3354,039.6143,370.3283,982.4634,201.5453,875.7443,259.9023,956.184,271.7993,985.6733,119.3523,455.1533,799.8813,315.0442,597.7172,782.3743,102.7382,383.6061,894.8452,658.4832,978.2852,407.261,706.5062,518.7482,758.8122,236.8871,611.5412,149.1052,322.931,852.0161,384.2752,779.7053,045.772,633.8682,126.1992,496.1262,699.7022,450.3432,176.1882,530.3892,765.2652,514.7542,194.6372,535.0822,755.1752,725.032,652.7992,352.5682,728.792
Totaal passiva en aandeelhoudersvermogen 9,57810,910.03610,974.17310,722.4939,605.71410,678.9110,932.91710,392.7649,042.4569,890.99110,763.1689,267.4548,473.7079,700.9998,623.7958,939.7018,678.3478,658.8998,844.8727,078.8377,460.7997,792.5978,351.7416,645.416,172.9236,444.3416,776.2545,813.5626,309.8555,161.2035,483.734,793.7695,393.8845,117.3355,490.4935,015.4145,363.8015,223.9315,502.0875,036.4835,139.4734,850.45,006.6774,602.3934,686.1824,917.7945,171.3934,651.4394,626.164,521.1754,467.9644,122.1764,290.354,084.4424,427.564,113.8684,135.7614,455.4784,669.8464,220.7984,203.84,282.3614,651.11