Konami Group Corporation
TSE:9766.T
14680 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 94,045 | 90,039 | 107,218 | 99,245 | 81,218 | 72,633 | 87,443 | 78,519 | 76,454 | 71,905 | 84,474 | 75,562 | 71,160 | 68,326 | 80,726 | 75,858 | 63,185 | 52,887 | 69,704 | 72,017 | 64,630 | 56,459 | 69,918 | 70,463 | 63,711 | 58,457 | 60,829 | 63,312 | 59,613 | 55,743 | 65,981 | 62,540 | 51,984 | 49,417 | 70,651 | 71,533 | 56,516 | 51,202 | 62,268 | 57,170 | 50,113 | 48,606 | 61,649 | 58,018 | 52,339 | 45,589 | 65,844 | 53,478 | 57,545 | 49,128 | 71,236 | 71,426 | 68,181 | 54,915 | 69,680 | 77,018 | 62,580 | 53,183 | 71,212 | 190,932 | 57,939 | 55,975 | 75,760 | 87,107 | 79,799.513 | 70,660.047 | 71,040.909 | 93,985.136 | 76,538.987 | 60,600.898 | 67,420.646 | 92,783.76 | 60,707.828 | 57,268.552 | 70,025.54 | 80,713.028 | 62,879.61 | 48,159.28 | 66,307.431 | 80,868.358 | 66,138.439 | 47,462.752 | 57,630.265 | 82,224.561 | 76,826.827 | 57,406.108 | 59,942.743 | 77,204.892 |
Kosten van de omzet
| 49,350 | 46,302 | 59,545 | 53,685 | 46,407 | 40,640 | 52,579 | 47,598 | 48,620 | 43,133 | 47,457 | 41,499 | 39,752 | 35,975 | 46,607 | 43,936 | 38,619 | 30,053 | 44,742 | 44,685 | 39,922 | 33,694 | 41,554 | 41,376 | 38,076 | 34,352 | 37,661 | 37,871 | 34,607 | 32,086 | 41,316 | 38,890 | 31,134 | 29,851 | 47,510 | 46,037 | 35,693 | 33,210 | 38,151 | 39,638 | 35,572 | 33,342 | 44,253 | 40,006 | 36,371 | 31,649 | 45,406 | 37,199 | 37,821 | 32,387 | 48,841 | 46,789 | 42,004 | 36,781 | 51,735 | 49,764 | 45,893 | 39,330 | 54,493 | 131,241 | 40,796 | 40,681 | 57,747 | 59,159 | 53,294.798 | 44,749.257 | 52,560.786 | 59,026.714 | 56,757.374 | 40,046.554 | 49,281.556 | 60,552.584 | 42,946.981 | 39,285.387 | 54,719.705 | 49,745.945 | 46,076.592 | 33,951.86 | 50,286.343 | 51,802.177 | 44,239.023 | 34,009.571 | 40,310.525 | 54,105.847 | 49,053.077 | 36,037.126 | 44,808.025 | 50,563.724 |
Brutowinst
| 44,695 | 43,737 | 47,673 | 45,560 | 34,811 | 31,993 | 34,864 | 30,921 | 27,834 | 28,772 | 37,017 | 34,063 | 31,408 | 32,351 | 34,119 | 31,922 | 24,566 | 22,834 | 24,962 | 27,332 | 24,708 | 22,765 | 28,364 | 29,087 | 25,635 | 24,105 | 23,168 | 25,441 | 25,006 | 23,657 | 24,665 | 23,650 | 20,850 | 19,566 | 23,141 | 25,496 | 20,823 | 17,992 | 24,117 | 17,532 | 14,541 | 15,264 | 17,396 | 18,012 | 15,968 | 13,940 | 20,438 | 16,279 | 19,724 | 16,741 | 22,395 | 24,637 | 26,177 | 18,134 | 17,945 | 27,254 | 16,687 | 13,853 | 16,719 | 59,691 | 17,143 | 15,294 | 18,013 | 27,948 | 26,504.716 | 25,910.79 | 18,480.123 | 34,958.422 | 19,781.613 | 20,554.344 | 18,139.09 | 32,231.176 | 17,760.847 | 17,983.165 | 15,305.835 | 30,967.082 | 16,803.018 | 14,207.42 | 16,021.088 | 29,066.182 | 21,899.417 | 13,453.181 | 17,319.74 | 28,118.714 | 27,773.75 | 21,368.982 | 15,134.718 | 26,641.168 |
Brutowinstmarge
| 0.475 | 0.486 | 0.445 | 0.459 | 0.429 | 0.44 | 0.399 | 0.394 | 0.364 | 0.4 | 0.438 | 0.451 | 0.441 | 0.473 | 0.423 | 0.421 | 0.389 | 0.432 | 0.358 | 0.38 | 0.382 | 0.403 | 0.406 | 0.413 | 0.402 | 0.412 | 0.381 | 0.402 | 0.419 | 0.424 | 0.374 | 0.378 | 0.401 | 0.396 | 0.328 | 0.356 | 0.368 | 0.351 | 0.387 | 0.307 | 0.29 | 0.314 | 0.282 | 0.31 | 0.305 | 0.306 | 0.31 | 0.304 | 0.343 | 0.341 | 0.314 | 0.345 | 0.384 | 0.33 | 0.258 | 0.354 | 0.267 | 0.26 | 0.235 | 0.313 | 0.296 | 0.273 | 0.238 | 0.321 | 0.332 | 0.367 | 0.26 | 0.372 | 0.258 | 0.339 | 0.269 | 0.347 | 0.293 | 0.314 | 0.219 | 0.384 | 0.267 | 0.295 | 0.242 | 0.359 | 0.331 | 0.283 | 0.301 | 0.342 | 0.362 | 0.372 | 0.252 | 0.345 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 14,262 | 13,512 | 13,443 | 12,977 | 14,146 | 12,017 | 12,741 | 12,177 | 42,416 | 10,921 | 10,213 | 9,586 | 33,701 | 0 | 0 | 0 | 31,429 | 0 | 0 | 0 | 30,193 | 0 | 0 | 0 | 27,180 | 0 | 0 | 0 | 2,761 | 0 | 0 | 0 | 3,369 | 0 | 0 | 0 | 2,764 | 0 | 0 | 0 | 2,620 | 0 | 0 | 0 | 35,555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 18,588 | 22,282 | 18,153 | 16,558 | 14,832 | 19,315 | 15,470 | 16,322 | 14,673 | 16,359 | 13,045 | 13,047 | 12,073 | 15,758 | 11,846 | 11,190 | 10,483 | 14,250 | 14,561 | 13,658 | 13,001 | 14,093 | 13,871 | 12,388 | 12,279 | 14,334 | 11,403 | 12,243 | 11,045 | 13,440 | 10,899 | 10,411 | 10,357 | 13,347 | 11,454 | 13,327 | 11,164 | 12,604 | 13,656 | 11,874 | 12,073 | 11,837 | 14,395 | 13,692 | 12,445 | 13,483 | 13,922 | 12,541 | 11,361 | 12,024 | 13,901 | 13,016 | 10,829 | 11,783 | 14,739 | 11,516 | 10,974 | 12,842 | 42,565 | 13,532 | 14,294 | 14,243 | 16,080 | 14,693.653 | 14,323.598 | 16,286.389 | 16,244.999 | 13,338.615 | 13,549.972 | 16,731.299 | 15,657.877 | 13,782.989 | 12,017.636 | 16,923.061 | 14,577.226 | 12,475.774 | 11,125.062 | 15,600.212 | 13,152.268 | 13,095.631 | 10,497.336 | 12,142.861 | 14,811.582 | 14,951.717 | 11,782.156 | 13,402.09 | 13,162.014 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 19,627 | 18,588 | 22,282 | 18,153 | 16,558 | 14,832 | 19,315 | 15,470 | 16,322 | 14,673 | 16,359 | 13,045 | 13,047 | 12,073 | 15,758 | 11,846 | 11,190 | 10,483 | 14,250 | 14,561 | 13,658 | 13,001 | 14,093 | 13,871 | 12,388 | 12,279 | 14,334 | 11,403 | 12,243 | 11,045 | 13,440 | 10,899 | 10,411 | 10,357 | 13,347 | 11,454 | 13,327 | 11,164 | 12,604 | 13,656 | 11,874 | 12,073 | 11,837 | 14,395 | 13,692 | 12,445 | 13,483 | 13,922 | 12,541 | 11,361 | 12,024 | 13,901 | 13,016 | 10,829 | 11,783 | 14,739 | 11,516 | 10,974 | 12,842 | 42,565 | 13,532 | 14,294 | 14,243 | 16,080 | 14,693.653 | 14,323.598 | 16,286.389 | 16,244.999 | 13,338.615 | 13,549.972 | 16,731.299 | 15,657.877 | 13,782.989 | 12,017.636 | 16,923.061 | 14,577.226 | 12,475.774 | 11,125.062 | 15,600.212 | 13,152.268 | 13,095.631 | 10,497.336 | 12,142.861 | 14,811.582 | 14,951.717 | 11,782.156 | 13,402.09 | 13,162.014 |
Overige kosten
| 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 6,534 | -183 | -1,312 | 841 | 22,340 | 915 | -1,220 | 5,579 | 3,716 | 9,717 | 143 | -251 | 3,189 | 803 | 34 | 12 | 2,185 | 457 | 8 | 416 | 4,453 | 204 | 2,488 | 120 | 2,538 | 9,063 | 1,536 | 344 | 5,942 | 0 | -5 | -5 | -60 | -5 | -4 | -5 | -4 | -4 | -4 | -115 | 0 | 0 | -3 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,752.001 | 0 | 0 | 0 | 0 | 0 | -110.047 | 0 | 0 | 0 | 0 | 0 | 46,717.159 | 0 |
Bedrijfskosten
| 19,627 | 18,588 | 22,282 | 21,395 | 16,519 | 14,842 | 26,202 | 18,794 | 16,478 | 14,732 | 22,893 | 12,862 | 11,735 | 12,914 | 38,098 | 12,761 | 9,970 | 16,062 | 17,966 | 24,278 | 13,801 | 12,750 | 17,282 | 14,674 | 12,422 | 12,291 | 16,519 | 11,860 | 12,251 | 11,461 | 17,893 | 11,103 | 12,899 | 10,477 | 15,885 | 20,517 | 14,863 | 11,508 | 18,546 | 13,656 | 11,874 | 12,073 | 11,837 | 14,395 | 13,692 | 12,445 | 13,483 | 13,922 | 12,541 | 11,361 | 12,024 | 13,901 | 13,016 | 10,829 | 11,783 | 14,739 | 11,516 | 10,974 | 12,842 | 42,565 | 13,532 | 14,294 | 14,243 | 16,080 | 14,693.653 | 14,323.598 | 16,286.389 | 16,244.999 | 13,338.615 | 13,549.972 | 16,731.299 | 15,657.877 | 13,782.989 | 12,017.636 | 36,675.062 | 14,577.226 | 12,475.774 | 11,125.062 | 15,600.212 | 13,152.268 | 12,985.584 | 10,497.336 | 12,142.861 | 14,811.582 | 14,951.717 | 11,782.156 | 60,119.249 | 13,162.014 |
Bedrijfsresultaat
| 25,068 | 25,149 | 25,391 | 24,165 | 18,292 | 17,151 | 8,662 | 12,127 | 11,356 | 14,040 | 14,124 | 21,201 | 19,673 | 19,437 | -3,979 | 19,161 | 14,596 | 6,772 | 6,996 | 3,054 | 10,907 | 10,015 | 11,082 | 14,413 | 13,213 | 11,814 | 6,649 | 13,581 | 12,755 | 12,196 | 6,772 | 12,547 | 7,951 | 9,089 | 7,256 | 4,979 | 5,960 | 6,484 | 5,571 | 3,876 | 2,667 | 3,191 | 308 | 3,617 | 2,276 | 1,495 | 6,955 | 2,357 | 7,183 | 5,380 | 10,371 | 10,736 | 13,161 | 7,305 | 6,162 | 12,515 | 5,171 | 2,879 | 3,877 | 17,126 | 3,611 | 1,000 | 3,770 | 11,868 | 11,811.063 | 11,587.192 | 2,193.734 | 18,713.424 | 6,442.998 | 7,004.372 | 1,407.791 | 16,573.299 | 3,977.858 | 5,965.529 | -21,369.227 | 16,389.857 | 4,327.244 | 3,082.358 | 420.877 | 15,913.914 | 8,913.833 | 2,955.846 | 5,176.878 | 13,307.132 | 12,822.034 | 9,586.826 | -44,984.531 | 13,479.154 |
Bedrijfsresultaat ratio
| 0.267 | 0.279 | 0.237 | 0.243 | 0.225 | 0.236 | 0.099 | 0.154 | 0.149 | 0.195 | 0.167 | 0.281 | 0.276 | 0.284 | -0.049 | 0.253 | 0.231 | 0.128 | 0.1 | 0.042 | 0.169 | 0.177 | 0.158 | 0.205 | 0.207 | 0.202 | 0.109 | 0.215 | 0.214 | 0.219 | 0.103 | 0.201 | 0.153 | 0.184 | 0.103 | 0.07 | 0.105 | 0.127 | 0.089 | 0.068 | 0.053 | 0.066 | 0.005 | 0.062 | 0.043 | 0.033 | 0.106 | 0.044 | 0.125 | 0.11 | 0.146 | 0.15 | 0.193 | 0.133 | 0.088 | 0.162 | 0.083 | 0.054 | 0.054 | 0.09 | 0.062 | 0.018 | 0.05 | 0.136 | 0.148 | 0.164 | 0.031 | 0.199 | 0.084 | 0.116 | 0.021 | 0.179 | 0.066 | 0.104 | -0.305 | 0.203 | 0.069 | 0.064 | 0.006 | 0.197 | 0.135 | 0.062 | 0.09 | 0.162 | 0.167 | 0.167 | -0.75 | 0.175 |
Totaal overige inkomsten en kosten netto
| -823 | 1,265 | -4,111 | 328 | 322 | 1,243 | 84 | -1,232 | 271 | 1,812 | 1,179 | -14 | -977 | -322 | 39 | 145 | -665 | -488 | -95 | 36 | -211 | -307 | 42 | -175 | -103 | 24 | -73 | -284 | 13 | -128 | -112 | 66 | -122 | -670 | -630 | -23 | -636 | 378 | -327 | 1,677 | 872 | -567 | -5,505 | 1,340 | -202 | 648 | 288 | 827 | -340 | -735 | -363 | -93 | -492 | -599 | -2,304 | -425 | -396 | -427 | -2,874 | -1,007 | -486 | -96 | -10,754 | -2,573 | -552.718 | 106.839 | -784.82 | -247.793 | -210.235 | 260.73 | -450.903 | 104.875 | -24.314 | -200.756 | -116.679 | -790.272 | -139.68 | 6,871.61 | 246.831 | -676.79 | -3,301.42 | -1,098.206 | -1,463.069 | -906.059 | 562.11 | -786.707 | 237.93 | -114.74 |
Inkomen voor belasting
| 24,245 | 26,414 | 21,280 | 24,493 | 18,614 | 18,394 | 8,746 | 10,895 | 11,627 | 15,852 | 15,303 | 21,187 | 19,558 | 19,115 | -3,940 | 19,306 | 13,931 | 6,284 | 6,901 | 3,090 | 10,696 | 9,708 | 11,124 | 14,238 | 13,110 | 11,838 | 6,576 | 13,297 | 12,768 | 12,068 | 6,660 | 12,613 | 7,829 | 8,419 | 6,626 | 4,956 | 5,324 | 6,862 | 5,244 | 5,553 | 3,539 | 2,624 | 54 | 4,957 | 2,074 | 2,143 | 7,243 | 3,184 | 6,843 | 4,645 | 10,008 | 10,643 | 12,669 | 6,706 | 3,858 | 12,090 | 4,775 | 2,452 | 1,003 | 16,119 | 3,125 | 904 | -6,984 | 9,295 | 11,258.345 | 11,694.032 | 1,408.914 | 18,465.631 | 6,232.763 | 7,265.102 | 956.887 | 16,678.173 | 3,953.543 | 5,764.773 | -21,485.906 | 15,599.584 | 4,187.564 | 9,953.968 | 667.708 | 15,237.123 | 5,612.413 | 1,857.64 | 3,713.809 | 12,401.073 | 13,384.143 | 8,800.12 | -44,746.601 | 13,364.414 |
Inkomen voor belasting ratio
| 0.258 | 0.293 | 0.198 | 0.247 | 0.229 | 0.253 | 0.1 | 0.139 | 0.152 | 0.22 | 0.181 | 0.28 | 0.275 | 0.28 | -0.049 | 0.255 | 0.22 | 0.119 | 0.099 | 0.043 | 0.165 | 0.172 | 0.159 | 0.202 | 0.206 | 0.203 | 0.108 | 0.21 | 0.214 | 0.216 | 0.101 | 0.202 | 0.151 | 0.17 | 0.094 | 0.069 | 0.094 | 0.134 | 0.084 | 0.097 | 0.071 | 0.054 | 0.001 | 0.085 | 0.04 | 0.047 | 0.11 | 0.06 | 0.119 | 0.095 | 0.14 | 0.149 | 0.186 | 0.122 | 0.055 | 0.157 | 0.076 | 0.046 | 0.014 | 0.084 | 0.054 | 0.016 | -0.092 | 0.107 | 0.141 | 0.165 | 0.02 | 0.196 | 0.081 | 0.12 | 0.014 | 0.18 | 0.065 | 0.101 | -0.307 | 0.193 | 0.067 | 0.207 | 0.01 | 0.188 | 0.085 | 0.039 | 0.064 | 0.151 | 0.174 | 0.153 | -0.746 | 0.173 |
Belastingkosten
| 7,076 | 7,386 | 6,507 | 6,832 | 5,155 | 5,019 | 1,422 | 3,171 | 3,212 | 4,420 | 2,874 | 6,363 | 5,657 | 5,457 | -9,208 | 6,088 | 4,337 | 2,090 | 3,316 | 1,978 | 2,777 | 2,427 | 4,129 | 4,213 | 4,188 | 3,563 | 2,113 | 4,440 | 4,096 | 3,554 | 1,357 | 4,172 | 1,418 | 2,597 | 2,370 | 6,528 | 1,765 | 2,574 | 2,124 | 1,977 | 1,635 | 1,255 | 1,249 | 1,898 | 963 | 1,221 | 2,738 | 1,270 | 2,571 | 1,894 | 4,062 | 5,038 | 5,220 | 2,621 | 1,008 | 3,578 | 1,940 | 1,115 | -1,631 | 5,231 | 1,217 | 436 | -2,603 | 3,328 | 4,454.7 | 5,779.206 | 288.602 | 6,865.765 | 3,052.714 | 3,114.477 | -657.474 | 7,084.816 | 923.941 | 3,448.351 | -22,996.739 | 5,536.395 | 2,691.819 | 4,391.881 | -4,004.523 | 6,120.665 | 4,181.798 | 1,592.822 | 2,766.444 | 4,365.469 | 6,386.039 | 4,626.467 | -4,172.717 | 5,095.855 |
Nettowinst
| 17,241 | 19,160 | 14,676 | 17,661 | 13,459 | 13,375 | 7,324 | 7,724 | 8,415 | 11,432 | 12,425 | 14,823 | 13,899 | 13,659 | 5,258 | 13,212 | 9,598 | 4,193 | 3,583 | 1,108 | 7,921 | 7,280 | 6,981 | 10,019 | 8,922 | 8,274 | 4,473 | 8,854 | 8,669 | 8,511 | 5,300 | 8,434 | 6,403 | 5,814 | 4,254 | -1,585 | 3,565 | 4,282 | 3,009 | 3,848 | 2,245 | 1,647 | -1,221 | 3,039 | 1,082 | 934 | 4,353 | 1,866 | 4,240 | 2,715 | 5,966 | 5,584 | 7,419 | 4,043 | 3,319 | 8,388 | 2,927 | 1,265 | 2,694 | 10,620 | 1,865 | 367 | -6,952 | 5,862 | 6,600.933 | 5,664 | 720.761 | 11,379.569 | 2,656.356 | 3,859.843 | 1,600.903 | 9,467.531 | 2,948.397 | 2,106.734 | 6,406.573 | 9,680.041 | 1,475.094 | 5,453.718 | 532.517 | 8,324.646 | 1,430.615 | 264.818 | 947.365 | 8,035.604 | 6,998.104 | 4,173.653 | -40,573.885 | 8,268.559 |
Nettowinstmarge
| 0.183 | 0.213 | 0.137 | 0.178 | 0.166 | 0.184 | 0.084 | 0.098 | 0.11 | 0.159 | 0.147 | 0.196 | 0.195 | 0.2 | 0.065 | 0.174 | 0.152 | 0.079 | 0.051 | 0.015 | 0.123 | 0.129 | 0.1 | 0.142 | 0.14 | 0.142 | 0.074 | 0.14 | 0.145 | 0.153 | 0.08 | 0.135 | 0.123 | 0.118 | 0.06 | -0.022 | 0.063 | 0.084 | 0.048 | 0.067 | 0.045 | 0.034 | -0.02 | 0.052 | 0.021 | 0.02 | 0.066 | 0.035 | 0.074 | 0.055 | 0.084 | 0.078 | 0.109 | 0.074 | 0.048 | 0.109 | 0.047 | 0.024 | 0.038 | 0.056 | 0.032 | 0.007 | -0.092 | 0.067 | 0.083 | 0.08 | 0.01 | 0.121 | 0.035 | 0.064 | 0.024 | 0.102 | 0.049 | 0.037 | 0.091 | 0.12 | 0.023 | 0.113 | 0.008 | 0.103 | 0.022 | 0.006 | 0.016 | 0.098 | 0.091 | 0.073 | -0.677 | 0.107 |
WPA (Winst Per Aandeel)
| 127.19 | 141.34 | 108.26 | 130.28 | 99.29 | 98.67 | 54.03 | 57 | 62.51 | 85.41 | 93.03 | 110.96 | 104.26 | 102.53 | 39.47 | 99.18 | 72.04 | 31.48 | 26.5 | 8.19 | 58.58 | 53.83 | 51.62 | 74.09 | 65.98 | 61.18 | 33.08 | 65.47 | 64.1 | 62.94 | 39.19 | 62.37 | 47.34 | 42.99 | 30.88 | -11.51 | 25.72 | 30.89 | 21.71 | 27.76 | 16.2 | 11.88 | -8.81 | 21.92 | 7.81 | 6.74 | 31.4 | 13.46 | 30.59 | 19.59 | 43.04 | 40.28 | 53.52 | 29.3 | 24.87 | 62.85 | 21.93 | 9.48 | 20.19 | 79.58 | 13.98 | 2.75 | -51.03 | 42.64 | 45.74 | 41.23 | 5.25 | 82.71 | 19.36 | 28.33 | 11.67 | 69.04 | 22.43 | 14.89 | 49.16 | 74.41 | 11.69 | 42.15 | 4.45 | 69.77 | 13.52 | 2.18 | 7.86 | 66.49 | 57.98 | 34.73 | -336.75 | 68.89 |
Verwaterde WPA
| 127.19 | 141.34 | 108.26 | 130.28 | 99.29 | 98.67 | 54.03 | 56.98 | 62.08 | 84.33 | 91.68 | 109.42 | 102.62 | 100.78 | 39.47 | 97.56 | 70.89 | 31.01 | 26.5 | 8.12 | 57.67 | 53 | 51.62 | 72.95 | 64.97 | 60.25 | 33.08 | 64.48 | 63.13 | 61.99 | 39.19 | 61.44 | 46.65 | 42.37 | 30.88 | -11.51 | 25.72 | 30.89 | 21.71 | 27.76 | 16.2 | 11.88 | -8.81 | 21.92 | 7.81 | 6.74 | 31.4 | 13.46 | 30.59 | 19.59 | 43.04 | 40.28 | 53.52 | 29.3 | 24.87 | 62.85 | 21.93 | 9.48 | 20.19 | 79.58 | 13.98 | 2.75 | -50.57 | 42.64 | 45.72 | 41.18 | 5.25 | 82.71 | 19.35 | 28.33 | 11.67 | 69.04 | 22.43 | 14.89 | 49.16 | 74.41 | 11.68 | 42.15 | 4.45 | 69.77 | 13.52 | 2.18 | 7.86 | 66.49 | 57.98 | 34.73 | -336.75 | 68.89 |
EBITDA
| 30,435 | 29,721 | 32,703 | 31,169 | 24,566 | 22,217 | 14,503 | 16,368 | 19,064 | 21,782 | 20,794 | 25,821 | 24,320 | 22,992 | 421 | 24,993 | 19,081 | 11,362 | 13,540 | 10,731 | 18,413 | 15,212 | 14,719 | 18,287 | 16,866 | 15,404 | 10,132 | 17,401 | 15,987 | 14,618 | 12,584 | 18,191 | 10,821 | 11,824 | 16,636 | 16,207 | 11,593 | 10,412 | 17,308 | 8,443 | 7,050 | 5,885 | 2,722 | 8,184 | 5,120 | 4,796 | 10,333 | 6,503 | 9,585 | 7,307 | 13,392 | 13,375 | 15,376 | 9,731 | 9,454 | 15,356 | 8,376 | 6,103 | 7,346 | 20,538 | 6,767 | 4,175 | 6,354 | 15,104.432 | 15,475.382 | 14,222.706 | 5,862.763 | 22,045.031 | 9,430.413 | 9,801.096 | 5,631.728 | 19,539.175 | 6,167.935 | 8,728.241 | 3,590.309 | 20,576.201 | 7,297.512 | -1,717.597 | 2,978.163 | 18,733.039 | 11,063.548 | 4,935.835 | 7,996.897 | 16,049.945 | 14,006.338 | 11,467.186 | 4,808.303 | 13,921.724 |
EBITDA ratio
| 0.324 | 0.33 | 0.305 | 0.314 | 0.302 | 0.306 | 0.166 | 0.208 | 0.249 | 0.303 | 0.246 | 0.342 | 0.342 | 0.337 | 0.005 | 0.329 | 0.302 | 0.215 | 0.194 | 0.149 | 0.285 | 0.269 | 0.211 | 0.26 | 0.265 | 0.264 | 0.167 | 0.275 | 0.268 | 0.262 | 0.191 | 0.291 | 0.208 | 0.239 | 0.235 | 0.227 | 0.205 | 0.203 | 0.278 | 0.148 | 0.141 | 0.121 | 0.044 | 0.141 | 0.098 | 0.105 | 0.157 | 0.122 | 0.167 | 0.149 | 0.188 | 0.187 | 0.226 | 0.177 | 0.136 | 0.199 | 0.134 | 0.115 | 0.103 | 0.108 | 0.117 | 0.075 | 0.084 | 0.173 | 0.194 | 0.201 | 0.083 | 0.235 | 0.123 | 0.162 | 0.084 | 0.211 | 0.102 | 0.152 | 0.051 | 0.255 | 0.116 | -0.036 | 0.045 | 0.232 | 0.167 | 0.104 | 0.139 | 0.195 | 0.182 | 0.2 | 0.08 | 0.18 |