Ohba Co., Ltd.
TSE:9765.T
1023 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 3,959.111 | 5,726.876 | 3,669.219 | 4,362.464 | 2,727.415 | 5,873.463 | 3,613 | 3,698.462 | 2,462.593 | 5,638.325 | 4,048.778 | 3,677.212 | 2,568.707 | 10,210.832 | 1,403.477 | 2,632.279 | 1,615.466 | 9,344.461 | 1,709.779 | 3,186.787 | 961.682 | 9,615.678 | 1,740.765 | 2,828.942 | 1,395.989 | 10,388.354 | 1,862.211 | 2,999.921 | 835.85 | 9,261.441 | 1,643.484 | 3,396.9 | 1,240.248 | 9,922.119 | 911.464 | 4,162.718 | 483.663 | 9,593.233 | 898.815 | 4,281.614 | 628.496 | 9,267.205 | 968.749 | 3,244.305 | 632.664 | 8,262.665 | 717.829 | 2,950.875 | 380.825 | 6,427.039 | 658.449 | 3,148.127 | 300.501 | 6,494.743 | 572.841 | 3,258.576 | 437.356 | 6,786.428 | 708.277 | 2,529.875 | 527.568 | 6,396.566 | 917.991 | 2,632.172 |
| Kosten van de omzet
| 2,894.878 | 3,674.04 | 2,412.632 | 3,011.654 | 1,864.198 | 3,752.693 | 2,448.739 | 2,531.749 | 1,734.359 | 3,796.619 | 2,745.975 | 2,690.777 | 1,862.046 | 7,099.906 | 1,035.634 | 1,887.589 | 1,134.827 | 6,722.601 | 1,257.335 | 2,323.994 | 708.233 | 7,014.899 | 1,317.653 | 2,169.001 | 1,018.351 | 7,906.495 | 1,516.736 | 2,333.897 | 603.716 | 7,015.131 | 1,222.876 | 2,664.466 | 932.909 | 7,396.39 | 718.166 | 3,283.025 | 377.382 | 7,281.185 | 741.06 | 3,387.923 | 533.809 | 7,177.747 | 751.824 | 2,699.111 | 490.506 | 6,358.31 | 615.702 | 2,462.49 | 326.886 | 4,747.058 | 563.18 | 2,620.101 | 264.11 | 4,983.338 | 481.377 | 2,686.282 | 371.631 | 5,192.882 | 560.317 | 2,039.152 | 427.739 | 4,774.26 | 750.661 | 2,085.72 |
| Brutowinst
| 1,064.233 | 2,052.836 | 1,256.587 | 1,350.81 | 863.217 | 2,120.77 | 1,164.261 | 1,166.713 | 728.234 | 1,841.706 | 1,302.803 | 986.435 | 706.661 | 3,110.926 | 367.843 | 744.69 | 480.639 | 2,621.86 | 452.444 | 862.793 | 253.449 | 2,600.779 | 423.112 | 659.941 | 377.638 | 2,481.859 | 345.475 | 666.024 | 232.134 | 2,246.31 | 420.608 | 732.434 | 307.339 | 2,525.729 | 193.298 | 879.693 | 106.281 | 2,312.048 | 157.755 | 893.691 | 94.687 | 2,089.458 | 216.925 | 545.194 | 142.158 | 1,904.355 | 102.127 | 488.385 | 53.939 | 1,679.981 | 95.269 | 528.026 | 36.391 | 1,511.405 | 91.464 | 572.294 | 65.725 | 1,593.546 | 147.96 | 490.723 | 99.829 | 1,622.306 | 167.33 | 546.452 |
| Brutowinstmarge
| 0.269 | 0.358 | 0.342 | 0.31 | 0.316 | 0.361 | 0.322 | 0.315 | 0.296 | 0.327 | 0.322 | 0.268 | 0.275 | 0.305 | 0.262 | 0.283 | 0.298 | 0.281 | 0.265 | 0.271 | 0.264 | 0.27 | 0.243 | 0.233 | 0.271 | 0.239 | 0.186 | 0.222 | 0.278 | 0.243 | 0.256 | 0.216 | 0.248 | 0.255 | 0.212 | 0.211 | 0.22 | 0.241 | 0.176 | 0.209 | 0.151 | 0.225 | 0.224 | 0.168 | 0.225 | 0.23 | 0.142 | 0.166 | 0.142 | 0.261 | 0.145 | 0.168 | 0.121 | 0.233 | 0.16 | 0.176 | 0.15 | 0.235 | 0.209 | 0.194 | 0.189 | 0.254 | 0.182 | 0.208 |
| Onderzoek- en ontwikkelingskosten
| 0 | 46 | 49 | 51 | 62 | 165 | 42 | 37 | 43 | 95 | 22 | 22 | 18 | 31 | 0 | 0 | 0 | 93 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 121 | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 103 | 0 | 0 | 0 | 109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 789.592 | 1,257.107 | 725.474 | 763.756 | 834 | 1,278 | 678.62 | 701.746 | 685.058 | 1,132 | 698 | 727 | 697 | 1,240.36 | 670 | 745 | 683 | 1,037 | 654 | 706 | 649 | 889 | 712 | 684 | 672 | 837 | 570 | 608 | 636 | 897 | 567 | 577 | 620 | 960 | 563 | 619 | 634 | 815 | 582 | 613 | 657 | 697 | 565 | 577 | 571 | 609 | 508 | 575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 10.62 | 3.682 | 6.328 | 4.187 | 4.033 | 4.667 | 7.063 | -2.085 | 3.882 | 4.653 | 4.888 | -0.588 | -5.426 | 1.577 | 4.248 | 3.284 | 1.425 | 4.312 | 6.031 | 3.245 | 3.805 | 5.748 | -1.334 | 2.593 | 5.96 | -9.934 | 17.049 | 5.661 | 2.99 | 16.12 | 20.21 | 19.012 | 0.062 | 26.055 | 23.732 | 21.901 | -15.329 | 30.258 | 27.011 | 8.836 | -28.288 | 26.442 | 26.663 | 26.523 | 50.458 | 27.076 | 22.554 | 7.026 | 15.792 | 8.361 | 16.716 | 12.704 | 22.022 | 15.183 | 20.229 | 11.055 | 33.081 | 7.471 | 32.833 | 15.924 | 11.817 | 1.868 | 1.33 |
| Bedrijfskosten
| 789.592 | 1,257.107 | 774.474 | 814.756 | 834.613 | 1,277.638 | 720.62 | 738.746 | 728.058 | 1,132.159 | 698.104 | 726.729 | 697.792 | 1,271.36 | 670.154 | 744.983 | 683.507 | 1,036.995 | 653.495 | 706.41 | 649.144 | 888.238 | 712.56 | 684.152 | 672.116 | 837.357 | 569.812 | 608.203 | 636.399 | 896.67 | 567.103 | 577.563 | 620.006 | 972.716 | 562.876 | 619.865 | 634.027 | 815.641 | 581.672 | 612.579 | 657.857 | 697.151 | 565.03 | 576.702 | 571.652 | 608.724 | 508.72 | 574.567 | 539.656 | 518.653 | 511.814 | 570.657 | 566.636 | 514.406 | 508.054 | 585.403 | 583.604 | 552.4 | 536.984 | 576.77 | 586.873 | 588.866 | 542.366 | 623.305 |
| Bedrijfsresultaat
| 274.641 | 795.729 | 482.113 | 536.054 | 28.603 | 843.13 | 443.643 | 427.966 | 0.175 | 709.548 | 604.699 | 259.707 | 8.867 | 1,839.564 | -302.31 | -0.293 | -202.868 | 1,584.863 | -201.049 | 156.382 | -395.695 | 1,712.541 | -289.448 | -24.211 | -294.478 | 1,644.5 | -224.337 | 57.821 | -404.265 | 1,349.638 | -146.494 | 154.872 | -312.668 | 1,553.012 | -369.578 | 259.828 | -527.746 | 1,496.405 | -423.916 | 281.112 | -563.17 | 1,392.306 | -348.104 | -31.509 | -429.493 | 1,295.631 | -406.595 | -86.181 | -485.717 | 1,161.328 | -416.545 | -42.631 | -530.245 | 996.999 | -416.59 | -13.109 | -517.879 | 1,041.145 | -389.024 | -86.047 | -487.044 | 1,033.438 | -375.036 | -76.854 |
| Bedrijfsresultaat ratio
| 0.069 | 0.139 | 0.131 | 0.123 | 0.01 | 0.144 | 0.123 | 0.116 | 0 | 0.126 | 0.149 | 0.071 | 0.003 | 0.18 | -0.215 | -0 | -0.126 | 0.17 | -0.118 | 0.049 | -0.411 | 0.178 | -0.166 | -0.009 | -0.211 | 0.158 | -0.12 | 0.019 | -0.484 | 0.146 | -0.089 | 0.046 | -0.252 | 0.157 | -0.405 | 0.062 | -1.091 | 0.156 | -0.472 | 0.066 | -0.896 | 0.15 | -0.359 | -0.01 | -0.679 | 0.157 | -0.566 | -0.029 | -1.275 | 0.181 | -0.633 | -0.014 | -1.765 | 0.154 | -0.727 | -0.004 | -1.184 | 0.153 | -0.549 | -0.034 | -0.923 | 0.162 | -0.409 | -0.029 |
| Totaal overige inkomsten en kosten netto
| 1.955 | 20.213 | 23.502 | 8.017 | 4.816 | 207.731 | -431.554 | -4.156 | 14.181 | 4.4 | 36.261 | -30.797 | 1.792 | -14.271 | 40.886 | 14.75 | -14.388 | 3.586 | -1.79 | 20.216 | 1.432 | 17.593 | 1,303.338 | 5.515 | -4.767 | 19.754 | 6.521 | 35.173 | -20.559 | -2.492 | -64.542 | 41.574 | -42.771 | 39.926 | -46.654 | 15.95 | 7.561 | 30.618 | 26.525 | 5.705 | 27.316 | -11.774 | 2.958 | 12.011 | 28.72 | -9.465 | 1.876 | 6.458 | -19.005 | -59.473 | -16.313 | 4.715 | -25.735 | 3.997 | 19.72 | 39.528 | -53.798 | 40.3 | 9.588 | -9.73 | 20.394 | -161.138 | -156.483 | -350.579 |
| Inkomen voor belasting
| 276.596 | 815.942 | 505.615 | 544.071 | 33.419 | 1,050.861 | 12.089 | 423.81 | 14.356 | 713.948 | 640.96 | 228.91 | 10.659 | 1,825.293 | -261.424 | 14.457 | -217.256 | 1,588.449 | -202.839 | 176.598 | -394.263 | 1,730.134 | 1,013.89 | -18.696 | -299.245 | 1,664.254 | -217.816 | 92.994 | -424.824 | 1,347.146 | -211.036 | 196.445 | -355.439 | 1,592.938 | -416.232 | 275.778 | -520.185 | 1,527.023 | -397.391 | 286.817 | -535.854 | 1,380.532 | -345.146 | -19.498 | -400.773 | 1,286.166 | -404.719 | -79.723 | -504.722 | 1,101.855 | -432.858 | -37.916 | -555.98 | 1,000.996 | -396.87 | 26.419 | -571.677 | 1,081.445 | -379.436 | -95.777 | -466.65 | 872.3 | -531.519 | -427.433 |
| Inkomen voor belasting ratio
| 0.07 | 0.142 | 0.138 | 0.125 | 0.012 | 0.179 | 0.003 | 0.115 | 0.006 | 0.127 | 0.158 | 0.062 | 0.004 | 0.179 | -0.186 | 0.005 | -0.134 | 0.17 | -0.119 | 0.055 | -0.41 | 0.18 | 0.582 | -0.007 | -0.214 | 0.16 | -0.117 | 0.031 | -0.508 | 0.145 | -0.128 | 0.058 | -0.287 | 0.161 | -0.457 | 0.066 | -1.076 | 0.159 | -0.442 | 0.067 | -0.853 | 0.149 | -0.356 | -0.006 | -0.633 | 0.156 | -0.564 | -0.027 | -1.325 | 0.171 | -0.657 | -0.012 | -1.85 | 0.154 | -0.693 | 0.008 | -1.307 | 0.159 | -0.536 | -0.038 | -0.885 | 0.136 | -0.579 | -0.162 |
| Belastingkosten
| 85.672 | 195.202 | 174.528 | 179.27 | 10.585 | 274.363 | 5.096 | 143.816 | 2.452 | 198.835 | 224.889 | 81.404 | 3.836 | 667.358 | -88.123 | 4.53 | -75.169 | 481.211 | -66.002 | 59.065 | -129.986 | 505.448 | 306.418 | -24.693 | -76.469 | 556.965 | -73.512 | 29.583 | -143.315 | 358.95 | -38.031 | 67.918 | -114.373 | 366.164 | -122.007 | 81.376 | -139.864 | 69.731 | -3.573 | 8.196 | -5.861 | 94.911 | 0.584 | 9.151 | -2.286 | 70.044 | -4.837 | 3.283 | -0.878 | 45.91 | -14.79 | 9.339 | -5.09 | 10.332 | 9.785 | 8.47 | 13.5 | 9.949 | 9.885 | 9.886 | 9.885 | 10.594 | 410.246 | -163.65 |
| Nettowinst
| 190.923 | 620.741 | 331.086 | 364.802 | 22.833 | 776.499 | 6.993 | 279.993 | 11.904 | 515.112 | 416.072 | 147.506 | 6.822 | 1,157.934 | -173.302 | 9.927 | -142.086 | 1,107.237 | -136.838 | 117.534 | -264.277 | 1,224.686 | 707.471 | 5.997 | -222.776 | 1,107.289 | -144.305 | 63.412 | -281.509 | 988.194 | -173.005 | 128.528 | -241.066 | 1,226.773 | -294.224 | 194.401 | -380.32 | 1,457.292 | -393.819 | 278.068 | -529.774 | 1,285.515 | -345.601 | -28.853 | -398.32 | 1,215.824 | -399.743 | -83.138 | -503.765 | 1,055.552 | -417.92 | -47.367 | -550.824 | 990.349 | -406.503 | 17.904 | -585.228 | 1,071.355 | -389.401 | -105.707 | -476.579 | 862.098 | -942.08 | -264.016 |
| Nettowinstmarge
| 0.048 | 0.108 | 0.09 | 0.084 | 0.008 | 0.132 | 0.002 | 0.076 | 0.005 | 0.091 | 0.103 | 0.04 | 0.003 | 0.113 | -0.123 | 0.004 | -0.088 | 0.118 | -0.08 | 0.037 | -0.275 | 0.127 | 0.406 | 0.002 | -0.16 | 0.107 | -0.077 | 0.021 | -0.337 | 0.107 | -0.105 | 0.038 | -0.194 | 0.124 | -0.323 | 0.047 | -0.786 | 0.152 | -0.438 | 0.065 | -0.843 | 0.139 | -0.357 | -0.009 | -0.63 | 0.147 | -0.557 | -0.028 | -1.323 | 0.164 | -0.635 | -0.015 | -1.833 | 0.152 | -0.71 | 0.005 | -1.338 | 0.158 | -0.55 | -0.042 | -0.903 | 0.135 | -1.026 | -0.1 |
| WPA (Winst Per Aandeel)
| 11.95 | 38.79 | 20.67 | 22.78 | 1.43 | 48.28 | 0.43 | 17.31 | 0.74 | 29.54 | 24.32 | 9.09 | 0.42 | 71.28 | -10.67 | 0.6 | -8.62 | 67.21 | -8.31 | 7.01 | -15.77 | 73.09 | 42.22 | 0.34 | -12.7 | 63.14 | -8.23 | 3.57 | -15.83 | 55.57 | -9.73 | 7.19 | -13.48 | 68.6 | -16.45 | 10.75 | -21.03 | 80.58 | -21.86 | 15.44 | -29.41 | 71.36 | -19.19 | -1.61 | -22.17 | 67.67 | -22.57 | -4.86 | -29.47 | 61.75 | -24.46 | -2.77 | -32.23 | 60.41 | -24.8 | 1.09 | -35.7 | 65.34 | -23.75 | -6.45 | -29.06 | 52.57 | -57.45 | -16.1 |
| Verwaterde WPA
| 11.8 | 37.07 | 19.69 | 22.28 | 1.41 | 45.99 | 0.22 | 17 | 0.73 | 29.54 | 24.32 | 8.9 | 0.42 | 71.28 | -10.67 | 0.6 | -8.62 | 67.21 | -8.31 | 7.01 | -15.77 | 73.09 | 42.22 | 0.34 | -12.7 | 63.14 | -8.23 | 3.57 | -15.83 | 55.57 | -9.73 | 7.19 | -13.48 | 68.6 | -16.45 | 10.75 | -21.03 | 80.58 | -21.78 | 15.44 | -29.41 | 71.36 | -19.19 | -1.61 | -22.17 | 67.67 | -22.25 | -4.86 | -29.47 | 61.75 | -24.45 | -2.77 | -32.23 | 60.41 | -24.8 | 1.09 | -35.7 | 65.34 | -23.75 | -6.45 | -29.06 | 52.57 | -57.45 | -16.1 |
| EBITDA
| 322.202 | 873.695 | 558.586 | 593.376 | 81.837 | 1,109.259 | 68.393 | 479.193 | 69.17 | 794.006 | 703.615 | 288.591 | 69.465 | 1,900.321 | -188.677 | 81.839 | -159.732 | 1,647.25 | -150.25 | 236.507 | -338.889 | 1,732.819 | -277.133 | -11.945 | -289.892 | 1,664.124 | -212.942 | 96.576 | -398.51 | 1,352.111 | -152.829 | 202.003 | -293.464 | 1,553.962 | -341.411 | 285.012 | -505.54 | 1,481.298 | -383.056 | 308.406 | -553.662 | 1,364.5 | -321.094 | -4.486 | -402.499 | 1,346.363 | -378.26 | -55.624 | -478.238 | 1,128.328 | -407.78 | -14.739 | -517.084 | 1,057.187 | -369.833 | 80.297 | -477.441 | 1,147.484 | -344.357 | -35.475 | -411.412 | 1,091.185 | -327.103 | -74.728 |
| EBITDA ratio
| 0.081 | 0.149 | 0.145 | 0.129 | 0.012 | 0.146 | 0.127 | 0.124 | -0 | 0.128 | 0.153 | 0.078 | 0.004 | 0.18 | -0.206 | 0.007 | -0.123 | 0.171 | -0.11 | 0.056 | -0.407 | 0.179 | -0.159 | -0.004 | -0.208 | 0.16 | -0.114 | 0.025 | -0.477 | 0.146 | -0.079 | 0.052 | -0.237 | 0.157 | -0.375 | 0.068 | -1.045 | 0.154 | -0.438 | 0.072 | -0.881 | 0.147 | -0.331 | -0.001 | -0.636 | 0.163 | -0.528 | -0.021 | -1.256 | 0.183 | -0.619 | -0.008 | -1.721 | 0.162 | -0.646 | 0.012 | -1.092 | 0.164 | -0.486 | -0.006 | -0.825 | 0.171 | -0.356 | -0.028 |