Funai Soken Holdings Incorporated

TSE:9757.T

2344 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 11,577.08610,602.93412,894.27213,798.46915,844.62915,466.66117,031.40715,787.61215,904.38914,392.88414,675.15513,117.37512,575.89211,311.47312,216.41911,517.88612,009.93310,506.27411,630.55411,635.51211,734.36110,651.49311,022.58510,744.78410,966.8989,766.96410,555.67610,816.4899,867.088,491.3578,663.057,481.4797,432.0566,481.5787,125.5846,229.6566,359.394,751.0065,876.4394,724.7884,583.873,876.4254,086.0554,475.8065,604.5674,098.2093,690.6223,996.2413,965.6033,696.8453,257.5033,524.7213,487.3723,059.9592,271.3543,578.822,942.313,670.1362,235.5353,638.3883,730.4533,893.857
Kortetermijnbeleggingen 200.084300.572300.984401.448200.829100408.15308.15308.15408.15100100300.028304.707304.771704.874504.781800.2931,001.132601.734902.875604.73301.784302.68302.747500.729501.314501.9121,000.99900.764901.3491,102.0531,100.4611,100.8771,301.4061,001.727801.621,903.731,905.8072,706.2312,406.5752,304.7722,808.1321,805.9062,324.6422,336.132,341.1281,439.7061,158.8041,071.2971,274.3081,528.7161,414.9971,324.362,126.051778.352784.5111,188.4471,689.3331,168.0311,177.706804.243
Liquide middelen en kortetermijnbeleggingen 11,777.1710,903.50613,195.25614,199.91716,045.45815,566.66117,439.55716,095.76216,212.53914,801.03414,775.15513,217.37512,875.9211,616.1812,521.1912,222.7612,514.71411,306.56712,631.68612,237.24612,637.23611,256.22311,324.36911,047.46411,269.64510,267.69311,056.9911,318.40110,868.079,392.1219,564.3998,583.5328,532.5177,582.4558,426.997,231.3837,161.016,654.7367,782.2467,431.0196,990.4456,181.1976,894.1876,281.7127,929.2096,434.3396,031.755,435.9475,124.4074,768.1424,531.8115,053.4374,902.3694,384.3194,397.4054,357.1723,726.8214,858.5833,924.8684,806.4194,908.1594,698.1
Nettovorderingen 4,120.7814,148.4314,075.784,039.7753,566.1363,941.4493,767.9593,378.6193,265.2593,507.493,191.7812,868.0552,904.2162,955.7732,741.1262,405.8042,266.4032,765.9782,870.0512,574.6222,424.5862,440.4162,393.6992,215.8772,170.562,021.1551,917.8431,813.6551,783.4391,739.071,878.7481,622.341,532.4891,557.4841,707.2061,363.8961,370.271,297.9411,373.7581,226.7421,174.6841,243.8341,167.207933.643957.296966.5491,068.021898.837917.284910.2572,030.001885.091899.6271,089.1411,266.9661,176.1511,252.5271,218.2042,302.3371,297.6611,351.7331,307.233
Voorraad 222.991164.144156.976191.041172.435142.091167.702186.066141.114122.901195.091196.02152.405127.448140.629190.194170.091170.584161.444183.328182.849157.267120.837199.187175.34150.99491.309136.738122.904144.64278.434190.108138.592147.021102.728231.341193.804151.969111.465178.76149.9898.60374.675184.372113.685144.53791.7175.133116.575125.55774.063137.043114.076322.612301.486407.04384.816347.757314.802436.341353.425308.897
Overige vlottende activa 1,292.7412,145.3081,229.9681,122.071,172.3621,826.89908.116936.728996.096848.872834.707774.7796.537900.081901.756819.024846.918853.0481,031.606959.584807.149680.964857.4121,070.8561,054.016785.698738.124823.671722.762758.892727.799978.738756.2011,174.984976.248962.054455.462421.237254.152383.694258.769297.936128.9611,518.484405.373252.107202.662250.013358.136296.71238.173225.88101.642322.83469.565136.033122.58781.65466.24366.26810.387138.861
Totaal vlottende activa 17,413.68317,361.38918,657.9819,552.80320,956.39121,477.09122,283.33420,597.17520,615.00819,280.29718,996.73417,056.1516,729.07815,599.48216,304.70115,637.78215,798.12615,096.17716,694.78715,954.7816,051.8214,534.8714,696.31714,533.38414,669.56113,225.5413,804.26614,092.46513,497.17512,034.72512,249.3811,374.71810,959.79910,461.94411,213.1729,788.6749,180.5468,525.8839,521.6219,220.2158,573.8787,821.578,265.038,918.2119,405.5637,797.5327,394.1336,759.936,516.4026,100.6666,874.0486,301.4516,017.7146,118.9066,035.4226,076.3965,486.7516,506.1986,608.256,606.6896,623.7046,453.091
Niet-vlottende activa:
Materiële vaste activa, netto 6,655.7016,602.5886,1465,733.3795,763.2785,798.6755,813.85,894.3275,908.3155,931.0945,917.1975,917.7595,929.4215,956.5985,987.4386,023.1966,051.2466,087.3776,109.9336,132.6296,154.8626,096.7476,024.0016,045.7696,051.2486,059.96,067.1886,065.6496,065.6056,092.2676,100.3526,123.816,146.116,159.1566,046.0346,289.6486,355.0676,378.4226,397.8956,431.1476,429.0556,422.4786,426.5886,453.0386,452.0296,484.3456,517.586,555.3166,576.1726,609.6546,620.2586,645.3716,681.1386,729.156,775.4296,811.247,332.5195,681.2096,416.816,393.016,412.9346,432.889
Goodwill 310.746332.942355.138377.334399.53427.58711.72100000000000000000000000161.02200.553216.083231.613247.142262.672278.201293.73181.44700000000000000000000000
Immateriële activa 449.557458.644769.715828.825820.192814.018830.704846.641821.263831.915705.418692.312683.193681.744675.386757.813743.768754.613773.99756.095766.686766.991794.73802.289821.011701.637692.895701.598726.712721.525593.422613.278628.007649.525671.534715.581654.411659.563617.818589.031518.216524.167480.585487.936492.045508.606520.324458.828458.463462.15472.654486.601499.625514.791527.64541.734558.61576.074570.629493.973461.948477.864
Goodwill en immateriële activa 760.303791.5861,124.8531,206.1591,219.7221,241.605830.704846.641821.263831.915705.418692.312683.193681.744675.386757.813743.768754.613773.99756.095766.686766.991794.73802.289821.011701.637692.895701.598726.712721.525754.442813.831844.09881.138918.676978.253932.612953.294617.818589.031518.216524.167480.585487.936492.045508.606520.324458.828458.463462.15472.654486.601499.625514.791527.64541.734558.61576.074570.629493.973461.948477.864
Langetermijnbeleggingen 3,358.0173,289.7393,220.852,775.2293,041.2033,213.6822,693.3752,983.1173,025.3172,983.0914,141.5074,156.8494,036.653,854.9923,749.0383,334.393,381.1643,233.3342,906.1473,440.413,135.7853,700.024,149.8634,077.1323,846.7233,723.633,753.3452,690.842,147.0442,309.2192,018.5722,042.2362,238.6772,233.7751,880.1582,482.3312,680.781,379.4621,142.304-140.174341.594549.817-727.635-459.181-1,334.669-1,118.743-905.17621.734546.728356.859-192.594-425.297-275.918-166.02-848.448166.145270.181-158.105-752.384-376.838-38.1233.127
Belastingvorderingen 449.559458.645261.212845.2760512.868-2,693.375000640.005598.852788.215781.317767.8331,210.122999.3421,284.9361,474.3281,116.9361,407.4231,089.023781.915861.125853.3231,042.5731,033.7281,046.2711,539.4321,432.7921,425.281,625.61,620.6031,617.161,813.2651,561.4261,358.7992,457.8652,360.3932,706.2312,406.5752,304.7723,520.9451,805.9062,324.6422,336.133,140.4621,439.7061,158.8041,071.2972,122.7311,528.7161,414.9971,324.362,960.262778.352784.5111,188.4472,587.8541,168.0311,177.706804.243
Overige niet-vlottende activa 2,039.9042,100.8942,220.2552,272.3372,269.6221,044.8564,082.8831,589.7331,428.3961,517.155483.897651.699517.589523.68467.593630.153492.427492.416460.04594.537405.179451.985374.671318.709302.93296.975299.136291.267284.378318.974314.651353.83359.987385.661388.753345.898410.546416.987397.1271,334.6561,338.461,357.518636.8391,102.8161,107.0381,128.057680.6041,590.3711,589.9041,673.971652.631,404.4531,401.1621,408.955403.3651,246.7881,337.2621,536.662598.6931,508.4121,510.5651,374.036
Totaal niet-vlottende activa 13,263.48413,243.45212,973.1712,832.3812,293.82511,811.68610,727.38711,313.81811,183.29111,263.25511,888.02412,017.47111,955.06811,798.33111,647.28811,955.67411,667.94711,852.67611,724.43812,040.60711,869.93512,104.76612,125.1812,105.02411,875.23511,824.71511,846.29210,795.62510,763.17110,874.77710,613.29710,959.30711,209.46711,276.8911,046.88611,657.55611,737.80411,586.0310,915.53710,920.89111,033.911,158.75210,337.3229,390.5159,041.0859,338.3959,953.79410,065.95510,330.07110,173.9319,675.6799,639.8449,721.0049,811.2369,818.2489,544.25910,283.0838,824.2879,421.6029,186.5889,525.0339,122.159
Totaal activa 30,677.16730,604.84131,631.1532,385.18533,250.21833,288.77833,010.72331,910.99631,798.30230,543.55430,884.76129,073.62328,684.14927,397.81427,951.99127,593.45727,466.07626,948.85528,419.22727,995.38827,921.75726,639.63826,821.49726,638.4126,544.79725,050.25625,650.5624,888.09224,260.34922,909.50322,862.67822,334.02722,169.26721,738.83722,260.05921,446.23220,918.35220,111.91620,437.16120,141.10819,607.77818,980.32318,602.35418,308.72718,446.6517,135.92917,347.92916,825.88516,846.47316,274.59716,549.72715,941.29515,738.71815,930.14215,853.6715,620.65515,769.83415,330.48516,029.85215,793.27716,148.73715,575.25
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 547.642520.4536.548505.41520.553550.554552.314486.687551.428555.346535.623430.169415.899438.544406.535322.232297.991337.634347.821304.364341.507385.756331.448315.441318.298277.793285.619241.787230.641230.37256.35228.038221.989264.413264.728228.557231.401238.657239.428208.177192.535182.9931.9954.847.1098.9915.735.5938.8517.1598.8552.9574.31571.74788.36280.16594.86598.77122.0196.732101.60788.578
Kortlopende schulden 200200201.98200200200200200200200300300300300200200200200500510.445511.416512.424113.691114.718115.566114.04914.22514.22514.22514.22514.225114.813110.177112.393209.181210.239210.68314.639610.813618.493615.926628.479112.069113.63114.897116.31217.723218.63217.582217.582117.582114.054214.054213.306213.306232.958219.753209.753709.753810300300
Belastingschulden 1,301.497752.4741,167.733812.4051,247.737680.6391,252.738912.2991,279.631744.6081,325.288962.0711,170.593648.2841.931561.981948.55559.1111,159.02793.8371,072.804601.451,033.185702.03911.333466.34945.076763.369928.656502.856758.828527.995677.375367.3371,072.787885.784737.813378.564941.129742.611707.697428.348392.755469.674587.806277.598534.606359.766262.502168.838588.594516.873359.12427.145145.27527.106401.418198.538225.201118.164398.504209.53
Uitgestelde opbrengsten 1,301.497752.474443.5894,042.6743,078.2062,880.401408.5990001,325.2881,722.3241,312.449964.007841.9311,317.561,101.014895.6611,159.021,605.9691,193.236986.5121,033.1851,452.0751,011.712750.198945.0761,410.123995.257758.106758.8281,103.933731.649581.4691,072.7871,443.902806.428534.115941.1291,172.858723.113660.467392.755820.066596.666422.946534.741589.702268.879313.524588.726726.469361.735542.391145.405215.357405.781331.633225.326334.897406.416323.295
Overige kortlopende verplichtingen 3,824.3795,127.7454,484.3161,497.6111,304.5081,994.6353,906.1094,085.1563,742.6663,651.8882,876.1042,078.0231,999.5632,148.9972,549.2171,913.3481,811.0422,199.6262,925.0561,818.332,150.6772,063.3352,196.9331,619.5261,705.8351,568.531,827.7261,433.8561,401.3141,334.5731,633.7851,165.7751,223.051,625.91,699.331,282.4541,407.6151,457.0171,572.8621,335.1171,189.9761,143.2121,205.536979.0751,528.9831,078.3311,275.7761,005.5181,310.303980.4041,044.358922.407951.455970.9681,085.8371,014.6641,165.4871,036.8341,129.5871,113.811,016.744945.514
Totaal kortlopende verplichtingen 5,873.5186,600.6195,666.4336,245.6955,103.2675,625.595,067.0224,771.8434,494.0944,407.2345,037.0154,530.5164,027.9113,851.5483,997.6833,753.143,410.0473,632.9214,931.8974,239.1084,196.8363,948.0273,675.2573,501.763,151.4112,710.573,072.6463,099.9912,641.4372,337.2742,663.1882,612.5592,286.8652,584.1753,246.0263,165.1522,656.1242,544.4283,364.2323,334.6452,721.552,615.1511,712.3551,917.6112,247.6551,626.5782,033.971,819.4431,805.6151,518.6691,759.5211,765.8871,531.5591,798.4121,532.911,543.1441,885.8861,676.992,186.6762,355.4391,824.7671,657.387
Langlopende verplichtingen:
Langetermijnschulden 1001001001001001001001001001000000100100100100100112.317114.593117.044519.695522.763526.01528.032631.412634.968638.525642.081645.638649.194658.624649.082513.408515.277517.506520.176123.746156.351165.648185.682610.536611.484615.932619.269522.605526.566526.349530.745635.141623.546627.122627.457631.718631.19629.769632.20835.2840500500
Uitgestelde opbrengsten niet-vlottend -003.795065.15564.3750000000068.08865.50563.66961.59860.87661.27967.16456.64154.6627.87828.1550000000000000000000003.5850002.9320009.0060007.291000
Uitgestelde belastingverplichtingen niet-vlottend 77.6461.7555.902043.938.9252.8041.61943.60132.53343.65732.65158.42743.17556.12876.12480.18680.7109.94982.17973.3974.256159.419214.899309.22296.911277.086293.308276.398259.592228.488205.782193.77154.422185.778115.554245.574233.436197.537000299.5000263.841000218.465000242.524000217.016000
Overige niet-vlottende verplichtingen 88.191114.051128.545139.17381.95587.172139.986164.768154.73159.586116.926111.165107.863109.31941.67744.55346.82949.10551.38241.63841.6441.63841.63944.63944.63844.63944.63954.08853.08953.08952.88964.8964.88795.41297.75397.95497.95497.85697.852365.853375.166378.89567.188360.268306.355387.36367.092413.34433.617438.405162.958391.155400.52403.712163.888402.731180.111180.169173.184449.49504.864231.361
Totaal niet-vlottende verplichtingen 265.837215.806238.242239.173291.04260.472242.79266.387298.331292.119160.583143.816166.29152.494265.893286.182290.684291.403322.207297.413296.787289.579775.413810.179908.023869.582953.137982.364968.012954.762927.015919.866917.281898.916796.939728.785861.034851.468419.135522.204540.814564.577977.224971.752922.2871,006.632857.123939.906959.966969.151,019.4961,014.7011,027.6421,031.1691,047.1361,033.921809.88812.377432.775449.491,004.864731.361
Totaal passiva 6,139.3556,816.4255,904.6756,484.8685,394.3075,886.0625,309.8125,038.234,792.4254,699.3535,197.5984,674.3324,194.2014,004.0424,263.5764,039.3223,700.7313,924.3245,254.1044,536.5214,493.6234,237.6064,450.674,311.9394,059.4343,580.1524,025.7834,082.3553,609.4493,292.0363,590.2033,532.4253,204.1463,483.0914,042.9653,893.9373,517.1583,395.8963,783.3673,856.8493,262.3643,179.7282,689.5792,889.3633,169.9422,633.212,891.0932,759.3492,765.5812,487.8192,779.0172,780.5882,559.2012,829.5812,580.0462,577.0652,695.7662,489.3672,619.4512,804.9292,829.6312,388.748
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 3,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.231
Ingehouden winsten 24,088.80322,661.46926,579.11124,826.99825,223.20924,169.15725,108.38923,798.96423,951.3622,798.35422,664.7521,446.04421,583.10820,512.26220,565.06520,040.84820,331.73319,586.219,731.16518,592.89618,639.43517,670.51517,729.54216,892.25316,825.86215,915.77616,130.73815,394.9515,320.25314,404.29714,478.15813,851.00813,755.29913,069.00813,021.75312,453.46112,297.57211,792.41911,578.69811,649.30311,730.55711,211.72611,308.4910,853.83510,757.7919,984.8310,056.0999,709.4669,678.469,371.5629,405.4228,782.1138,787.8758,687.4548,827.4359,128.1949,151.7738,840.7859,457.7869,096.69,338.2479,294.215
Overige gereserveerde algehele resultaten 703.781661.772633.855628.092582.525546.609612.366691.946672.545695.23776.742706.041658.2722,249.912612783702712703633552492430502644617531457378316250223182166185134154133751941841741901521041520000000000000000
Overige totale aandeelhoudersvermogen -3,380.005-2,660.058-4,611.723-2,680.004-1,075.054-438.281-1,145.075-743.375-743.259-774.614-879.56-878.025-876.663-2,493.633-613.881-394.944-393.619-398.9-394.2731,107.741,111.4681,114.2861,086.0541,806.9871,890.271,812.0971,837.8081,828.5561,827.4161,771.9391,419.0861,602.3631,902.5911,895.5071,885.111,839.6031,824.3911,665.371,874.8651,315.7251,305.6261,289.6381,289.0541,288.2981,289.6861,240.6581,275.5061,231.8391,252.3371,264.6851,214.6551,228.0521,240.9991,256.7951,278.299747.313750.854803.696755.55674.308746.014635.922
Totaal eigen vermogen van aandeelhouders 24,537.8123,788.41425,726.47425,900.31727,855.91127,402.71627,700.91126,872.76627,005.87725,844.20125,687.16324,399.29124,489.94823,393.77223,688.41523,554.13523,765.34523,024.53123,165.12323,458.86723,428.13422,402.03222,370.82722,326.47122,485.36321,470.10421,624.77720,805.73720,650.919,617.46719,272.47518,801.60218,965.12118,255.74618,217.09417,552.29517,401.19416,716.0216,653.79416,284.25916,345.41415,800.59515,912.77515,419.36415,276.70814,502.71914,456.83614,066.53614,056.02813,761.47813,745.30813,135.39613,154.10513,069.4813,230.96513,000.73813,027.85812,769.71213,338.56712,896.13913,209.49213,055.368
Totaal eigen vermogen 24,537.8123,788.41425,726.47425,900.31727,855.91127,402.71627,700.91126,872.76627,005.87725,844.20125,687.16324,399.29124,489.94823,393.77223,688.41523,554.13523,765.34523,024.53123,165.12323,458.86723,428.13422,402.03222,370.82722,326.47122,485.36321,470.10421,624.77720,805.73720,650.919,617.46719,272.47518,801.60218,965.12118,255.74618,217.09417,552.29517,401.19416,716.0216,653.79416,284.25916,345.41415,800.59515,912.77515,419.36415,276.70814,502.71914,456.83614,066.53614,080.89213,786.77813,770.7113,160.70713,179.51713,100.56113,273.62413,043.5913,074.06812,841.11813,410.40112,988.34813,319.10613,186.502
Totaal passiva en aandeelhoudersvermogen 30,677.16530,604.84131,631.14932,385.18533,250.21833,288.77833,010.72331,910.99631,798.30230,543.55430,884.76129,073.62328,684.14927,397.81427,951.99127,593.45727,466.07626,948.85528,419.22727,995.38827,921.75726,639.63826,821.49726,638.4126,544.79725,050.25625,650.5624,888.09224,260.34922,909.50322,862.67822,334.02722,169.26721,738.83722,260.05921,446.23220,918.35220,111.91620,437.16120,141.10819,607.77818,980.32318,602.35418,308.72718,446.6517,135.92917,347.92916,825.88516,846.47316,274.59716,549.72715,941.29515,738.71815,930.14215,853.6715,620.65515,769.83415,330.48516,029.85215,793.27716,148.73715,575.25